报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9,074 | 6,046 | 3,014 | 16,477 | 12,325 | 8,240 | 4,115 | 20,174 | 15,890 | 11,644 | 6,076 | 23,913 | 17,795 | 11,857 | 5,924 | 23,981 | 18,070 | 12,079 | 5,957 | 23,782 | 17,894 | 11,930 | 5,967 | 30,507 | 22,988 | 15,675 | 7,861 | 32,033 | 24,034 | 16,002 | 7,941 | 33,961 | 25,402 | 16,733 | 8,442 | 33,470 | 23,973 | 15,978 | 7,933 | 32,185 | 23,952 | 16,098 | 8,221 | 39,838 | 23,060 | 15,359 | 7,682 | 34,476 | 25,842 | 17,219 | 8,610 | 32,296 | 24,267 | 16,272 | 8,194 | 33,391 | 29,831 | 20,974 | 12,083 | 54,598 | 18,715 | 14,443 | 4,951 | 23,285 | 14,416 | 9,243 | 5,086 |
669 | 436 | 179 | 2,423 | 1,786 | 1,203 | 606 | 2,783 | 1,818 | 1,261 | 629 | 3,087 | 2,013 | 1,350 | 704 | 3,598 | 2,422 | 1,366 | 525 | 2,411 | 1,888 | 1,323 | 638 | 3,942 | 2,856 | 1,985 | 863 | 3,932 | 2,878 | 1,852 | 717 | 3,289 | 2,629 | 1,738 | 750 | 3,627 | 2,378 | 1,605 | 671 | 3,595 | 2,783 | 1,970 | 1,031 | 3,530 | 2,504 | 1,610 | 588 | 4,047 | 2,572 | 1,619 | 741 | 4,314 | 2,687 | 1,795 | 865 | 5,476 | 10,938 | 7,695 | 4,543 | 41,078 | 8,537 | 7,163 | 1,965 | 10,925 | 4,986 | 2,875 | 1,962 |
15,695 | 15,099 | 1,782 | 26,690 | 23,920 | 15,532 | 7,950 | 29,565 | 21,374 | 13,333 | 4,276 | 26,881 | 24,923 | 18,922 | 8,639 | 25,912 | 23,420 | 18,148 | 5,491 | 29,825 | 24,298 | 18,350 | 5,126 | 31,124 | 25,620 | 17,247 | 4,977 | 23,209 | 17,981 | 15,234 | 4,045 | 26,036 | 20,570 | 15,108 | 5,418 | 29,885 | 18,449 | 11,893 | 4,905 | 24,325 | 18,193 | 10,768 | 4,185 | 39,326 | 27,035 | 5,534 | 3,396 | 11,856 | 9,592 | 5,983 | 3,194 | 12,660 | 11,731 | 7,724 | 3,115 | 10,342 | 9,284 | 6,195 | 2,192 | 12,987 | 12,992 | 6,545 | 1,929 | 10,495 | 8,975 | 7,030 | 1,770 |
15,821 | 15,099 | 1,782 | 26,689 | 23,917 | 15,532 | 7,950 | 29,775 | 21,584 | 13,544 | 4,261 | 26,858 | 24,915 | 18,922 | 8,639 | 25,719 | 23,412 | 18,140 | 5,491 | 29,880 | 24,311 | 18,363 | 5,126 | 31,271 | 25,758 | 17,390 | 4,976 | 23,398 | 17,990 | 15,244 | 4,045 | 26,466 | 20,618 | 15,122 | 5,418 | 30,212 | 18,449 | 11,893 | 4,906 | 24,514 | 18,191 | 10,767 | 4,184 | 39,317 | 27,068 | 5,566 | 3,397 | 14,316 | 9,609 | 5,999 | 3,194 | 10,922 | 11,681 | 7,721 | 3,116 | 9,144 | 9,289 | 6,196 | 2,214 | 12,950 | 12,936 | 6,540 | 1,928 | 10,729 | 8,975 | 7,030 | 1,770 |
1,872 | 1,733 | 273 | 1,117 | 1,002 | 1,220 | 766 | 7,052 | 1,461 | 1,172 | 947 | 1,842 | 1,869 | 1,402 | 813 | 3,228 | 1,874 | 1,325 | 254 | 1,854 | 1,234 | 786 | 322 | 1,745 | 1,340 | 851 | 365 | 923 | 584 | 445 | 97 | 1,774 | 1,244 | 876 | 384 | 2,766 | 1,798 | 363 | 185 | 1,239 | 775 | 386 | 109 | 3,762 | 2,778 | 44 | 220 | 923 | 683 | 209 | 373 | 1,791 | 1,888 | 1,060 | 243 | 614 | 822 | 473 | 257 | 1,560 | 1,674 | 824 | 295 | 1,622 | 1,163 | 988 | 241 |
13,949 | 13,366 | 1,509 | 25,572 | 22,915 | 14,312 | 7,184 | 22,723 | 20,123 | 12,372 | 3,314 | 25,016 | 23,046 | 17,519 | 7,826 | 22,491 | 21,537 | 16,815 | 5,236 | 28,026 | 23,077 | 17,577 | 4,804 | 29,526 | 24,418 | 16,538 | 4,610 | 22,475 | 17,406 | 14,798 | 3,949 | 24,692 | 19,374 | 14,246 | 5,034 | 27,446 | 16,651 | 11,530 | 4,720 | 23,274 | 17,416 | 10,381 | 4,075 | 35,555 | 24,290 | 5,522 | 3,177 | 13,393 | 8,926 | 5,791 | 2,822 | 9,131 | 9,792 | 6,662 | 2,873 | 8,530 | 8,467 | 5,723 | 1,958 | 11,390 | 11,262 | 5,716 | 1,634 | 9,107 | 7,812 | 6,042 | 1,529 |
0.10 | 0.10 | 0.01 | 0.19 | 0.17 | 0.11 | 0.05 | 0.17 | 0.15 | 0.09 | 0.03 | 0.21 | 0.19 | 0.15 | 0.07 | 0.20 | 0.20 | 0.15 | 0.05 | 0.28 | 0.23 | 0.18 | 0.05 | 0.33 | 0.27 | 0.18 | 0.05 | 0.25 | 0.19 | 0.16 | 0.04 | 0.27 | 0.21 | 0.16 | 0.06 | 0.30 | 0.18 | 0.13 | 0.05 | 0.26 | 0.19 | 0.11 | 0.04 | 0.78 | 0.54 | 0.12 | 0.07 | 0.30 | 0.20 | 0.13 | 0.07 | 0.22 | 0.24 | 0.16 | 0.07 | 0.23 | 0.23 | 0.15 | 0.06 | 0.33 | 0.33 | 0.17 | 0.05 | 0.27 | 0.23 | 0.18 | 0.05 |
181,319 | 160,618 | 67,203 | 176,505 | 176,165 | 166,042 | 154,073 | 159,624 | 156,674 | 148,256 | 117,826 | 74,727 | 114,074 | 37,671 | 64,073 | 64,441 | 45,856 | 20,615 | 73,577 | 59,372 | 72,709 | 122,597 | 144,244 | 138,092 | 154,322 | 122,863 | 134,699 | 176,231 | 175,546 | 198,607 | 143,501 | 85,011 | 83,336 | 83,424 | 97,395 | 87,175 | 60,016 | 82,498 | 83,762 | 29,740 | 33,696 | 54,758 | 55,787 | 85,819 | 111,341 | 63,525 | 86,328 | 103,741 | 94,742 | 60,128 | 103,149 | 42,175 | 53,490 | 34,694 | 11,749 | 23,297 | 33,952 | 33,733 | 37,759 | 15,851 | 23,692 | 37,504 | 24,822 | 62,272 | |||
0 | 0 | 0 | 1,844 | 24 | 2 | 0 | -- | 0 | 14 | 1,687 | 5,077 | 3,360 | 1,688 | 7,202 | 14,554 | 12,718 | 12,706 | 7,188 | 1,671 | 12,710 | 9,026 | 3,508 | 10,686 | 7,868 | 1,674 | 1,673 | 1 | 1,673 | 1,673 | 1,677 | 4,196 | 3,832 | 3,832 | 4,302 | 1 | 3,080 | 3,181 | 5,731 | 4,186 | 9,692 | 14,916 | 12,115 | 9,420 | 4,600 | 9,607 | 8,974 | 9,889 | 768 | 5,094 | 5,660 | 15,894 | 13,512 | 11,545 | 10,471 | 7,437 | 10,274 | 16,936 | 31,464 | 27,402 | 8,731 | 9,867 | 7,856 | 4,763 | |||
35,489 | 35,476 | 35,434 | 35,418 | 35,372 | 35,355 | 35,311 | 35,289 | 35,246 | 35,235 | 35,209 | 35,193 | 35,154 | 35,136 | 35,097 | 35,081 | 34,970 | 34,958 | 34,893 | 34,868 | 34,825 | 34,780 | 34,705 | 34,692 | 34,620 | 34,608 | 34,536 | 34,526 | 34,454 | 34,445 | 34,374 | 34,365 | 34,295 | 34,284 | 34,297 | 34,272 | 68,779 | 63,014 | 64,776 | 63,699 | 62,488 | 26,850 | 25,081 | 21,810 | 43,369 | 27,092 | 24,251 | 24,195 | 24,168 | 24,171 | 24,167 | 19,120 | 18,133 | 15,429 | 12,374 | 12,513 | 8,302 | 2,025 | 227 | 496 | 12,604 | 431 | 7,227 | 5,496 | |||
225,320 | 222,806 | 240,725 | 233,944 | 231,853 | 223,436 | 228,825 | 232,727 | 209,475 | 202,216 | 167,147 | 173,311 | 173,139 | 168,544 | 199,870 | 131,723 | 128,893 | 124,032 | 140,227 | 127,619 | 198,892 | 193,909 | 200,649 | 201,496 | 206,224 | 173,042 | 180,215 | 225,953 | 218,024 | 245,624 | 202,992 | 132,006 | 135,046 | 136,748 | 147,339 | 125,534 | 140,223 | 153,489 | 162,089 | 109,036 | 110,606 | 101,298 | 97,710 | 121,426 | 170,460 | 126,752 | 150,465 | 145,803 | 141,060 | 120,006 | 137,309 | 80,532 | 89,254 | 66,286 | 36,755 | 44,500 | 53,813 | 57,054 | 118,216 | 93,955 | 77,837 | 58,789 | 50,703 | 83,407 | |||
-- | 11,196 | -- | 11,447 | -- | 25,878 | -- | 26,590 | -- | 27,303 | -- | 28,008 | -- | 28,720 | -- | 17,820 | 18,066 | 18,312 | 18,559 | 18,805 | 19,120 | 19,368 | 19,617 | 19,866 | 31,435 | 31,786 | 32,149 | 32,515 | 32,879 | 33,243 | 33,608 | 33,973 | 34,338 | 34,692 | 35,053 | 35,418 | 35,783 | 36,149 | 36,522 | 36,886 | 37,214 | 37,568 | 37,926 | 38,264 | 38,633 | 39,004 | 39,372 | 39,737 | 41,416 | 41,805 | 42,222 | 42,639 | 35,837 | 36,439 | 36,772 | 37,101 | 44,183 | 44,620 | 45,027 | 45,413 | 45,819 | 46,252 | 46,664 | 47,104 | |||
683,651 | 698,975 | 728,475 | 717,484 | 723,676 | 750,483 | 753,749 | 638,967 | 622,235 | 614,571 | 627,188 | 645,924 | 642,237 | 638,956 | 655,008 | 652,095 | 656,822 | 653,567 | 680,044 | 670,575 | 672,898 | 666,764 | 686,283 | 684,887 | 686,466 | 671,685 | 678,564 | 734,069 | 702,356 | 760,349 | 699,680 | 630,318 | 616,318 | 567,065 | 578,635 | 581,336 | 584,831 | 572,049 | 591,231 | 536,566 | 539,942 | 532,774 | 540,611 | 563,805 | 534,587 | 546,730 | 569,973 | 565,336 | 558,422 | 548,016 | 550,983 | 484,051 | 485,344 | 455,302 | 444,082 | 435,458 | 433,255 | 431,470 | 451,321 | 426,463 | 419,625 | 403,537 | 360,696 | 331,694 | |||
95,390 | 94,431 | 100,239 | 94,253 | 93,742 | 93,223 | 86,346 | 95,602 | 93,668 | 93,473 | 96,636 | 108,455 | 109,098 | 109,077 | 101,301 | 113,267 | 113,251 | 109,912 | 77,881 | 33,918 | 19,253 | 18,642 | 32,751 | 38,016 | 17,442 | 17,252 | 33,718 | 76,658 | 60,093 | 62,163 | 27,481 | 45,762 | 14,978 | 20,958 | 33,745 | 41,743 | 28,843 | 22,024 | 44,952 | 46,123 | 35,157 | 32,139 | 61,214 | 86,456 | 34,538 | 63,680 | 82,536 | 81,541 | 14,800 | 19,582 | 35,971 | 39,734 | 11,078 | 14,144 | 52,745 | 105,463 | 84,349 | 91,752 | 112,116 | 87,355 | 54,302 | 59,185 | 61,995 | 73,633 | |||
148,802 | 153,537 | 167,945 | 167,074 | 170,758 | 180,022 | 189,886 | 160,308 | 151,248 | 151,231 | 161,501 | 162,571 | 163,992 | 164,344 | 186,852 | 185,471 | 187,975 | 191,743 | 243,431 | 278,621 | 297,580 | 297,383 | 298,529 | 298,098 | 331,201 | 330,053 | 330,248 | 331,660 | 342,728 | 380,225 | 368,804 | 290,117 | 321,185 | 313,356 | 313,090 | 312,826 | 340,017 | 339,176 | 334,977 | 283,861 | 304,062 | 304,893 | 289,784 | 288,707 | 321,974 | 323,692 | 330,587 | 330,207 | 394,472 | 382,602 | 368,840 | 300,680 | 329,756 | 303,595 | 257,563 | 195,342 | 216,500 | 210,001 | 210,000 | 211,096 | 237,951 | 222,633 | 178,617 | 139,610 | |||
244,191 | 247,968 | 268,184 | 261,327 | 264,501 | 273,245 | 276,232 | 255,910 | 244,916 | 244,705 | 258,137 | 271,026 | 273,089 | 273,420 | 288,153 | 298,738 | 301,227 | 301,655 | 321,312 | 312,539 | 316,834 | 316,025 | 331,281 | 336,114 | 348,644 | 347,305 | 363,967 | 408,318 | 402,821 | 442,388 | 396,284 | 335,879 | 336,163 | 334,313 | 346,835 | 354,570 | 368,860 | 361,200 | 379,928 | 329,984 | 339,218 | 337,032 | 350,999 | 375,162 | 356,512 | 387,372 | 413,124 | 411,748 | 409,271 | 402,184 | 404,811 | 340,414 | 340,834 | 317,739 | 310,307 | 300,805 | 300,849 | 301,753 | 322,116 | 298,451 | 292,253 | 281,819 | 240,611 | 213,243 | |||
439,460 | 451,007 | 460,291 | 456,156 | 459,176 | 477,238 | 477,517 | 383,057 | 377,319 | 369,867 | 369,051 | 374,898 | 369,148 | 365,536 | 366,855 | 353,357 | 355,595 | 351,912 | 358,732 | 358,035 | 356,064 | 350,739 | 355,003 | 348,773 | 337,822 | 324,380 | 314,598 | 325,751 | 299,535 | 317,961 | 303,396 | 294,439 | 280,155 | 232,752 | 231,800 | 226,766 | 215,971 | 210,850 | 211,302 | 206,582 | 200,724 | 195,743 | 189,612 | 188,642 | 178,074 | 159,358 | 156,850 | 153,588 | 149,151 | 145,832 | 146,172 | 143,637 | 144,510 | 137,564 | 133,774 | 134,653 | 132,406 | 129,717 | 129,205 | 128,013 | 127,372 | 121,719 | 120,085 | 118,451 | |||
144,978 | 144,978 | 176,505 | 159,624 | 159,624 | 159,624 | 159,624 | 13,727 | 13,727 | 13,727 | 74,727 | 64,441 | 64,441 | 64,441 | 64,441 | 59,372 | 59,372 | 59,372 | 59,372 | 138,092 | 138,092 | 138,092 | 138,092 | 176,231 | 176,231 | 176,231 | 176,231 | 85,011 | 85,011 | 85,011 | 85,011 | 87,175 | 87,175 | 87,175 | 87,175 | 29,740 | 29,740 | 29,740 | 29,740 | 85,819 | 85,822 | 85,819 | 85,819 | 103,741 | 103,741 | 103,741 | 103,741 | 42,175 | 42,175 | 42,175 | 42,175 | 23,297 | 23,297 | 23,297 | 23,297 | 11,851 | 11,851 | 11,851 | 11,851 | 61,552 | 61,552 | 61,552 | 61,552 | 43,013 | 43,013 | 43,013 | 42,990 |
14,117 | 9,779 | 12,239 | 19,419 | 15,505 | 9,616 | 5,344 | 69,611 | 63,832 | 58,406 | 50,591 | -4,527 | 29,233 | 23,007 | 13,256 | 10,810 | 6,650 | 135 | -203 | 33,274 | 15,179 | 12,170 | 11,814 | 23,514 | 15,542 | 14,018 | 6,044 | 38,512 | 27,793 | 19,532 | 9,900 | 28,077 | 19,935 | 10,756 | 2,717 | 25,427 | -19,986 | 9,945 | 4,460 | 22,923 | 11,680 | 428 | -790 | 46,256 | 16,749 | -5,705 | -3,837 | 27,066 | 12,682 | 16,296 | 11,784 | 27,970 | 23,454 | 20,162 | 5,452 | 26,931 | 30,588 | 20,523 | -850 | 3,295 | 1,680 | -1,604 | -4,725 | 45,106 | -879 | -20,955 | -1,926 |
15,377 | -3,032 | -119,355 | 24,458 | 24,731 | 18,222 | 198 | 58,498 | 57,842 | 52,385 | 6,400 | 61,909 | 61,226 | -12,499 | 947 | 20,733 | -590 | -23,564 | 7,655 | -71,094 | -45,665 | 3,896 | 25 | 44,930 | 45,263 | 11,612 | 6,545 | 9,244 | 14,441 | 7,410 | -7,000 | 23,062 | 22,227 | 21,318 | 18,656 | 27,118 | 37,098 | 22,104 | 4,003 | -37,271 | -34,664 | -8,961 | -24,283 | 13,301 | 52,718 | 20,637 | 11,439 | 5,687 | -6,559 | -51,622 | -10,952 | -26,852 | -16,234 | -10,864 | -16,714 | -7,016 | -4,213 | -3,961 | 1,044 | -117,833 | -110,368 | -96,695 | -64,280 | -39,328 | -19,639 | -13,476 | -762 |
-24,653 | -22,607 | -12,686 | -58,522 | -55,222 | -52,947 | -11,092 | 17,788 | 21,274 | 23,738 | -13,893 | -108,095 | -40,825 | -37,278 | -14,571 | -26,474 | -19,575 | -15,328 | 6,753 | -40,900 | -34,896 | -31,561 | -5,687 | -106,583 | -82,713 | -78,998 | -54,122 | 43,463 | 48,300 | 86,653 | 55,590 | -53,303 | -46,001 | -35,825 | -11,153 | 4,890 | 13,164 | 20,709 | 45,559 | -41,730 | -29,142 | -22,528 | -4,958 | -77,479 | -61,867 | -55,149 | -25,014 | 28,813 | 46,444 | 53,279 | 60,142 | 17,760 | 22,973 | 2,099 | -286 | -8,470 | -4,276 | 5,319 | 25,713 | 64,838 | 70,828 | 74,251 | 31,556 | 12,761 | 23,951 | 10,392 | 2,694 |
4,841 | -15,860 | -119,802 | -14,646 | -14,986 | -25,109 | -5,551 | 145,896 | 142,947 | 134,529 | 43,098 | -50,714 | 49,633 | -26,770 | -367 | 5,069 | -13,515 | -38,756 | 14,205 | -78,720 | -65,382 | -15,495 | 6,152 | -38,139 | -21,908 | -53,368 | -41,532 | 91,219 | 90,535 | 113,595 | 58,490 | -2,164 | -3,839 | -3,751 | 10,220 | 57,435 | 30,277 | 52,758 | 54,022 | -56,079 | -52,127 | -31,061 | -30,032 | -17,922 | 7,600 | -40,216 | -17,413 | 61,566 | 52,567 | 17,953 | 60,974 | 18,878 | 30,193 | 11,397 | -11,548 | 11,445 | 22,100 | 21,881 | 25,907 | -49,700 | -37,860 | -24,048 | -37,450 | 18,538 | 3,433 | -24,040 | 7 |
149,819 | 129,118 | 56,703 | 144,978 | 144,638 | 134,515 | 154,073 | 159,624 | 156,674 | 148,256 | 117,826 | 13,727 | 114,074 | 37,671 | 64,073 | 64,441 | 45,856 | 20,615 | 73,577 | 59,372 | 72,709 | 122,597 | 144,244 | 138,092 | 154,322 | 122,863 | 134,699 | 176,231 | 175,546 | 198,607 | 143,501 | 85,011 | 83,336 | 83,424 | 97,395 | 87,175 | 60,016 | 82,498 | 83,762 | 29,740 | 33,696 | 54,758 | 55,787 | 85,819 | 111,341 | 63,525 | 86,328 | 103,741 | 94,742 | 60,128 | 103,149 | 42,175 | 53,490 | 34,694 | 11,749 | 23,297 | 33,951 | 33,733 | 37,759 | 11,851 | 23,692 | 37,504 | 24,102 | 61,552 | 46,447 | 18,974 | 42,996 |