*ST易见(600093)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

33,965	28,455	14,436	88,482	160,069	145,425	118,927	909,429	657,780	466,480	191,288	1,417,446	881,385	558,430	227,648	1,354,997	1,190,966	879,467	443,637	1,543,743	969,218	653,141	269,598	1,570,409	1,108,477	681,653	274,897	527,129	170,260	18,097	9,485	40,501	30,301	20,828	9,850	38,849	29,292	20,463	9,273	42,726	33,282	22,522	12,007	33,976	26,333	18,528	9,208	35,307	26,667	18,638	8,793	30,654	22,894	15,037	6,183	25,395	20,267	13,933	7,141	28,077	16,756	10,987	5,360	23,218	15,364	10,411	5,825
30,957	26,832	13,946	71,319	157,953	144,543	117,981	903,870	647,637	458,223	181,990	1,394,321	881,931	557,874	224,504	1,313,863	1,126,029	827,476	415,953	1,440,432	898,576	608,412	250,501	1,500,980	1,032,717	637,519	265,074	506,046	159,539	14,407	7,340	29,932	21,755	14,929	7,134	27,557	21,095	14,946	6,897	31,264	24,800	16,453	9,433	23,437	17,969	12,640	6,407	23,921	17,716	12,422	6,556	21,155	16,673	10,411	4,357	16,578	13,894	9,643	5,206	19,751	11,926	7,875	3,937	15,879	11,328	7,648	4,297
-29,599	-24,570	-11,499	-71,294	-31,175	-21,914	-6,763	-1,200,907	23,861	21,284	6,479	86,977	87,248	55,117	23,602	101,948	87,130	55,079	27,457	119,195	90,266	57,462	28,327	92,008	65,278	37,720	13,290	30,375	14,768	4,484	1,392	4,479	4,229	3,083	1,519	5,779	4,049	2,739	755	3,564	2,423	1,720	962	3,543	3,699	2,651	1,143	1,602	3,025	2,428	464	-640	947	803	447	-5,708	849	738	477	771	600	439	281	1,031	467	423	190
-31,196	-25,636	-12,037	-74,419	-32,601	-22,737	-7,047	-1,201,941	23,763	21,243	6,476	86,778	87,245	55,114	23,602	101,884	87,119	55,086	27,953	118,961	90,234	57,406	28,277	98,711	65,492	37,876	13,296	45,627	15,431	4,491	1,399	4,431	4,179	3,110	1,519	6,461	4,123	2,646	719	2,838	2,502	1,663	999	3,437	3,571	2,599	1,143	918	2,994	2,431	466	1,224	2,378	2,235	415	-4,936	850	734	477	848	690	529	282	961	460	422	189
8	3	2	-302	-14	107	143	6,710	-1,183	-847	-2,672	-2,467	8,000	7,424	2,844	16,748	15,977	11,044	5,463	29,509	22,542	14,465	7,122	32,211	16,709	9,607	3,000	10,405	2,361	239	137	888	792	617	238	1,367	981	769	135	894	783	568	299	1,210	937	696	194	782	770	512	169	684	421	359	130	417	330	244	45	472	228	161	45	197	138	122	54
-31,204	-25,639	-12,040	-74,117	-32,587	-22,844	-7,190	-1,208,652	24,946	22,090	9,149	89,245	79,245	47,690	20,758	85,137	71,142	44,042	22,490	89,452	67,692	42,940	21,156	66,500	48,784	28,269	10,296	35,222	13,070	4,253	1,262	3,543	3,387	2,493	1,282	5,095	3,142	1,877	584	1,944	1,719	1,095	700	2,227	2,634	1,903	949	136	2,224	1,918	298	540	1,957	1,875	285	-5,354	519	490	431	376	462	368	237	764	323	299	135
-0.26	-0.22	-0.10	-0.64	-0.28	-0.20	-0.06	-10.27	0.23	0.20	0.08	0.79	0.69	0.41	0.18	0.73	0.60	0.37	0.19	0.73	0.55	0.35	0.17	0.54	0.40	0.23	0.08	0.46	0.21	0.13	0.04	0.11	0.11	0.08	0.04	0.16	0.10	0.06	0.02	0.06	0.06	0.04	0.02	0.07	0.08	0.05	0.03	0.01	0.06	0.05	0.01	0.01	0.05	0.05	0.01	-0.18	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00

625	893	1,316	944	10,920	131,138	140,640	173,847	149,662	83,779	145,641	74,648	97,517	66,822	23,117	33,674	39,620	48,025	39,645	131,916	51,475	29,714	35,686	74,669	100,786	78,012	248,265	220,656	315,763	436,200	5,143	5,582	14,752	17,984	21,205	22,247	19,576	4,713	5,058	6,139	3,288	5,846	3,078	3,455	4,563	4,798	2,721	4,943	9,469	7,595	7,992	5,839	5,787	6,056	7,494	8,852	7,843	7,333	2,655	5,404	2,652	2,834	1,750	2,686
14,294	14,157	14,166	14,496	17,466	18,103	18,293	17,834	27,022	22,772	12,809	13,323	23,856	32,760	10,512	22,214	30,259	119,848	171,591	138,630	87,502	110,017	150,249	148,604	120,590	88,339	80,084	42,452	19,925	4,095	5,448	5,665	5,591	7,121	6,914	6,204	5,917	6,032	11,985	10,362	12,524	10,986	6,349	6,463	5,919	7,410	9,199	7,346	7,805	7,584	8,228	6,364	10,121	7,442	4,676	5,483	16,102	16,385	16,473	13,089	12,832	14,112	12,274	12,798
41	368	374	357	46	62	66	63	63	263	130	130	130	130	2,113	2,044	28,819	50,082	10,024	9,294	5,163	2,500	8,490	9,111	23,307	6,798	7,140	6,339	7,675	7,809	7,195	7,621	7,615	6,910	6,442	6,500	6,306	6,220	10,591	11,316	10,010	10,190	9,015	7,931	6,148	7,206	7,768	6,018	6,615	6,595	6,077	5,489	14,585	15,808	17,205	17,781	14,513	12,752	14,278	15,141	15,251	13,238	13,945	15,102
115,437	116,649	120,346	145,995	386,660	509,100	551,658	918,044	1,570,153	1,455,066	1,558,081	1,501,393	1,654,779	1,563,533	1,424,651	1,382,646	1,226,576	1,280,244	1,379,435	1,453,624	1,256,732	1,166,249	1,181,463	1,160,317	1,047,490	979,781	1,155,630	941,409	832,013	504,944	24,026	23,499	34,943	36,557	37,935	39,136	36,521	34,738	36,107	33,157	34,201	32,525	30,279	24,207	24,505	28,808	31,419	28,392	30,094	28,719	28,652	27,093	38,191	34,400	36,246	38,371	47,867	46,119	42,968	41,195	38,645	44,617	42,926	52,131
--	--	--	292	--	308	--	328	--	329	--	345	--	294	--	325	7,578	7,696	326	340	375	300	296	301	31,909	31,943	32,287	32,958	31,014	32,374	31,194	31,709	25,771	23,223	23,280	23,873	18,943	19,434	26,254	27,126	24,988	24,742	23,100	20,678	20,574	17,575	17,350	17,766	18,475	18,683	19,129	16,128	17,082	17,624	18,129	18,517	15,457	15,947	15,815	16,173	14,858	15,346	15,282	15,742
160,122	161,331	165,167	191,505	440,595	563,993	606,899	974,081	1,662,094	1,534,206	1,614,345	1,555,523	1,758,189	1,667,455	1,524,003	1,516,529	1,368,525	1,424,318	1,415,465	1,486,638	1,329,210	1,213,156	1,228,443	1,206,953	1,085,127	1,018,029	1,193,756	980,262	873,431	569,183	79,285	77,149	73,209	73,099	70,959	70,112	64,025	60,950	72,103	69,112	70,278	68,221	63,981	61,642	62,355	64,726	67,000	64,466	71,089	67,892	67,456	68,064	89,102	85,900	87,902	90,547	90,839	89,870	85,269	83,886	82,073	81,265	80,178	89,806
642,840	643,604	633,840	648,139	770,479	883,089	906,193	1,265,684	684,654	559,080	651,346	602,585	796,780	739,092	680,426	693,655	503,565	546,682	511,783	607,252	516,238	396,428	431,875	433,346	379,604	329,380	572,653	369,440	283,991	38,033	31,585	30,711	26,910	27,695	26,767	27,201	22,940	20,606	32,608	30,020	31,127	28,461	23,958	22,064	20,905	23,656	25,319	23,540	30,098	29,129	30,117	32,238	53,790	50,669	53,950	56,880	51,300	50,361	45,820	44,867	43,028	42,285	41,329	50,882
50,450	50,450	50,450	50,450	50,409	51,455	55,603	56,102	91,638	92,181	92,995	92,083	110,411	108,920	51,065	51,120	107,201	106,234	153,831	152,025	103,780	101,982	103,607	101,802	51,472	50,623	1,051	1,066	509	516	516	516	533	531	531	531	698	1,223	1,498	1,678	2,454	3,687	4,346	4,601	5,800	6,152	4,350	4,544	5,528	3,606	3,878	486	486	486	486	486	486	486	486	486	486	486	486	487
693,290	694,054	684,290	698,589	820,888	934,544	961,795	1,321,787	776,292	651,261	744,341	694,667	907,191	848,012	731,491	744,776	610,766	652,915	665,614	759,277	620,018	498,410	535,482	535,148	431,076	380,003	573,703	370,506	284,500	38,548	32,100	31,227	27,443	28,226	27,297	27,732	23,638	21,828	34,106	31,699	33,581	32,149	28,304	26,664	26,706	29,808	29,670	28,084	35,626	32,735	33,995	32,724	54,276	51,155	54,436	57,366	51,786	50,847	46,306	45,353	43,514	42,772	41,815	51,369
-533,168	-532,723	-519,123	-507,084	-380,293	-370,550	-354,896	-347,706	885,802	882,945	870,004	860,856	850,998	819,443	792,511	771,753	757,758	771,403	749,851	727,361	709,192	714,746	692,961	671,805	654,050	638,026	620,052	609,756	588,931	530,635	47,184	45,923	45,767	44,872	43,661	42,379	40,386	39,121	37,998	37,413	36,696	36,073	35,678	34,978	35,649	34,918	37,331	36,382	35,463	35,157	33,462	35,340	34,826	34,744	33,466	33,181	39,052	39,023	38,962	38,533	38,559	38,493	38,363	38,437

941	941	941	14,297	14,297	14,297	14,297	20,415	20,415	20,415	20,415	10,871	10,871	10,871	10,871	89,912	89,912	89,912	89,912	14,669	14,669	14,669	14,669	197,538	197,538	197,538	197,538	4,725	4,725	4,725	4,725	21,615	22,247	22,247	22,247	6,139	6,139	6,139	6,139	3,455	3,945	3,945	3,945	4,943	4,943	4,943	4,943	5,839	7,401	7,401	7,401	8,852	8,852	8,852	8,852	5,404	5,404	5,404	5,404	2,658	2,686	2,686	2,686	3,076	3,076	3,076	3,076
5,005	3,720	1,025	-1,921	-200,682	11,002	8,866	-58,375	-16,311	-18,719	-45,397	72,149	-5,989	-17,907	-6,902	74,644	154,164	89,712	25,239	-144,859	-105,048	-67,215	-16,616	-314,284	-132,357	-43,852	19,527	-239,824	-164,949	-38,515	1,848	9,372	2,419	2,689	1,880	3,344	1,496	1,501	-1,433	6,903	-2,138	331	-620	5,164	3,822	3,031	-2,208	-8,059	-3,825	-6,487	-5,521	14,900	4,535	4,386	-1,102	15,191	9,382	5,484	-3,603	2,145	1,693	416	-776	2,021	-1,320	-851	-1,022
498	498	493	1,567	667	671	698	-36,909	-31,336	-21,718	-38	-1,249	-99	-83	-22	-19,785	-10,226	-7,023	-6,046	-31,470	-25,959	-139	-302	57,343	-1,754	-1,417	-403	-8,098	30,256	-9,629	-1,663	-25,572	-9,642	-6,789	-2,831	18,512	18,076	-1,543	-1,680	-3,695	-1,684	-801	-697	-6,303	-5,060	-4,959	-722	382	-4,155	-1,726	-633	-1,581	-658	-491	19	-3,246	-2,861	-1,996	-462	-2,223	-1,607	-234	-152	-1,199	-636	-416	-127
-5,823	-4,270	-1,146	-13,003	186,634	-24,285	-22,674	89,166	27,391	20,249	27,528	-61,356	-3,819	18,987	-3,633	-133,899	-232,037	-159,579	-84,757	251,572	157,813	72,399	27,935	74,017	35,728	-97,510	-69,377	440,633	445,317	478,551	-122	-385	-271	-169	-90	-6,272	-6,135	-1,384	2,031	-563	3,166	2,371	449	-336	858	1,784	708	6,772	10,049	8,408	6,745	-16,242	-6,942	-6,691	-275	-8,505	-4,083	-1,559	1,316	2,802	-119	-34	-9	-1,212	836	239	155
-320	-51	372	-13,357	-13,380	-12,612	-13,110	-6,118	-20,256	-20,189	-17,907	9,544	-9,907	997	-10,557	-79,041	-88,099	-76,890	-65,565	75,243	26,806	5,045	11,017	-182,869	-98,296	-142,696	-50,253	192,813	310,725	430,394	63	-16,889	-7,495	-4,262	-1,041	15,475	13,437	-1,426	-1,082	2,685	-657	1,901	-867	-1,488	-380	-145	-2,222	-896	2,068	195	591	-3,013	-3,064	-2,796	-1,358	3,448	2,438	1,929	-2,749	2,718	-34	148	-936	-390	-1,119	-1,029	-995
622	890	1,313	940	917	1,685	1,187	14,297	159	226	2,508	20,415	964	11,869	314	10,871	1,814	13,022	24,347	89,912	41,475	19,714	25,686	14,669	99,242	54,841	147,284	197,538	315,450	435,119	4,788	4,725	14,752	17,984	21,205	21,615	19,576	4,713	5,058	6,139	3,288	5,846	3,078	3,455	4,563	4,798	2,721	4,943	9,469	7,595	7,992	5,839	5,787	6,056	7,494	8,852	7,843	7,333	2,655	5,376	2,652	2,834	1,750	2,686	1,956	2,047	2,081