凤凰光学(600071)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

134,972	88,874	39,035	159,274	113,482	73,101	34,450	127,268	84,132	48,437	20,064	112,793	52,320	32,163	13,779	77,776	56,160	36,305	17,972	79,449	56,811	35,256	16,986	74,955	54,210	32,508	15,291	80,323	58,480	36,515	16,821	89,097	64,989	41,816	19,220	69,778	49,724	31,753	13,540	136,014	110,390	73,197	33,928	148,334	106,808	68,291	32,313	146,401	106,146	62,204	27,070	93,445	61,419	36,340	15,433	96,904	71,432	44,518	19,594	104,029	75,656	43,432	18,640	84,972	61,915	39,063	17,753
118,400	78,323	35,032	137,175	97,438	62,328	29,247	109,503	72,911	42,619	18,292	98,007	46,884	28,762	12,441	67,342	48,419	31,234	15,626	68,863	49,422	30,816	14,855	71,454	50,986	30,168	14,609	72,174	53,831	33,465	15,038	85,500	61,739	39,774	18,593	65,250	49,002	31,365	13,875	126,404	103,963	68,989	32,385	134,457	97,441	62,697	29,628	126,514	92,203	53,856	23,619	77,797	51,882	31,486	13,866	83,229	60,610	37,348	16,221	83,958	60,916	34,812	14,967	65,999	48,448	30,621	14,269
-1,764	-983	-1,561	-206	502	924	482	335	-990	-1,304	-853	-49	-3,221	-2,440	-1,457	-1,293	-96	214	111	3,616	-4,104	-2,069	-646	-10,517	-4,916	-3,045	-1,330	3,371	-2,798	-1,445	-371	-15,625	-5,768	-2,238	-1,788	-4,082	-3,297	-2,014	-2,077	212	136	19	-657	1,639	1,228	870	401	9,359	8,348	4,957	1,915	8,367	4,571	1,728	-107	6,068	4,471	2,714	1,225	9,078	7,158	3,979	1,666	8,357	6,598	3,619	1,393
-1,421	-786	-1,520	123	620	965	475	1,397	-74	-593	-790	36	-3,220	-2,462	-1,503	-847	23	244	142	3,657	-3,472	-1,637	-511	-12,379	-5,156	-3,326	-1,327	3,393	-2,669	-1,112	-376	-15,377	-5,866	-2,238	-1,796	-4,130	-3,299	-2,011	-2,082	317	333	205	-571	1,764	1,262	887	391	9,824	8,361	4,947	1,929	8,541	4,864	2,029	158	6,090	4,528	2,721	1,198	9,124	7,209	4,022	1,712	8,640	6,852	3,838	1,533
-3	-3	--	-31	1	1	--	-58	-10	-10	1	532	5	2	5	35	240	225	150	330	329	255	49	137	36	43	32	1,407	7	68	43	441	323	300	63	63	50	11	--	366	387	220	69	308	153	303	135	1,757	1,516	847	414	1,173	742	336	84	1,425	1,170	727	333	1,158	1,007	527	245	332	400	254	108
-1,419	-783	-1,520	155	618	964	475	1,455	-64	-583	-791	-496	-3,226	-2,463	-1,507	-883	-217	18	-8	3,327	-3,801	-1,892	-560	-12,516	-5,192	-3,369	-1,360	1,987	-2,677	-1,180	-420	-15,818	-6,189	-2,538	-1,859	-4,193	-3,349	-2,022	-2,082	-49	-55	-15	-640	1,456	1,109	584	257	8,067	6,845	4,099	1,515	7,368	4,122	1,693	74	4,665	3,358	1,994	865	7,966	6,202	3,495	1,466	8,308	6,452	3,584	1,425
-0.03	-0.02	-0.05	0.04	0.04	0.04	0.01	0.05	0.00	-0.01	-0.02	0.02	-0.10	-0.08	-0.05	-0.03	-0.02	-0.01	-0.01	0.14	-0.15	-0.08	-0.02	-0.49	-0.20	-0.14	-0.05	0.08	-0.07	-0.02	-0.01	-0.42	-0.16	-0.07	-0.06	-0.12	-0.09	-0.05	-0.06	0.03	0.00	0.01	-0.02	0.02	0.02	0.01	0.00	0.23	0.21	0.13	0.04	0.21	0.11	0.05	0.00	0.12	0.08	0.04	0.02	0.16	0.13	0.07	0.03	0.14	0.12	0.07	0.03

11,462	19,986	20,046	29,783	24,099	37,391	37,291	35,751	35,876	43,156	36,120	31,449	26,107	40,040	12,953	13,975	14,338	15,898	16,850	17,539	11,909	12,260	18,486	17,244	16,197	16,285	20,712	24,127	15,343	21,238	19,897	16,860	16,930	19,701	19,877	21,224	23,776	22,892	27,133	30,848	28,653	28,970	26,212	28,817	25,808	25,494	23,131	33,675	24,561	22,287	35,318	38,189	30,982	27,986	25,600	24,160	20,537	24,512	24,414	27,621	23,026	17,166	17,946	20,309
53,933	51,366	41,827	45,810	41,354	39,410	36,760	38,685	36,021	30,818	31,735	38,147	25,150	21,028	21,852	28,420	24,883	21,494	23,204	24,618	23,004	20,917	20,041	22,926	24,047	19,678	21,251	26,766	27,090	23,771	23,085	24,798	18,395	15,739	13,683	9,551	9,925	9,088	6,713	9,949	15,652	18,560	17,305	18,482	20,635	18,488	18,858	16,126	23,068	19,251	15,403	15,291	13,472	10,015	8,919	11,000	16,997	15,368	12,765	13,283	19,069	12,752	11,472	10,581
28,929	29,370	29,943	28,652	30,457	27,114	23,752	21,225	21,738	19,787	18,499	16,159	9,689	10,481	12,243	11,245	14,173	15,985	13,493	11,345	10,918	11,163	11,817	10,578	13,179	14,541	13,945	12,594	13,963	14,883	13,451	11,706	17,971	17,585	16,146	9,958	11,315	10,191	10,966	10,754	12,910	15,639	17,705	17,120	16,396	15,679	13,356	12,362	15,055	13,712	10,175	8,822	10,809	8,931	9,827	12,033	15,197	12,394	12,838	12,053	14,070	15,627	15,396	13,550
106,579	110,761	104,189	116,911	105,158	110,421	106,213	106,809	100,792	98,460	91,073	99,064	74,959	75,794	50,185	56,909	55,949	56,913	56,753	56,534	47,736	45,821	51,305	52,444	55,711	52,969	58,358	64,685	58,079	62,221	60,148	57,603	54,756	55,749	53,735	41,937	46,788	43,948	46,178	52,740	59,370	65,129	63,903	66,336	65,517	62,788	57,888	63,733	64,700	56,963	62,662	63,939	57,365	48,950	47,199	50,231	56,583	55,401	52,846	56,136	59,282	48,654	47,689	46,896
--	50,808	--	50,057	--	46,546	--	40,088	--	39,777	--	38,188	--	32,913	--	31,313	32,185	30,755	30,355	30,722	32,050	31,456	32,499	33,349	34,474	34,139	34,453	35,102	40,442	40,955	36,477	37,271	40,009	40,490	40,527	28,955	30,277	31,025	31,921	33,078	34,010	34,921	35,995	37,006	37,145	38,116	38,812	39,995	40,914	40,917	41,611	42,849	44,449	45,636	46,120	47,067	45,661	46,322	45,735	45,780	39,937	38,663	36,218	41,353
177,396	180,612	174,617	184,744	172,057	176,808	171,597	169,326	158,395	154,083	142,062	149,863	121,551	119,413	92,821	99,249	97,507	93,491	93,178	93,175	88,517	86,778	93,650	96,035	98,892	96,287	101,622	108,718	108,613	112,901	109,658	107,484	110,103	111,507	108,519	93,234	95,174	91,780	94,299	101,064	107,815	112,824	111,771	114,615	112,504	110,760	106,416	111,793	113,532	105,767	112,101	114,640	113,327	105,853	105,098	108,976	112,883	112,242	109,257	111,956	115,295	103,539	99,956	99,197
115,250	117,374	112,273	120,954	108,183	112,196	107,274	107,429	98,660	94,755	81,909	68,774	34,108	31,198	42,919	47,824	45,139	44,603	43,907	43,997	46,402	42,753	42,697	44,522	41,679	37,251	40,524	45,412	46,117	48,909	44,905	42,312	35,879	33,652	30,048	16,437	16,783	13,187	17,277	21,960	28,254	32,080	27,711	30,124	27,860	26,641	26,265	31,899	34,841	30,018	34,616	37,958	39,650	34,606	31,993	35,745	40,778	41,500	39,644	41,246	45,696	36,654	32,928	32,496
2,528	2,985	3,048	2,973	3,760	4,152	4,351	2,394	3,336	3,447	3,574	23,718	1,031	1,043	966	978	863	868	873	776	806	806	2,337	2,337	729	729	729	729	2,182	2,182	2,182	2,182	2,100	2,100	2,100	2,100	2,850	1,725	0	0	0	0	3,500	3,500	4,000	4,000	0	0	200	200	200	200	--	0	--	200	--	--	--	--	8	5	2,201	2,200
117,778	120,359	115,321	123,927	111,943	116,349	111,624	109,823	101,997	98,202	85,483	92,492	35,139	32,240	43,885	48,802	46,002	45,470	44,779	44,773	47,208	43,560	45,034	46,859	42,408	37,980	41,253	46,141	48,299	51,090	47,087	44,494	37,979	35,752	32,148	18,537	19,633	14,912	17,277	21,960	28,254	32,080	31,211	33,624	31,860	30,641	26,265	31,899	35,041	30,218	34,816	38,158	39,650	34,606	31,993	35,945	40,778	41,500	39,644	41,246	45,704	36,659	35,130	34,696
59,618	60,253	59,296	60,817	60,113	60,459	59,973	59,503	56,399	55,880	56,579	57,371	86,412	87,172	48,936	50,447	51,505	48,021	48,399	48,402	41,308	43,218	48,616	49,175	56,484	58,307	60,370	62,577	60,314	61,811	62,571	62,991	72,124	75,754	76,371	74,697	75,541	76,868	77,023	79,105	79,562	80,744	80,561	80,992	80,644	80,119	80,151	79,894	78,491	75,549	77,285	76,482	73,676	71,247	73,105	73,031	72,105	70,742	69,613	70,709	69,590	66,880	64,826	64,501

26,117	26,117	26,117	34,446	34,446	34,446	34,446	28,263	28,263	28,263	28,263	12,637	12,035	12,035	12,035	14,939	14,939	14,939	14,939	15,509	15,509	15,509	15,509	23,105	23,105	23,105	23,105	13,589	13,589	13,589	13,589	21,124	21,124	21,124	21,124	30,721	30,721	30,721	30,721	27,848	27,848	27,848	27,848	33,614	33,614	33,614	33,614	38,149	38,149	38,149	38,149	24,065	24,160	24,160	24,160	25,207	27,621	25,207	25,207	20,309	20,309	20,309	20,309	17,585	17,585	17,585	17,585
4,301	3,156	2,004	296	1,588	3,813	1,336	2,246	-296	2,028	346	7,473	1,286	1,807	1,807	-2,555	-1,710	-495	-277	-4,040	-4,004	-3,927	-934	-2,484	-3,549	-2,909	-547	728	-3,455	-1,189	-219	-4,833	-6,664	-4,605	-1,187	1,214	-1,124	-2,656	-2,243	8,922	7,128	1,993	-3,177	2,121	-4,698	-4,650	-6,812	14,570	5,457	2,527	801	19,124	11,522	7,743	1,092	7,972	2,570	1,101	-1,571	19,026	10,824	5,943	441	16,719	11,652	7,274	2,573
-10,003	-5,686	-3,843	-10,467	-7,827	-4,447	-1,857	-6,981	-2,220	1,629	8,569	-21,453	-15,641	-2,631	-1,770	-5,534	-4,419	-1,817	27	11,198	532	849	-477	-3,543	-4,687	-4,751	-3,346	3,235	-5,146	-4,537	-3,457	-3,876	-1,377	-817	16	-8,388	-3,764	-2,065	-1,293	-4,978	-4,561	-2,043	-987	-6,060	-3,238	-2,862	-2,014	-2,928	-2,540	-550	-181	-1,315	-1,304	-836	-411	-3,312	-4,753	-3,091	-1,392	-8,911	-7,037	-4,836	-1,851	-4,423	-4,547	-2,755	-1,607
-10,918	-5,764	-6,599	1,949	-8,405	165	848	11,090	8,476	8,998	-2,774	29,531	26,580	26,570	-1,141	5,160	2,271	1,439	-82	-7,671	-2,648	-2,514	2,373	-1,680	-295	-1,195	-108	5,166	9,036	12,382	7,723	1,161	1,377	1,595	-193	-2,204	-2,008	-3,088	-82	-1,081	-1,921	101	1,466	-1,736	113	-595	-1,661	-16,032	-16,490	-18,123	-3,488	-3,758	-3,440	-3,061	777	-5,638	-4,754	-1,012	-324	-5,172	-987	-4,198	-922	-9,428	-6,793	-4,600	-1,427
-16,269	-8,107	-8,461	-8,329	-14,672	-514	322	6,183	5,922	12,695	6,179	15,626	12,364	25,796	-1,137	-2,904	-3,825	-906	-399	-570	-6,172	-5,596	965	-7,596	-8,453	-8,789	-4,080	9,516	754	6,849	4,133	-7,536	-6,655	-3,781	-1,347	-9,597	-7,030	-7,919	-3,678	2,872	745	134	-2,694	-5,766	-7,944	-8,212	-10,544	-4,534	-13,648	-16,162	-2,872	14,084	6,822	3,826	1,440	-1,046	-7,085	-3,184	-3,282	4,898	2,717	-3,142	-2,363	2,724	312	-81	-461
9,848	18,010	17,656	26,117	19,774	33,932	34,768	34,446	34,185	40,958	34,443	28,263	24,399	37,831	10,898	12,035	11,115	14,033	14,540	14,939	9,336	9,913	16,474	15,509	14,651	14,316	19,025	23,105	14,343	20,438	17,721	13,589	14,470	17,344	19,777	21,124	23,690	22,801	27,043	30,721	28,593	27,983	25,154	27,848	25,670	25,402	23,071	33,614	24,501	21,986	35,277	38,149	30,982	27,986	25,600	24,160	20,537	22,023	21,925	25,207	23,026	17,166	17,946	20,309	17,897	17,504	17,124