报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
102,047 | 67,863 | 32,008 | 110,075 | 75,410 | 45,381 | 24,214 | 49,947 | 32,052 | 20,233 | 8,196 | 79,967 | 56,620 | 37,150 | 15,612 | 102,618 | 85,538 | 61,413 | 27,669 | 284,089 | 228,230 | 167,169 | 76,588 | 271,153 | 113,564 | 66,636 | 32,579 | 235,169 | 180,824 | 114,381 | 46,624 | 152,712 | 102,168 | 61,437 | 27,353 | 155,924 | 116,798 | 78,738 | 40,324 | 138,648 | 78,654 | 49,079 | 18,670 | 102,559 | 72,583 | 49,399 | 22,187 | 153,367 | 72,712 | 47,111 | 16,225 | 56,777 | 40,136 | 27,821 | 13,213 | 90,378 | 69,999 | 47,145 | 24,836 | 119,756 | 87,352 | 58,677 | 29,690 | 124,844 | 91,017 | 63,156 | 33,772 |
96,427 | 64,812 | 30,585 | 99,914 | 68,534 | 41,106 | 22,493 | 44,402 | 28,557 | 18,083 | 7,664 | 65,326 | 46,880 | 31,168 | 13,099 | 88,841 | 75,069 | 53,913 | 24,070 | 261,314 | 211,127 | 155,291 | 71,002 | 249,317 | 94,697 | 54,707 | 26,668 | 215,358 | 165,934 | 104,359 | 42,338 | 132,713 | 90,352 | 51,674 | 22,320 | 135,818 | 101,041 | 68,332 | 35,357 | 117,902 | 66,566 | 40,384 | 14,268 | 87,495 | 61,564 | 41,979 | 18,950 | 138,826 | 62,767 | 41,177 | 13,301 | 46,890 | 32,421 | 20,795 | 10,854 | 81,436 | 63,158 | 43,033 | 23,289 | 105,954 | 75,671 | 49,764 | 25,730 | 106,464 | 77,359 | 53,235 | 28,505 |
892 | -261 | -675 | -14,096 | 1,268 | 1,266 | -77 | -11,865 | -3,760 | -3,069 | -2,043 | 3,297 | -3,774 | -3,391 | 962 | -69,395 | -28,454 | -26,777 | 224 | -14,992 | 1,483 | 2,530 | 1,353 | 16,341 | 14,640 | 8,463 | 2,664 | 7,948 | 7,404 | 1,648 | 185 | 4,590 | 4,349 | 2,889 | 1,580 | 2,316 | 2,344 | 1,755 | 853 | 4,059 | 2,246 | 1,714 | 1,358 | 3,710 | 2,621 | 2,022 | 1,219 | -1,832 | -953 | -924 | -269 | -300 | -580 | 203 | -953 | -1,231 | -1,255 | -557 | -1,408 | 1,165 | 2,706 | 1,099 | 380 | -111 | 716 | 493 | 323 |
871 | -271 | -687 | -13,966 | 1,421 | 1,420 | 74 | -11,121 | -3,209 | -2,523 | -1,501 | 11,144 | -3,270 | -2,888 | 1,332 | -69,153 | -28,210 | -26,539 | 443 | -13,082 | 3,419 | 2,924 | 1,493 | 16,749 | 15,001 | 8,755 | 2,699 | 10,569 | 9,897 | 3,786 | 1,662 | 7,443 | 5,874 | 3,965 | 2,241 | 5,440 | 5,064 | 3,202 | 1,566 | 7,129 | 4,559 | 3,509 | 2,454 | 5,060 | 3,325 | 2,437 | 1,603 | 2,698 | 1,271 | 1,292 | -246 | 1,211 | -130 | 584 | -937 | -125 | -981 | -312 | -1,186 | 1,616 | 2,773 | 1,090 | 366 | -275 | 749 | 520 | 325 |
547 | 215 | 15 | 151 | 463 | 271 | 140 | -582 | 189 | 108 | 33 | 2,818 | 897 | 361 | 137 | 754 | 355 | 208 | 82 | 983 | 829 | 667 | 250 | 1,227 | 1,054 | 644 | 288 | 1,268 | 1,024 | 741 | 226 | 2,045 | 1,542 | 1,041 | 647 | 640 | 538 | 445 | 7 | 2,340 | 1,235 | 1,315 | 837 | 1,563 | 930 | 578 | 253 | 1,602 | 861 | 769 | 63 | -250 | -376 | 202 | 68 | 612 | 436 | 287 | 73 | 1,033 | 1,616 | 347 | 129 | 804 | 629 | 487 | 307 |
324 | -486 | -702 | -14,117 | 958 | 1,150 | -66 | -10,539 | -3,398 | -2,631 | -1,534 | 8,326 | -4,166 | -3,249 | 1,195 | -69,907 | -28,565 | -26,747 | 361 | -14,066 | 2,590 | 2,257 | 1,243 | 15,521 | 13,946 | 8,111 | 2,411 | 9,301 | 8,873 | 3,045 | 1,437 | 5,398 | 4,332 | 2,924 | 1,594 | 4,800 | 4,526 | 2,757 | 1,559 | 4,789 | 3,324 | 2,194 | 1,618 | 3,497 | 2,395 | 1,860 | 1,350 | 1,096 | 410 | 523 | -309 | 1,461 | 246 | 382 | -1,005 | -737 | -1,417 | -598 | -1,259 | 583 | 1,157 | 743 | 237 | -1,079 | 120 | 33 | 19 |
0.01 | -0.00 | -0.01 | -0.37 | 0.02 | 0.03 | 0.00 | -0.32 | -0.11 | -0.08 | -0.04 | 0.20 | -0.18 | -0.13 | 0.04 | -2.19 | -0.95 | -0.89 | 0.00 | -0.30 | 0.08 | 0.05 | 0.03 | 0.46 | 0.41 | 0.24 | 0.07 | 0.28 | 0.26 | 0.08 | 0.04 | 0.13 | 0.10 | 0.07 | 0.04 | 0.12 | 0.11 | 0.06 | 0.04 | 0.11 | 0.08 | 0.05 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | -0.01 | 0.04 | 0.02 | 0.01 | -0.03 | 0.01 | -0.02 | 0.01 | -0.02 | 0.04 | 0.03 | 0.02 | 0.01 | 0.04 | 0.03 | 0.02 | 0.00 |
19,095 | 23,835 | 17,554 | 19,443 | 20,046 | 11,462 | 13,498 | 15,285 | 16,421 | 25,910 | 24,649 | 31,026 | 14,828 | 14,984 | 24,167 | 22,215 | 23,697 | 26,179 | 24,422 | 19,761 | 44,416 | 43,731 | 36,808 | 40,762 | 41,335 | 32,600 | 24,476 | 33,514 | 30,088 | 34,966 | 22,246 | 24,438 | 18,630 | 22,598 | 21,437 | 18,862 | 14,540 | 17,982 | 22,546 | 25,623 | 18,402 | 34,966 | 23,322 | 31,773 | 33,468 | 23,760 | 25,193 | 16,887 | 15,602 | 14,131 | 12,840 | 16,192 | 26,684 | 34,920 | 26,814 | 14,749 | 11,587 | 9,759 | 10,394 | 12,739 | 14,238 | 10,879 | 8,891 | 13,579 | |||
21,183 | 26,563 | 26,671 | 24,282 | 23,603 | 25,925 | 41,594 | 33,465 | 30,347 | 29,636 | 34,043 | 37,365 | 38,891 | 37,105 | 32,026 | 39,807 | 73,976 | 61,695 | 57,483 | 64,252 | 68,698 | 64,076 | 57,767 | 72,984 | 69,087 | 66,906 | 68,927 | 68,351 | 63,590 | 55,683 | 43,660 | 37,252 | 19,029 | 22,649 | 22,268 | 21,609 | 18,316 | 17,676 | 17,762 | 15,230 | 13,530 | 13,248 | 11,062 | 11,913 | 8,626 | 7,820 | 8,062 | 7,642 | 13,095 | 12,250 | 8,157 | 7,987 | 5,507 | 5,151 | 7,133 | 8,309 | 10,927 | 10,176 | 10,935 | 14,998 | 11,752 | 10,217 | 10,289 | 12,140 | |||
4,699 | 6,653 | 4,216 | 4,104 | 4,222 | 3,859 | 4,051 | 3,488 | 4,175 | 4,164 | 4,010 | 3,568 | 4,294 | 3,366 | 3,418 | 2,920 | 7,299 | 9,761 | 13,122 | 13,922 | 15,165 | 23,655 | 24,588 | 30,794 | 34,211 | 32,021 | 22,164 | 13,610 | 9,564 | 10,662 | 5,127 | 9,535 | 4,775 | 5,988 | 2,577 | 3,993 | 2,076 | 1,750 | 2,285 | 3,038 | 18,418 | 3,474 | 4,809 | 4,854 | 4,534 | 4,348 | 5,226 | 5,478 | 43,944 | 38,429 | 39,447 | 33,041 | 2,358 | 3,856 | 3,822 | 3,945 | 4,011 | 4,145 | 4,307 | 4,158 | 4,255 | 4,630 | 4,602 | 4,350 | |||
57,357 | 64,452 | 57,153 | 56,858 | 58,450 | 58,465 | 66,306 | 59,187 | 58,585 | 67,650 | 73,459 | 82,482 | 66,023 | 67,831 | 65,613 | 73,185 | 110,334 | 102,287 | 107,048 | 108,943 | 142,090 | 151,746 | 162,819 | 174,237 | 184,876 | 168,986 | 149,285 | 147,588 | 142,085 | 143,513 | 93,454 | 104,969 | 90,941 | 89,989 | 65,088 | 84,164 | 75,378 | 74,786 | 89,329 | 89,097 | 81,074 | 75,667 | 69,763 | 78,727 | 55,569 | 43,828 | 52,378 | 54,813 | 81,942 | 73,888 | 72,479 | 70,347 | 44,112 | 62,710 | 54,214 | 41,471 | 41,064 | 38,764 | 37,267 | 45,658 | 46,631 | 44,698 | 45,442 | 47,795 | |||
-- | 7,317 | -- | 7,783 | -- | 12,701 | -- | 12,792 | -- | 13,110 | -- | 13,470 | -- | 35,328 | -- | 36,098 | 36,789 | 34,797 | 34,920 | 35,257 | 35,888 | 36,253 | 36,600 | 36,962 | 37,207 | 37,546 | 37,926 | 39,690 | 33,899 | 34,786 | 35,296 | 35,371 | 35,882 | 36,186 | 36,676 | 36,667 | 37,044 | 36,978 | 37,253 | 37,835 | 34,010 | 34,393 | 34,225 | 34,528 | 34,913 | 34,689 | 34,917 | 34,967 | 35,715 | 36,069 | 36,715 | 10,061 | 10,609 | 12,005 | 10,926 | 10,990 | 13,943 | 14,306 | 12,060 | 12,514 | 14,367 | 20,651 | 20,582 | 20,769 | |||
79,002 | 86,744 | 79,982 | 81,101 | 105,189 | 106,026 | 114,530 | 99,685 | 104,988 | 114,496 | 124,041 | 133,526 | 156,386 | 158,866 | 160,303 | 165,819 | 211,797 | 183,238 | 188,338 | 200,114 | 241,860 | 280,955 | 290,256 | 292,545 | 264,659 | 239,187 | 217,890 | 232,497 | 218,503 | 222,656 | 194,353 | 206,442 | 194,868 | 193,902 | 182,388 | 197,608 | 187,488 | 169,070 | 174,910 | 164,943 | 147,192 | 141,340 | 134,852 | 141,554 | 151,847 | 138,596 | 146,855 | 150,132 | 139,446 | 131,499 | 125,937 | 121,406 | 99,749 | 124,834 | 116,716 | 102,652 | 103,815 | 99,028 | 95,405 | 100,221 | 98,619 | 104,419 | 100,552 | 103,251 | |||
36,380 | 44,473 | 38,160 | 38,090 | 45,927 | 46,130 | 53,654 | 46,137 | 67,682 | 68,307 | 76,265 | 83,264 | 117,571 | 121,953 | 117,510 | 124,042 | 127,164 | 113,016 | 108,556 | 111,344 | 122,344 | 134,570 | 135,985 | 142,194 | 118,194 | 106,103 | 97,473 | 119,287 | 110,309 | 119,066 | 79,795 | 95,101 | 84,177 | 77,944 | 53,968 | 71,813 | 51,326 | 45,890 | 53,578 | 53,616 | 49,915 | 48,132 | 42,440 | 48,564 | 53,610 | 40,757 | 44,979 | 54,974 | 37,403 | 36,706 | 36,407 | 32,449 | 28,310 | 53,451 | 47,440 | 50,520 | 43,775 | 41,738 | 38,726 | 42,387 | 38,854 | 43,236 | 43,343 | 44,797 | |||
5,229 | 5,688 | 5,455 | 5,942 | 7,134 | 7,134 | 9,331 | 1,695 | 2,600 | 10,717 | 10,656 | 11,608 | 12,817 | 8,837 | 9,540 | 9,633 | 11,095 | 2,504 | 2,540 | 2,575 | 4,670 | 28,873 | 28,739 | 27,096 | 24,865 | 17,253 | 7,244 | 2,530 | 2,573 | 3,593 | 13,702 | 12,532 | 14,045 | 20,430 | 31,566 | 26,956 | 37,482 | 30,045 | 27,009 | 17,493 | 4,910 | 4,953 | 4,027 | 4,050 | 31,721 | 31,707 | 31,572 | 25,452 | 32,800 | 25,439 | 19,472 | 18,037 | 9,053 | 8,614 | 7,637 | 6,938 | 15,526 | 11,958 | 12,006 | 11,782 | 12,602 | 12,885 | 9,410 | 9,415 | |||
41,609 | 50,161 | 43,615 | 44,033 | 53,061 | 53,265 | 62,985 | 47,832 | 70,282 | 79,024 | 86,921 | 94,872 | 130,388 | 130,789 | 127,050 | 133,675 | 138,260 | 115,520 | 111,096 | 113,919 | 127,014 | 163,443 | 164,724 | 169,290 | 143,059 | 123,356 | 104,718 | 121,818 | 112,882 | 122,659 | 93,497 | 107,633 | 98,223 | 98,374 | 85,533 | 98,769 | 88,808 | 75,934 | 80,588 | 71,109 | 54,825 | 53,084 | 46,466 | 52,615 | 85,331 | 72,464 | 76,551 | 80,426 | 70,203 | 62,145 | 55,880 | 50,486 | 37,364 | 62,066 | 55,077 | 57,458 | 59,301 | 53,695 | 50,733 | 54,169 | 51,456 | 56,120 | 52,753 | 54,211 | |||
37,393 | 36,583 | 36,367 | 37,069 | 52,128 | 52,761 | 51,545 | 51,853 | 34,706 | 35,473 | 37,120 | 38,654 | 25,998 | 28,077 | 33,254 | 32,143 | 73,537 | 67,717 | 77,243 | 86,195 | 114,846 | 117,512 | 125,532 | 123,255 | 121,600 | 115,831 | 113,172 | 110,679 | 105,621 | 99,998 | 100,856 | 98,809 | 96,645 | 95,528 | 96,855 | 98,840 | 98,681 | 93,136 | 94,322 | 93,833 | 92,367 | 88,256 | 88,386 | 88,939 | 66,516 | 66,132 | 70,304 | 69,706 | 69,242 | 69,354 | 70,057 | 70,921 | 62,385 | 62,768 | 61,639 | 45,194 | 44,514 | 45,333 | 44,672 | 46,053 | 47,163 | 48,299 | 47,800 | 49,040 | |||
19,443 | 19,443 | 19,443 | 15,013 | 15,013 | 15,013 | 15,013 | 30,755 | 30,755 | 30,755 | 30,755 | 21,455 | 21,455 | 21,455 | 21,455 | 18,268 | 18,268 | 18,268 | 18,268 | 37,801 | 37,801 | 37,801 | 37,801 | 27,681 | 27,681 | 27,681 | 27,681 | 23,923 | 23,923 | 23,923 | 23,923 | 18,862 | 18,862 | 18,862 | 18,862 | 25,623 | 25,623 | 25,623 | 25,623 | 31,773 | 31,773 | 31,773 | 31,773 | 16,887 | 16,887 | 16,887 | 16,887 | 16,192 | 16,192 | 16,192 | 16,192 | 14,749 | 14,749 | 14,749 | 14,749 | 12,739 | 12,739 | 12,739 | 12,739 | 13,579 | 13,494 | 13,494 | 13,494 | 15,205 | 15,515 | 15,515 | 15,515 |
3,375 | 1,968 | -1,377 | 9,438 | 6,126 | 5,639 | -977 | 2,665 | 1,598 | 2,383 | -974 | 6,354 | -3,201 | 3,672 | 2,683 | 19,079 | 15,604 | 17,025 | 8,283 | 31,125 | 49,060 | 12,507 | -7,004 | -13,691 | -21,646 | -12,140 | -1,180 | -7,689 | -2,652 | 8,753 | 8,394 | 2,199 | 8,534 | 18,203 | 9,571 | -7,440 | -14,536 | -5,723 | -6,442 | -21,014 | -19,003 | 1,011 | -2,944 | 37,386 | 19,287 | 19,975 | 9,939 | -19,568 | -13,749 | -8,104 | -5,334 | -15,079 | 3,401 | 2,334 | -450 | -2,774 | -2,108 | -2,609 | 2,326 | 3,879 | 3,316 | 3,910 | 2,942 | 2,953 | -4,457 | -2,307 | -987 |
-2,604 | 3,047 | 404 | 4,037 | 5,094 | -7,948 | 316 | 3,025 | 3,878 | 2,719 | -8 | 45,127 | 1,538 | -3,224 | 2,285 | -16,754 | -15,651 | -8,342 | 221 | 2,481 | 1,863 | 457 | -55 | -18,897 | 7,722 | 4,736 | 1,523 | 6,213 | 11,131 | -1,274 | -1,327 | 4,557 | 4,236 | -3,949 | 5,146 | -12,229 | -4,380 | -2,451 | -618 | 520 | 431 | 594 | -2,794 | 8,154 | 13,993 | -919 | 2,084 | 2,899 | -2,552 | -2,396 | -1,809 | 12,653 | 15,099 | 5,687 | -3,430 | -5,743 | -9,282 | -7,396 | -3,029 | -6,253 | -2,288 | -10,359 | -7,202 | -9,597 | 3,603 | 1,260 | -782 |
-2,113 | -1,384 | -944 | -9,242 | -6,430 | -1,332 | -1,164 | -21,307 | -20,066 | -10,251 | -5,473 | -42,206 | -5,692 | -7,411 | -3,590 | 670 | 5,027 | -2,464 | -4,234 | -52,794 | -45,615 | -8,463 | 4,182 | 42,292 | 25,489 | 11,315 | -4,239 | 5,109 | -8,921 | -2,450 | -8,939 | -1,719 | -13,006 | -10,502 | -12,125 | 13,060 | 7,986 | 689 | 4,073 | 14,241 | 5,075 | 1,534 | -2,711 | -30,715 | -16,719 | -12,166 | -3,716 | 17,449 | 15,797 | 8,480 | 3,801 | 3,844 | -6,566 | 12,158 | 15,911 | 10,541 | 10,511 | 7,223 | -1,492 | 2,139 | -32 | 4,038 | -239 | 5,258 | -4,718 | -4,463 | 566 |
-349 | 4,391 | -1,890 | 4,431 | 5,031 | -3,553 | -1,787 | -15,743 | -14,604 | -5,115 | -6,377 | 9,301 | -7,120 | -6,963 | 1,220 | 3,187 | 5,164 | 6,213 | 4,152 | -19,533 | 5,062 | 4,377 | -2,978 | 10,120 | 11,720 | 3,949 | -3,874 | 3,758 | -354 | 5,039 | -1,859 | 5,061 | -232 | 3,736 | 2,574 | -6,761 | -11,083 | -7,641 | -3,077 | -6,150 | -13,371 | 3,193 | -8,451 | 14,885 | 16,580 | 6,872 | 8,306 | 696 | -589 | -2,061 | -3,352 | 1,443 | 11,935 | 20,171 | 12,065 | 2,010 | -1,152 | -2,980 | -2,345 | -839 | 744 | -2,615 | -4,603 | -1,627 | -5,505 | -5,455 | -1,254 |
19,095 | 23,834 | 17,554 | 19,443 | 20,044 | 11,460 | 13,225 | 15,013 | 16,151 | 25,640 | 24,379 | 30,755 | 14,335 | 14,492 | 22,675 | 21,455 | 23,432 | 24,481 | 22,420 | 18,268 | 42,863 | 42,178 | 34,823 | 37,801 | 39,400 | 31,630 | 23,806 | 27,681 | 23,569 | 28,962 | 22,064 | 23,923 | 18,630 | 22,598 | 21,437 | 18,862 | 14,540 | 17,982 | 22,546 | 25,623 | 18,402 | 34,966 | 23,322 | 31,773 | 33,468 | 23,760 | 25,193 | 16,887 | 15,602 | 14,131 | 12,840 | 16,192 | 26,684 | 34,920 | 26,814 | 14,749 | 11,587 | 9,759 | 10,394 | 12,739 | 14,238 | 10,879 | 8,891 | 13,579 | 10,011 | 10,061 | 14,262 |