报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27,955 | 18,373 | 6,784 | 58,159 | 34,821 | 29,782 | 16,551 | 24,440 | 323 | 292 | 32 | 17,090 | 16,404 | 15,519 | 12,418 | 156,615 | 160,805 | 110,754 | 47,969 | 8,774 | 5,323 | 3,179 | 1,494 | 9,145 | 7,155 | 4,130 | 1,904 | 11,451 | 8,209 | 6,771 | 2,246 | 9,058 | 6,062 | 3,366 | 383 | 8,204 | 6,119 | 1,796 | 669 | 1,191 | 609 | 132 | 0 | 0 | 0 | 0 | 0 | 481 | 0 | -- | -- | 0 | 0 | -- | 0 | 318 | 35 | 35 | 35 | 3,929 | 3,541 | 2,788 | 1,557 | 18,608 | 12,744 | 7,243 | 18,608 |
20,255 | 13,620 | 4,553 | 51,607 | 33,646 | 28,808 | 15,753 | 22,767 | 298 | 251 | 19 | 15,819 | 15,223 | 14,427 | 11,544 | 150,506 | 155,489 | 106,981 | 46,750 | 7,060 | 3,972 | 2,297 | 1,032 | 6,070 | 4,884 | 2,663 | 1,127 | 7,225 | 5,044 | 4,097 | 1,605 | 6,509 | 4,413 | 2,319 | 300 | 5,866 | 4,367 | 1,448 | 658 | 1,179 | 603 | 131 | 0 | 0 | 0 | 0 | 0 | 468 | -- | -- | -- | 0 | 0 | -- | -- | 42 | 41 | 41 | 41 | 4,392 | 3,722 | 2,965 | 1,620 | 17,034 | 11,857 | 6,954 | 17,034 |
6,820 | 5,719 | 5,018 | 2,529 | -1,118 | -352 | 98 | 4,921 | -1,380 | -994 | -332 | -1,154 | 1,581 | 2,496 | 3,369 | -6,582 | 2,145 | 1,912 | 838 | 1,270 | 338 | 120 | 99 | 1,326 | 1,299 | 793 | 444 | 2,531 | 2,166 | 1,933 | 336 | 1,390 | 819 | 542 | -183 | 1,210 | 957 | -79 | -173 | -635 | -399 | -291 | -149 | 1,041 | 1,136 | 1,157 | 1,293 | -526 | -387 | -263 | -115 | -972 | -533 | -381 | -67 | 116 | -190 | -115 | -131 | -546 | -589 | -725 | -290 | -6,373 | -1,714 | -5,767 | -2,199 |
7,579 | 6,031 | 5,275 | 2,660 | -1,109 | -343 | 107 | 3,929 | -1,822 | -1,406 | -444 | -1,153 | 1,587 | 2,502 | 3,365 | -6,457 | 2,145 | 1,912 | 838 | 1,273 | 341 | 122 | 100 | 1,327 | 1,300 | 794 | 444 | 2,537 | 2,172 | 1,939 | 341 | 1,399 | 820 | 542 | -183 | 1,211 | 958 | -79 | -173 | -636 | -400 | -292 | -149 | 1,654 | 1,314 | 1,157 | 1,293 | -451 | -318 | -263 | -115 | -1,089 | -613 | -461 | -127 | 104 | -12 | 73 | -130 | 4,051 | 4,245 | 4,116 | 1,067 | -6,181 | -5,695 | -5,623 | -6,181 |
599 | 261 | 148 | 574 | 102 | 110 | 46 | 2,842 | 235 | 234 | -- | -481 | 149 | 104 | 150 | -1,212 | 660 | 566 | 242 | 351 | 309 | 181 | 99 | 654 | 527 | 339 | 172 | 898 | 714 | 616 | 139 | 528 | 315 | 214 | 2 | 462 | 321 | 39 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0 | 0 | -- | -- | -- | -- | -- | -- | -- | 0 | -- | 0 | -- | -- | -- | 0 |
6,980 | 5,770 | 5,127 | 2,086 | -1,212 | -453 | 61 | 1,087 | -2,057 | -1,640 | -444 | -673 | 1,438 | 2,398 | 3,215 | -5,245 | 1,485 | 1,346 | 597 | 922 | 32 | -58 | 1 | 672 | 773 | 455 | 273 | 1,640 | 1,458 | 1,323 | 203 | 871 | 505 | 329 | -186 | 749 | 636 | -118 | -173 | -636 | -400 | -292 | -149 | 1,654 | 1,314 | 1,157 | 1,293 | -451 | -318 | -263 | -115 | -1,089 | -613 | -461 | -127 | 104 | -12 | 73 | -130 | 4,051 | 4,245 | 4,116 | 1,067 | -6,181 | -5,695 | -5,623 | -6,181 |
0.22 | 0.21 | 0.21 | 0.05 | -0.05 | -0.02 | 0.00 | 0.05 | -0.09 | -0.07 | -0.02 | -0.03 | 0.06 | 0.10 | 0.14 | -0.23 | 0.06 | 0.06 | 0.03 | 0.04 | -0.00 | -0.01 | -0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.05 | 0.05 | 0.04 | 0.01 | 0.03 | 0.01 | 0.01 | -0.01 | 0.03 | 0.03 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | 0.07 | 0.06 | 0.05 | 0.06 | -0.02 | -0.01 | -0.01 | -0.01 | -0.05 | -0.03 | -0.02 | -0.01 | 0.01 | -0.00 | 0.00 | -0.01 | 0.18 | 0.19 | 0.18 | 0.05 | -0.27 | -- | -0.24 | -0.27 |
6,967 | 6,990 | 8,526 | 19,853 | 19,090 | 35,223 | 30,295 | 32,663 | 8,644 | 182 | 476 | 329 | 464 | 1,364 | 1,923 | 3,888 | 2,144 | 7,205 | 4,081 | 4,157 | 1,033 | 1,131 | 1,881 | 3,101 | 1,955 | 1,687 | 1,244 | 1,154 | 1,398 | 790 | 947 | 9,267 | 1,311 | 2,495 | 1,906 | 2,691 | 2,199 | 1,562 | 1,307 | 1,582 | 34 | 320 | 777 | 889 | 961 | 2,574 | 2,714 | 2,136 | 735 | 866 | 49 | 40 | 69 | 602 | 81 | 2,288 | 81 | 141 | 326 | 227 | 121 | 482 | 442 | 1,768 | |||
16,998 | 16,140 | 14,396 | 12,472 | 14,305 | 4,404 | 8,597 | 2,915 | 5,930 | 6,037 | 6,023 | 6,622 | 6,603 | 6,301 | 7,882 | 8,719 | 55,652 | 17,148 | 13,711 | 3,813 | 5,073 | 4,784 | 4,078 | 3,816 | 5,522 | 5,766 | 4,562 | 4,345 | 5,168 | 6,777 | 4,301 | 4,451 | 2,419 | 1,404 | 2,216 | 2,121 | 1,141 | 147 | 109 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0 | -- | 0 | -- | 0 | 0 | 0 | 11 | -9 | 371 | 479 | 984 | 1,190 | 3,288 | 5,698 | |||
16 | 17 | 17 | 16 | 1 | 1 | 6 | 5 | 238 | 121 | 322 | 341 | 1,591 | 1,699 | 1,459 | 2,217 | 2,247 | 5,136 | 2,428 | 2,357 | 2,164 | 2,068 | 3,868 | 3,646 | 2,968 | 2,333 | 2,958 | 3,637 | 2,470 | 2,332 | 2,606 | 1,606 | 3,103 | 2,454 | 1,273 | 1,170 | 2,622 | 766 | 0 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0 | -- | 0 | -- | 0 | -- | -- | 0 | -- | 0 | 41 | 844 | 1,346 | 1,793 | 2,048 | |||
28,335 | 28,428 | 27,690 | 35,008 | 40,041 | 41,791 | 42,277 | 44,264 | 17,352 | 8,197 | 8,692 | 9,254 | 43,047 | 43,949 | 47,198 | 50,463 | 73,379 | 33,526 | 20,491 | 10,427 | 8,366 | 8,079 | 9,972 | 10,713 | 10,457 | 9,826 | 8,789 | 9,152 | 9,059 | 10,094 | 8,069 | 15,346 | 6,871 | 6,374 | 5,419 | 5,994 | 6,009 | 2,496 | 1,467 | 1,601 | 362 | 487 | 885 | 1,000 | 1,071 | 2,678 | 2,838 | 2,261 | 922 | 1,053 | 262 | 319 | 602 | 1,141 | 2,175 | 3,452 | 1,072 | 974 | 1,474 | 1,745 | 3,687 | 4,907 | 9,149 | 12,873 | |||
-- | 35,397 | -- | 36,633 | -- | 3,996 | -- | 4,057 | -- | 24 | -- | 39 | -- | 51 | -- | 114 | 121 | 133 | 119 | 77 | 253 | 260 | 268 | 273 | 280 | 287 | 292 | 297 | 308 | 315 | 285 | 290 | 297 | 300 | 272 | 273 | 280 | 286 | 278 | 269 | 275 | 281 | 286 | 293 | 299 | 305 | 310 | 317 | 324 | 331 | 331 | 336 | 358 | 365 | 77 | 137 | 133 | 137 | 142 | 150 | 131 | 1,777 | 1,786 | 1,897 | |||
112,830 | 113,833 | 113,735 | 106,650 | 102,445 | 45,851 | 46,368 | 48,331 | 19,696 | 10,549 | 11,286 | 11,855 | 45,009 | 45,953 | 49,202 | 52,605 | 73,591 | 33,759 | 20,688 | 10,598 | 10,586 | 10,325 | 12,255 | 13,009 | 13,035 | 12,419 | 11,420 | 11,800 | 11,807 | 12,861 | 10,853 | 18,137 | 9,658 | 9,176 | 8,222 | 8,802 | 8,809 | 5,301 | 4,276 | 4,420 | 3,431 | 3,528 | 3,719 | 3,854 | 3,946 | 5,573 | 5,739 | 5,988 | 4,603 | 4,688 | 3,894 | 3,963 | 4,023 | 4,553 | 5,265 | 5,820 | 8,873 | 8,553 | 8,686 | 8,622 | 10,648 | 11,933 | 16,138 | 19,929 | |||
55,604 | 54,683 | 53,576 | 64,079 | 68,207 | 45,254 | 45,256 | 47,281 | 21,789 | 11,925 | 11,766 | 11,891 | 42,934 | 42,919 | 45,351 | 51,380 | 65,638 | 25,948 | 13,630 | 4,142 | 4,968 | 4,824 | 5,235 | 6,006 | 5,923 | 5,670 | 4,887 | 5,568 | 5,805 | 7,010 | 5,862 | 13,382 | 5,307 | 5,041 | 4,645 | 5,542 | 5,772 | 3,018 | 2,048 | 2,019 | 793 | 791 | 840 | 826 | 1,258 | 3,041 | 1,772 | 4,614 | 3,123 | 3,153 | 2,211 | 2,164 | 1,774 | 2,152 | 2,529 | 2,958 | 6,127 | 5,722 | 6,058 | 5,864 | 6,543 | 7,656 | 13,486 | 18,268 | |||
30,497 | 33,630 | 35,282 | 22,821 | 17,787 | 37 | 37 | 37 | 37 | 337 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 89 | 89 | 89 | 89 | 89 | 1,389 | 89 | 62 | 62 | 62 | 62 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | -- | 37 | |||
86,101 | 88,314 | 88,858 | 86,900 | 85,993 | 45,291 | 45,293 | 47,318 | 21,826 | 12,262 | 11,803 | 11,928 | 42,971 | 42,956 | 45,388 | 51,417 | 65,675 | 25,985 | 13,667 | 4,179 | 5,066 | 4,922 | 5,333 | 6,103 | 6,021 | 5,768 | 4,984 | 5,665 | 5,902 | 7,108 | 5,960 | 13,480 | 5,405 | 5,139 | 4,743 | 5,639 | 5,869 | 3,115 | 2,145 | 2,116 | 891 | 880 | 929 | 915 | 1,347 | 3,130 | 3,161 | 4,702 | 3,185 | 3,215 | 2,273 | 2,226 | 1,811 | 2,189 | 2,566 | 2,995 | 6,164 | 5,759 | 6,095 | 5,901 | 6,580 | 7,693 | 13,486 | 18,305 | |||
26,730 | 25,519 | 24,877 | 19,750 | 16,451 | 560 | 1,075 | 1,013 | -2,130 | -1,713 | -517 | -74 | 2,038 | 2,997 | 3,814 | 1,188 | 7,917 | 7,774 | 7,021 | 6,419 | 5,520 | 5,403 | 6,922 | 6,906 | 7,014 | 6,652 | 6,436 | 6,135 | 5,905 | 5,754 | 4,894 | 4,658 | 4,253 | 4,038 | 3,479 | 3,162 | 2,940 | 2,186 | 2,130 | 2,304 | 2,540 | 2,648 | 2,791 | 2,940 | 2,600 | 2,443 | 2,579 | 1,286 | 1,418 | 1,473 | 1,622 | 1,736 | 2,212 | 2,364 | 2,698 | 2,825 | 2,709 | 2,795 | 2,590 | 2,721 | 4,069 | 4,240 | 2,652 | 1,624 | |||
19,798 | 19,798 | 19,798 | 32,654 | 32,654 | 32,654 | 32,654 | 329 | 329 | 329 | 329 | 3,888 | 3,888 | 3,888 | 3,888 | 4,157 | 4,157 | 4,157 | 4,154 | 3,015 | 3,015 | 3,015 | 3,015 | 1,154 | 1,154 | 1,154 | 1,154 | 9,267 | 9,267 | 9,267 | 9,267 | 2,691 | 2,691 | 2,691 | 2,691 | 1,582 | 1,582 | 1,582 | 1,582 | 889 | 889 | 889 | 889 | 2,136 | 2,136 | 2,136 | 2,136 | 40 | 40 | 40 | 40 | 2,288 | 2,288 | 2,288 | 2,288 | 227 | 227 | 227 | 227 | 1,768 | 1,768 | 1,768 | 1,768 | 1,068 | 1,068 | 1,068 | 1,068 |
-1,130 | -4,914 | -4,966 | 12,174 | 4,101 | 7,043 | 1,734 | 2,764 | -185 | -147 | 147 | -2,265 | -2,131 | -1,233 | 1,719 | -16,015 | -64,614 | -18,872 | -26 | 870 | -638 | -612 | -1,271 | 1,871 | 810 | 542 | 92 | -7,745 | -7,830 | -8,439 | -8,287 | 6,133 | -1,823 | -642 | -1,268 | 1,156 | 660 | 17 | -260 | 810 | -567 | -335 | -112 | -2,210 | -2,135 | -1,822 | -1,695 | 2,229 | 758 | 839 | 11 | -760 | -1,298 | -1,210 | -2,055 | -1,761 | -1,530 | -56 | 222 | 486 | -321 | 47 | -187 | 2,242 | 502 | 947 | 2,242 |
-651 | -224 | -27 | -21,648 | -17,594 | -4,402 | -4,101 | -390 | 0 | 0 | 0 | 4,970 | 4,971 | 4,974 | 4,981 | -80 | -81 | -80 | -47 | 1,064 | -692 | -692 | -2 | -10 | -10 | -10 | -2 | -39 | -39 | -38 | -33 | -53 | -53 | -49 | -12 | -47 | -43 | -37 | -15 | -117 | -288 | -234 | 0 | 2,262 | 2,259 | 2,259 | 2,273 | -109 | -64 | -13 | -3 | -937 | -521 | -476 | -152 | 3,364 | -270 | -30 | -123 | -888 | -187 | -195 | -- | 1,674 | 263 | 518 | 1,674 |
-11,049 | -7,670 | -6,278 | -3,383 | -80 | -80 | 0 | 29,951 | 8,500 | 0 | 0 | -6,264 | -6,264 | -6,264 | -8,664 | 15,826 | 62,682 | 22,000 | 0 | -791 | -791 | -719 | 0 | 0 | 0 | 0 | 0 | -328 | 0 | 0 | 0 | 496 | 496 | 496 | 496 | 0 | 0 | 0 | 0 | -- | 0 | 0 | 0 | -1,300 | -1,300 | 0 | 0 | -24 | 0 | -- | -- | -550 | -400 | -- | -- | 458 | 1,654 | -- | -- | -1,139 | -1,139 | -1,139 | -1,139 | -3,214 | -1,784 | -1,783 | -3,214 |
-12,831 | -12,808 | -11,272 | -12,856 | -13,573 | 2,560 | -2,367 | 32,326 | 8,315 | -147 | 147 | -3,559 | -3,424 | -2,524 | -1,965 | -269 | -2,013 | 3,047 | -73 | 1,142 | -2,122 | -2,023 | -1,273 | 1,860 | 800 | 532 | 90 | -8,113 | -7,869 | -8,477 | -8,320 | 6,577 | -1,380 | -196 | -785 | 1,109 | 617 | -20 | -275 | 693 | -855 | -569 | -112 | -1,248 | -1,176 | 438 | 578 | 2,096 | 695 | 826 | 8 | -2,248 | -2,219 | -1,687 | -2,207 | 2,061 | -146 | -87 | 99 | -1,541 | -1,647 | -1,286 | -1,326 | 700 | -1,019 | -318 | 700 |
6,967 | 6,990 | 8,526 | 19,798 | 19,082 | 35,215 | 30,287 | 32,654 | 8,644 | 182 | 476 | 329 | 464 | 1,364 | 1,923 | 3,888 | 2,144 | 7,205 | 4,081 | 4,157 | 893 | 992 | 1,742 | 3,015 | 1,955 | 1,687 | 1,244 | 1,154 | 1,398 | 790 | 947 | 9,267 | 1,311 | 2,495 | 1,906 | 2,691 | 2,199 | 1,562 | 1,307 | 1,582 | 34 | 320 | 777 | 889 | 961 | 2,574 | 2,714 | 2,136 | 735 | 866 | 49 | 40 | 69 | 602 | 81 | 2,288 | 81 | 141 | 326 | 227 | 121 | 482 | 442 | 1,768 | 49 | 750 | 1,768 |