报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
681,344 | 538,301 | 173,320 | 749,822 | 470,444 | 298,817 | 97,162 | 716,142 | 351,866 | 243,095 | 84,805 | 416,699 | 123,100 | 45,650 | 24,832 | 459,220 | 156,440 | 119,187 | 50,174 | 274,929 | 97,077 | 68,148 | 35,409 | 776,389 | 496,769 | 404,946 | 61,424 | 347,349 | 180,673 | 137,370 | 73,735 | 232,303 | 164,493 | 137,902 | 12,545 | 279,129 | 38,660 | 25,468 | 10,978 | 306,259 | 267,344 | 180,795 | 116,002 | 263,727 | 43,113 | 27,692 | 11,455 | 37,374 | 28,061 | 15,774 | 13,082 | 51,973 | 39,115 | 26,076 | 11,715 | 53,413 | 41,855 | 29,938 | 14,830 | 54,842 | 36,087 | 23,264 | 10,905 | 50,370 | 37,270 | 25,173 | 10,602 |
591,531 | 471,123 | 153,839 | 610,449 | 374,926 | 238,241 | 77,022 | 557,349 | 267,757 | 189,342 | 63,064 | 246,138 | 65,773 | 28,483 | 15,423 | 262,959 | 82,519 | 65,471 | 30,128 | 183,626 | 71,349 | 55,274 | 27,816 | 691,333 | 424,183 | 339,191 | 52,293 | 284,564 | 151,299 | 114,027 | 62,481 | 185,698 | 131,289 | 111,527 | 8,260 | 185,820 | 18,504 | 12,542 | 5,919 | 175,662 | 155,982 | 91,818 | 55,589 | 174,307 | 41,711 | 26,458 | 10,849 | 33,301 | 27,960 | 15,771 | 12,807 | 52,210 | 39,344 | 26,287 | 11,210 | 54,097 | 41,132 | 29,296 | 14,328 | 52,415 | 34,512 | 22,096 | 10,371 | 48,442 | 35,595 | 23,704 | 9,893 |
29,714 | 30,362 | 619 | -9,828 | 19,048 | 18,743 | 5,797 | 76,742 | 26,923 | 21,851 | 8,906 | 83,040 | -3,534 | -7,940 | -852 | 73,886 | 24,230 | 18,967 | 4,901 | 30,391 | 3,716 | 3,159 | 639 | -3,582 | 18,587 | 20,417 | -3,761 | 12,498 | 3,525 | 3,426 | 1,636 | 11,102 | 5,014 | 5,373 | -2,050 | 51,855 | 3,416 | 3,434 | -771 | 60,701 | 55,636 | 46,900 | 26,083 | 43,631 | -678 | 376 | 324 | 2,128 | -1,752 | -1,503 | -488 | -3,275 | -2,081 | -1,363 | 46 | -2,717 | 76 | 284 | 351 | 1,772 | 972 | 813 | 347 | 1,371 | 1,292 | 1,190 | 472 |
18,294 | 25,896 | 592 | -18,574 | 12,124 | 17,364 | 4,878 | 48,579 | 25,369 | 21,881 | 8,969 | 83,741 | -3,729 | -7,910 | -748 | 73,328 | 24,251 | 18,965 | 4,701 | 30,192 | 3,756 | 3,178 | 666 | -3,662 | 18,192 | 20,032 | -3,912 | 12,497 | 3,415 | 3,311 | 1,574 | 8,737 | 2,867 | 3,292 | -2,054 | 50,852 | 2,641 | 3,425 | -773 | 62,566 | 55,213 | 46,637 | 26,012 | 44,881 | -750 | 347 | 311 | 2,103 | -1,757 | -1,503 | -488 | -3,277 | -2,074 | -1,363 | 45 | -2,135 | 115 | 322 | 351 | 1,772 | 972 | 813 | 347 | 1,371 | 1,292 | 1,190 | 472 |
14,667 | 10,500 | 1,779 | 26,308 | 11,948 | 8,556 | 1,988 | 16,515 | 12,549 | 10,615 | 3,808 | 25,189 | 3,172 | -653 | 420 | 33,350 | 8,666 | 7,725 | 2,962 | 14,420 | 1,606 | 978 | 733 | 14,991 | 8,560 | 8,858 | -334 | 4,280 | 1,327 | 1,929 | 962 | 3,282 | 464 | 292 | -568 | 14,369 | 1,071 | 599 | 239 | 22,415 | 23,596 | 19,126 | 9,754 | 12,946 | 308 | 274 | 140 | 996 | -- | -- | 0 | 27 | 17 | 17 | 12 | 153 | 74 | 75 | 86 | 35 | 2 | 7 | 13 | -21 | 15 | 15 | 4 |
3,628 | 15,396 | -1,187 | -44,881 | 176 | 8,808 | 2,890 | 32,063 | 12,820 | 11,266 | 5,161 | 58,552 | -6,901 | -7,257 | -1,168 | 39,978 | 15,585 | 11,240 | 1,739 | 15,772 | 2,151 | 2,201 | -67 | -18,653 | 9,632 | 11,174 | -3,578 | 8,217 | 2,088 | 1,382 | 612 | 5,456 | 2,403 | 3,000 | -1,486 | 36,482 | 1,570 | 2,826 | -1,012 | 40,151 | 31,616 | 27,511 | 16,259 | 31,934 | -1,058 | 73 | 171 | 1,107 | -1,757 | -1,503 | -488 | -3,304 | -2,091 | -1,380 | 33 | -2,288 | 41 | 247 | 265 | 1,737 | 970 | 806 | 334 | 1,392 | 1,277 | 1,175 | 469 |
-0.12 | 0.01 | -0.01 | -0.31 | 0.05 | 0.09 | 0.03 | 0.27 | 0.13 | 0.10 | 0.05 | 0.44 | -0.05 | -0.05 | -0.01 | 0.31 | 0.13 | 0.09 | 0.01 | 0.12 | 0.01 | 0.01 | -0.00 | -0.15 | 0.06 | 0.08 | -0.03 | 0.06 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | -0.01 | 0.34 | 0.02 | 0.03 | -0.01 | 0.36 | 0.28 | 0.26 | 0.31 | 0.78 | -0.07 | 0.00 | 0.01 | 0.07 | -0.11 | -0.09 | -0.03 | -0.16 | -0.11 | -0.08 | 0.00 | -0.12 | 0.00 | 0.02 | 0.02 | 0.11 | 0.06 | 0.05 | 0.02 | 0.09 | 0.08 | 0.09 | 0.04 |
515,142 | 612,986 | 714,550 | 768,425 | 772,299 | 851,409 | 797,912 | 726,951 | 580,328 | 588,083 | 601,946 | 666,576 | 628,131 | 542,132 | 393,546 | 368,564 | 311,394 | 291,093 | 219,950 | 200,653 | 253,428 | 128,427 | 133,973 | 149,961 | 131,222 | 180,691 | 146,173 | 94,279 | 173,659 | 114,156 | 99,658 | 130,306 | 50,945 | 84,089 | 63,486 | 55,162 | 21,926 | 19,922 | 33,779 | 81,437 | 108,831 | 142,262 | 218,745 | 88,003 | 4,514 | 5,759 | 5,481 | 7,833 | 1,899 | 1,795 | 8,406 | 13,802 | 5,750 | 5,591 | 2,896 | 5,766 | 8,612 | 12,908 | 13,905 | 7,958 | 2,297 | 1,520 | 4,388 | 6,746 | |||
11,316 | 11,237 | 7,552 | 12,603 | 8,287 | 7,941 | 5,946 | 5,218 | 7,044 | 4,969 | 4,968 | 9,087 | 4,456 | 3,560 | 3,042 | 2,013 | 996 | 784 | 566 | 493 | 98 | 0 | 19 | 5 | 1,440 | 1,045 | 2,664 | 872 | 11,414 | 13,900 | 6,518 | 4,513 | 1,290 | 335 | 321 | 5,439 | 405 | 399 | 893 | 397 | 223 | 609 | 335 | 2,494 | 12,414 | 9,125 | 9,506 | 8,993 | 7,006 | 7,030 | 2,683 | 123 | 289 | 195 | 210 | 41 | 11 | 0 | 0 | 1 | 0 | -- | -- | 37 | |||
2,647,967 | 2,659,869 | 2,943,004 | 3,037,239 | 3,164,198 | 3,142,091 | 2,910,690 | 2,846,795 | 2,963,496 | 2,922,738 | 2,924,267 | 2,476,136 | 2,318,631 | 1,996,058 | 1,549,637 | 1,450,403 | 1,531,545 | 1,281,714 | 1,110,004 | 1,052,667 | 1,029,345 | 917,116 | 709,645 | 596,372 | 794,385 | 861,706 | 1,067,453 | 1,068,684 | 1,108,944 | 1,110,377 | 1,116,889 | 1,111,110 | 1,056,568 | 1,031,383 | 992,267 | 958,860 | 948,176 | 919,743 | 841,584 | 807,929 | 742,393 | 786,734 | 782,251 | 801,891 | 819 | 819 | 848 | 3,836 | 2,985 | 911 | 1,087 | 2,546 | 3,226 | 2,344 | 2,670 | 1,770 | 4,028 | 4,941 | 6,017 | 5,182 | 7,689 | 5,651 | 4,611 | 7,268 | |||
3,561,655 | 3,683,728 | 4,096,930 | 4,253,838 | 4,300,750 | 4,365,001 | 4,045,313 | 3,887,792 | 3,918,618 | 3,790,561 | 3,774,414 | 3,414,028 | 3,468,457 | 2,939,210 | 2,285,406 | 2,116,359 | 2,146,139 | 1,905,125 | 1,645,717 | 1,520,593 | 1,508,495 | 1,163,586 | 949,386 | 891,642 | 1,024,562 | 1,174,215 | 1,333,257 | 1,331,788 | 1,451,247 | 1,340,912 | 1,306,898 | 1,324,773 | 1,238,873 | 1,240,853 | 1,184,072 | 1,099,381 | 1,021,415 | 1,011,109 | 1,020,396 | 1,034,422 | 1,004,503 | 1,059,712 | 1,132,532 | 1,051,841 | 19,921 | 19,196 | 20,270 | 23,284 | 22,682 | 17,319 | 17,667 | 25,605 | 31,136 | 15,736 | 18,266 | 16,383 | 30,423 | 36,837 | 41,857 | 38,804 | 34,559 | 32,917 | 28,444 | 36,557 | |||
-- | 4,335 | -- | 4,773 | -- | 4,441 | -- | 4,836 | -- | 5,034 | -- | 5,656 | -- | 5,654 | -- | 5,994 | 6,083 | 5,696 | 5,741 | 5,805 | 5,685 | 5,680 | 5,784 | 5,938 | 5,840 | 5,654 | 5,255 | 5,421 | 5,572 | 5,709 | 5,871 | 5,990 | 5,931 | 5,990 | 6,123 | 6,222 | 6,275 | 6,453 | 6,624 | 6,542 | 6,131 | 6,043 | 6,146 | 6,339 | 153 | 161 | 169 | 178 | 188 | 194 | 339 | 351 | 372 | 382 | 396 | 410 | 7,341 | 7,393 | 156 | 63 | 66 | 69 | 34 | 35 | |||
3,993,138 | 4,121,745 | 4,508,959 | 4,734,179 | 4,758,726 | 4,819,155 | 4,460,586 | 4,301,711 | 4,303,533 | 4,163,770 | 4,151,174 | 3,769,060 | 3,772,357 | 3,240,218 | 2,571,483 | 2,404,503 | 2,440,553 | 2,195,440 | 1,889,420 | 1,766,556 | 1,655,916 | 1,249,125 | 1,019,739 | 951,829 | 1,115,290 | 1,231,816 | 1,379,490 | 1,376,799 | 1,496,482 | 1,384,168 | 1,350,470 | 1,368,507 | 1,270,938 | 1,273,688 | 1,217,299 | 1,132,467 | 1,060,410 | 1,050,081 | 1,055,222 | 1,069,218 | 1,039,277 | 1,092,959 | 1,162,118 | 1,080,806 | 34,357 | 33,640 | 34,723 | 37,746 | 39,730 | 34,413 | 47,599 | 55,731 | 61,885 | 46,613 | 49,332 | 47,473 | 41,455 | 47,914 | 51,697 | 47,713 | 45,690 | 43,971 | 39,271 | 44,639 | |||
3,104,361 | 3,147,885 | 3,585,412 | 3,707,305 | 3,585,661 | 3,574,143 | 3,177,077 | 3,131,463 | 3,059,584 | 2,998,395 | 2,870,063 | 2,611,788 | 2,641,898 | 2,101,611 | 1,692,624 | 1,657,883 | 1,642,416 | 1,465,459 | 1,083,683 | 1,031,941 | 843,461 | 662,842 | 469,461 | 401,483 | 488,670 | 480,430 | 628,189 | 688,320 | 701,519 | 742,420 | 593,344 | 597,123 | 463,163 | 491,532 | 556,647 | 607,838 | 623,788 | 583,255 | 546,030 | 463,618 | 376,015 | 447,294 | 474,106 | 457,289 | 6,218 | 4,370 | 5,355 | 8,548 | 10,669 | 5,099 | 13,708 | 21,351 | 26,247 | 10,264 | 11,518 | 9,745 | 7,888 | 14,142 | 17,861 | 14,187 | 12,930 | 11,370 | 7,138 | 12,850 | |||
338,800 | 408,722 | 377,841 | 486,616 | 608,511 | 658,688 | 710,119 | 598,074 | 686,154 | 585,589 | 716,114 | 604,885 | 637,387 | 689,533 | 412,427 | 282,934 | 358,098 | 281,857 | 374,368 | 341,586 | 428,081 | 209,081 | 175,344 | 175,344 | 223,433 | 347,607 | 361,470 | 295,070 | 407,683 | 252,683 | 368,076 | 382,946 | 537,659 | 511,449 | 388,932 | 251,572 | 202,250 | 231,700 | 195,488 | 295,053 | 362,817 | 349,852 | 366,290 | 316,790 | 0 | 0 | 0 | 0 | 0 | 0 | -- | 0 | -- | 0 | -- | -- | -- | 0 | 0 | -- | 3 | 7 | 11 | 0 | |||
3,443,161 | 3,556,607 | 3,963,253 | 4,193,921 | 4,194,172 | 4,232,831 | 3,887,196 | 3,729,538 | 3,745,739 | 3,583,984 | 3,586,177 | 3,216,673 | 3,279,285 | 2,791,143 | 2,105,051 | 1,940,817 | 2,000,514 | 1,747,317 | 1,458,051 | 1,373,527 | 1,271,542 | 871,923 | 644,805 | 576,827 | 712,104 | 828,037 | 989,659 | 983,390 | 1,109,202 | 995,103 | 961,420 | 980,069 | 1,000,822 | 1,002,981 | 945,579 | 859,410 | 826,038 | 814,955 | 741,518 | 758,671 | 738,832 | 797,146 | 840,396 | 774,079 | 6,218 | 4,370 | 5,355 | 8,548 | 10,669 | 5,099 | 13,708 | 21,351 | 26,247 | 10,264 | 11,518 | 9,745 | 7,888 | 14,142 | 17,861 | 14,187 | 12,932 | 11,376 | 7,149 | 12,850 | |||
549,977 | 565,138 | 545,706 | 540,258 | 564,553 | 586,324 | 573,390 | 572,174 | 557,795 | 579,785 | 564,997 | 552,388 | 493,072 | 449,074 | 466,432 | 463,686 | 440,039 | 448,123 | 431,370 | 393,029 | 384,374 | 377,202 | 374,934 | 375,001 | 403,186 | 403,779 | 389,831 | 393,409 | 387,280 | 389,065 | 389,050 | 388,438 | 270,115 | 270,707 | 271,720 | 273,057 | 234,372 | 235,127 | 313,704 | 310,548 | 300,446 | 295,813 | 321,722 | 306,727 | 28,140 | 29,270 | 29,368 | 29,197 | 29,060 | 29,314 | 33,891 | 34,379 | 35,637 | 36,349 | 37,814 | 37,728 | 33,567 | 33,773 | 33,836 | 33,526 | 32,758 | 32,594 | 32,122 | 31,788 | |||
406,422 | 406,422 | 406,422 | 328,178 | 328,178 | 328,178 | 328,178 | 172,077 | 171,787 | 171,787 | 171,787 | 98,791 | 98,791 | 98,791 | 98,791 | 84,330 | 84,330 | 84,330 | 84,330 | 132,165 | 132,165 | 132,165 | 132,165 | 60,888 | 60,888 | 60,888 | 60,888 | 124,998 | 124,998 | 124,998 | 124,998 | 49,000 | 49,000 | 49,000 | 49,000 | 79,893 | 79,893 | 79,893 | 79,893 | 63,003 | 63,003 | 63,003 | 88,003 | 37,020 | 7,833 | 7,833 | 7,833 | 9,427 | 13,802 | 13,802 | 13,802 | 3,431 | 5,766 | 5,766 | 5,753 | 8,102 | 7,958 | 7,958 | 7,958 | 6,746 | 6,746 | 6,746 | -- | 5,275 | 5,210 | 5,210 | -- |
130,034 | 179,035 | 125,742 | 279,656 | 83,656 | -8,030 | 18,117 | 19,300 | -279,003 | -466,687 | -437,486 | -51,925 | -126,154 | -146,905 | -59,205 | 357,829 | 245,128 | 239,275 | 58,367 | 805 | -180,173 | -116,364 | 4,581 | 258,496 | 225,606 | 99,598 | 66,164 | 210,819 | 133,054 | 24,295 | -43,822 | -97,012 | -137,931 | -86,505 | -4,145 | -67,764 | -20,025 | -33,134 | 4,363 | 136,426 | 94,780 | 55,958 | 20,569 | -66,862 | -3,327 | -2,082 | -2,353 | 5,597 | -6,119 | -5,714 | -2,318 | 1,289 | 8,428 | -3,109 | -4,414 | 9,709 | 7,430 | 9,242 | 6,536 | 3,411 | 1,852 | -1,651 | 902 | -4,445 | 3,147 | 7,969 | 1,929 |
31,898 | 28,063 | 29,173 | -47,291 | -19,883 | -21,061 | 4,986 | -65,509 | 96,568 | 63,766 | 34,400 | -4,542 | 53,435 | -6,864 | 45,271 | -30,396 | -44,569 | -29,382 | 16,363 | -224,018 | -94,345 | -30,359 | -10,622 | -9,958 | -40,285 | -16,761 | 295 | -43 | -269 | 719 | 38 | -13,267 | 611 | -144 | -57 | 5,505 | -300 | -281 | -338 | -42,002 | -28,242 | -36,424 | -43 | 496 | 8 | 7 | 0 | -3,382 | -993 | -1,493 | -- | 108 | -14,706 | -23 | -- | -11,576 | -5,130 | -4,589 | -589 | -594 | -395 | -277 | -11 | 2,938 | -5,289 | -5,233 | 1,660 |
-378,774 | -344,291 | -198,110 | -153,986 | -13,817 | 118,288 | 44,845 | 202,539 | 176,992 | 405,763 | 392,664 | 129,532 | 209,515 | 231,141 | 7,832 | -312,577 | -176,536 | -224,866 | -91,988 | 175,418 | 306,967 | 70,821 | -36,800 | -177,260 | -125,738 | 28,055 | -7,729 | -274,886 | -125,742 | -42,135 | 9,197 | 186,276 | 137,405 | 80,679 | 14,832 | 31,365 | -38,364 | -27,982 | -51,732 | -77,534 | -54,710 | -36,276 | 110,216 | 92,349 | 0 | 0 | 1 | -3,809 | -4,791 | -4,800 | -3,078 | 4,598 | 6,262 | 2,957 | 1,552 | -469 | -1,646 | 297 | -1 | -1,604 | -5,905 | -3,297 | -3,248 | 2,977 | -- | 0 | -- |
-216,762 | -137,174 | -43,232 | 78,244 | 50,004 | 89,272 | 67,888 | 156,101 | -5,443 | 2,847 | -10,421 | 72,996 | 136,881 | 77,377 | -6,154 | 14,461 | 24,087 | -14,940 | -17,355 | -47,835 | 32,450 | -75,902 | -42,840 | 71,277 | 59,583 | 110,893 | 58,729 | -64,110 | 7,042 | -17,120 | -34,587 | 75,998 | 85 | -5,971 | 10,630 | -30,893 | -58,689 | -61,397 | -47,708 | 16,890 | 11,828 | -16,742 | 130,742 | 25,984 | -3,319 | -2,074 | -2,352 | -1,594 | -11,903 | -12,007 | -5,396 | 5,996 | -16 | -175 | -2,863 | -2,336 | 654 | 4,949 | 5,947 | 1,213 | -4,448 | -5,225 | -2,357 | 1,470 | -2,141 | 2,736 | 3,589 |
189,660 | 269,248 | 363,190 | 406,422 | 378,181 | 417,450 | 396,065 | 328,178 | 166,344 | 174,634 | 161,366 | 171,787 | 235,672 | 176,168 | 92,638 | 98,791 | 108,417 | 69,390 | 66,975 | 84,330 | 164,615 | 56,263 | 89,325 | 132,165 | 120,471 | 171,780 | 119,617 | 60,888 | 132,040 | 107,878 | 90,411 | 124,998 | 49,085 | 43,030 | 59,630 | 49,000 | 21,204 | 18,496 | 32,186 | 79,893 | 74,831 | 46,262 | 218,745 | 63,003 | 4,514 | 5,759 | 5,481 | 7,833 | 1,899 | 1,795 | 8,406 | 9,427 | 5,750 | 5,591 | 2,891 | 5,766 | 8,612 | 12,908 | 13,905 | 7,958 | 2,297 | 1,520 | -- | 6,746 | 3,068 | 7,946 | -- |
|