报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
463,429 | 294,699 | 119,847 | 746,574 | 427,013 | 288,038 | 106,847 | 701,106 | 421,157 | 269,731 | 93,323 | 776,510 | 79,775 | 54,044 | 22,546 | 112,124 | 79,814 | 50,133 | 22,552 | 82,158 | 55,978 | 35,911 | 15,633 | 113,661 | 84,871 | 54,541 | 23,089 | 93,593 | 68,389 | 43,430 | 18,552 | 82,981 | 58,845 | 38,902 | 16,925 | 77,176 | 59,769 | 45,227 | 20,967 | 80,499 | 57,815 | 37,920 | 16,055 | 67,115 | 48,638 | 32,989 | 15,321 | 53,898 | 39,378 | 27,283 | 12,591 | 38,136 | 26,669 | 16,655 | 7,417 | 41,720 | 33,878 | 29,757 | 18,079 | 78,497 | 55,831 | 35,674 | 17,080 | 72,455 | 55,244 | 34,259 | 14,254 |
374,049 | 239,217 | 99,054 | 604,463 | 345,233 | 232,915 | 87,460 | 567,793 | 345,156 | 221,687 | 74,050 | 632,517 | 66,903 | 44,276 | 20,398 | 93,988 | 67,209 | 42,139 | 19,411 | 71,045 | 48,685 | 32,131 | 15,422 | 92,114 | 65,774 | 41,889 | 18,746 | 74,977 | 53,441 | 35,671 | 16,058 | 64,785 | 44,929 | 29,992 | 13,760 | 61,171 | 46,223 | 34,341 | 16,485 | 60,660 | 42,495 | 28,392 | 12,846 | 54,463 | 39,623 | 27,448 | 13,581 | 44,558 | 32,705 | 24,172 | 12,125 | 34,490 | 24,391 | 15,214 | 7,050 | 40,190 | 32,378 | 26,936 | 15,653 | 61,738 | 43,687 | 28,979 | 14,632 | 58,466 | 43,981 | 27,065 | 12,345 |
45,680 | 24,793 | 5,492 | 76,992 | 40,091 | 23,636 | 4,744 | 66,097 | 33,102 | 19,052 | 4,382 | 56,509 | 11,067 | 9,957 | 2,548 | 12,585 | 11,481 | 8,607 | 3,730 | 7,566 | 6,775 | 4,485 | 18 | 16,281 | 17,016 | 12,235 | 4,499 | 14,172 | 12,642 | 7,633 | 2,105 | 13,268 | 10,179 | 7,151 | 1,875 | -3,743 | 4,157 | 5,725 | 2,250 | 6,505 | 9,969 | 6,497 | 1,070 | 13,490 | 7,335 | 3,042 | -194 | 11,979 | 8,166 | 3,164 | 117 | -6,736 | -10,447 | -8,261 | -4,568 | -17,817 | -5,142 | 353 | 703 | 14,128 | 8,564 | 5,158 | 543 | 11,139 | 7,943 | 5,088 | 555 |
45,720 | 24,788 | 5,500 | 76,966 | 40,223 | 23,655 | 4,744 | 66,309 | 33,085 | 18,990 | 4,419 | 57,095 | 12,250 | 11,066 | 3,738 | 10,787 | 11,575 | 8,710 | 3,659 | 7,833 | 6,582 | 4,621 | 65 | 17,759 | 17,902 | 13,552 | 4,601 | 13,044 | 12,870 | 7,791 | 2,179 | 15,978 | 13,436 | 6,979 | 1,803 | -17,991 | -11,695 | -5,230 | 2,350 | 7,166 | 10,667 | 6,743 | 1,079 | 15,173 | 8,896 | 3,414 | 160 | 14,796 | 8,794 | 3,619 | 119 | -4,521 | -9,263 | -8,403 | -4,745 | -34,170 | -15,549 | -9,899 | 706 | 14,195 | 8,707 | 5,179 | 541 | 10,523 | 7,916 | 5,098 | 563 |
3,821 | 1,705 | 593 | 9,257 | 3,115 | 1,941 | 368 | 5,622 | 3,917 | 2,232 | 233 | 4,471 | 389 | 601 | -36 | 616 | 893 | 649 | 140 | 9 | 334 | 371 | -15 | 1,911 | 1,754 | 1,309 | 290 | 667 | 1,021 | 361 | -7 | 795 | 1 | -0 | -7 | -1,308 | -200 | -199 | -6 | 508 | -20 | -22 | -34 | 2,413 | -2 | 7 | -54 | 445 | -165 | -165 | -98 | 1,250 | -799 | -700 | -451 | -3,828 | 176 | 49 | 33 | 1,080 | 564 | 139 | 78 | 572 | 441 | 241 | 75 |
41,899 | 23,083 | 4,907 | 67,709 | 37,109 | 21,714 | 4,376 | 60,687 | 29,168 | 16,758 | 4,186 | 52,624 | 11,862 | 10,465 | 3,775 | 10,170 | 10,682 | 8,060 | 3,520 | 7,824 | 6,248 | 4,250 | 79 | 15,848 | 16,148 | 12,243 | 4,311 | 12,377 | 11,848 | 7,430 | 2,185 | 15,182 | 13,435 | 6,980 | 1,810 | -16,683 | -11,495 | -5,031 | 2,356 | 6,659 | 10,687 | 6,765 | 1,113 | 12,760 | 8,898 | 3,407 | 214 | 14,351 | 8,959 | 3,784 | 217 | -5,771 | -8,464 | -7,703 | -4,294 | -30,342 | -15,724 | -9,949 | 672 | 13,115 | 8,143 | 5,040 | 464 | 9,951 | 7,474 | 4,857 | 487 |
0.35 | 0.19 | 0.04 | 0.57 | 0.31 | 0.18 | 0.04 | 0.52 | 0.25 | 0.15 | 0.04 | 0.44 | 0.24 | 0.21 | 0.08 | 0.20 | 0.22 | 0.17 | 0.07 | 0.16 | 0.12 | 0.08 | 0.01 | 0.33 | 0.33 | 0.25 | 0.09 | 0.25 | 0.24 | 0.15 | 0.05 | 0.31 | 0.27 | 0.14 | 0.04 | -0.32 | -0.22 | -0.10 | 0.05 | 0.14 | 0.21 | 0.14 | 0.02 | 0.25 | 0.18 | 0.07 | 0.00 | 0.28 | 0.18 | 0.08 | 0.00 | -0.11 | -0.17 | -0.15 | -0.09 | -0.60 | -0.31 | -0.20 | 0.01 | 0.26 | 0.16 | 0.10 | 0.01 | 0.20 | 0.15 | 0.10 | 0.01 |
117,502 | 128,574 | 174,396 | 243,097 | 133,814 | 134,142 | 141,077 | 257,369 | 188,911 | 202,893 | 102,970 | 157,777 | 31,876 | 27,517 | 19,427 | 22,093 | 19,935 | 30,117 | 14,488 | 14,421 | 18,466 | 14,464 | 14,337 | 13,403 | 20,982 | 16,522 | 10,108 | 11,917 | 19,679 | 9,724 | 14,411 | 12,731 | 21,923 | 24,899 | 19,497 | 19,541 | 13,558 | 10,013 | 18,939 | 13,566 | 19,300 | 24,304 | 9,336 | 12,302 | 23,689 | 27,507 | 7,873 | 19,322 | 10,353 | 5,749 | 11,098 | 7,295 | 8,134 | 3,967 | 3,452 | 10,292 | 16,229 | 19,381 | 25,617 | 8,446 | 13,217 | 15,475 | 6,058 | 5,485 | |||
659,735 | 606,840 | 548,350 | 532,489 | 587,931 | 614,764 | 523,001 | 547,021 | 560,517 | 510,184 | 362,081 | 517,962 | 924 | 173 | 150 | 75 | 264 | 760 | 970 | 486 | 348 | 1,506 | 587 | 1,065 | 1,232 | 1,442 | 1,979 | 1,044 | 2,138 | 1,983 | 581 | -- | 155 | 713 | 880 | -- | 1,140 | 1,047 | 1,880 | -- | 1,688 | 2,865 | 2,170 | -- | 411 | 533 | 913 | -- | 2,424 | 1,876 | 2,260 | 338 | 2,303 | 3,614 | 3,580 | 3,504 | 3,186 | 4,729 | 3,456 | 1,575 | 4,347 | 5,158 | 11,345 | 1,478 | |||
43,662 | 47,169 | 41,275 | 24,327 | 45,578 | 46,104 | 44,040 | 20,118 | 34,180 | 40,853 | 41,642 | 19,396 | 70 | 72 | 72 | 73 | 76 | 78 | 85 | 86 | 82 | 83 | 85 | 79 | 106 | 101 | 96 | 93 | 115 | 98 | 101 | 101 | 180 | 158 | 161 | 161 | 96 | 55 | 34 | 34 | 37 | 37 | 34 | 29 | 23 | 22 | 23 | 23 | 731 | 430 | 430 | 431 | -- | 0 | -- | -- | 5 | 5 | 19 | 216 | 47 | 48 | 100 | 469 | |||
937,981 | 923,041 | 880,187 | 919,148 | 879,497 | 896,386 | 804,058 | 927,757 | 941,263 | 924,956 | 736,202 | 752,468 | 33,658 | 28,368 | 21,100 | 22,855 | 22,047 | 32,203 | 16,241 | 15,627 | 20,282 | 18,435 | 17,679 | 16,027 | 23,360 | 19,594 | 13,947 | 14,589 | 23,818 | 14,127 | 16,893 | 14,618 | 24,237 | 27,161 | 22,597 | 22,134 | 16,099 | 12,740 | 22,020 | 14,935 | 23,326 | 29,444 | 13,584 | 15,903 | 27,073 | 30,750 | 23,792 | 23,283 | 18,842 | 14,052 | 18,933 | 14,197 | 19,092 | 16,312 | 15,766 | 22,750 | 30,796 | 34,891 | 53,253 | 47,775 | 47,751 | 44,621 | 39,114 | 32,759 | |||
-- | 39,075 | -- | 42,396 | -- | 27,189 | -- | 26,607 | -- | 28,141 | -- | 27,961 | -- | 134,196 | -- | 133,311 | 137,121 | 139,153 | 141,150 | 161,699 | 138,816 | 140,270 | 142,966 | 145,665 | 148,650 | 138,518 | 127,755 | 115,739 | 115,843 | 117,392 | 116,333 | 117,779 | 118,986 | 119,775 | 120,318 | 121,874 | 121,954 | 138,234 | 137,854 | 139,310 | 134,050 | 135,571 | 133,928 | 135,539 | 126,489 | 119,290 | 102,135 | 102,816 | 99,842 | 84,153 | 84,132 | 84,888 | 43,420 | 43,412 | 39,863 | 40,423 | 90,077 | 90,760 | 102,795 | 103,815 | 100,558 | 100,032 | 102,139 | 103,387 | |||
1,164,430 | 1,145,774 | 1,105,769 | 1,139,510 | 1,078,573 | 1,090,575 | 1,002,947 | 1,102,879 | 1,089,050 | 1,072,005 | 874,043 | 889,537 | 246,592 | 244,201 | 239,742 | 239,805 | 239,387 | 253,387 | 240,609 | 237,928 | 237,754 | 238,117 | 240,588 | 237,917 | 252,010 | 248,386 | 243,260 | 238,468 | 241,513 | 232,953 | 230,021 | 227,575 | 232,663 | 238,710 | 234,619 | 232,645 | 232,826 | 236,377 | 244,786 | 240,767 | 250,897 | 260,052 | 243,799 | 245,554 | 253,277 | 253,443 | 222,188 | 221,614 | 209,111 | 192,557 | 187,975 | 179,188 | 179,547 | 176,771 | 175,039 | 183,090 | 196,366 | 202,622 | 223,995 | 223,803 | 211,652 | 199,609 | 188,184 | 189,201 | |||
625,497 | 623,399 | 580,859 | 617,830 | 578,944 | 587,802 | 516,955 | 638,814 | 652,840 | 624,225 | 585,259 | 604,932 | 54,358 | 52,541 | 41,068 | 39,833 | 40,003 | 55,730 | 44,358 | 45,107 | 53,780 | 45,201 | 88,845 | 91,170 | 85,100 | 85,159 | 69,067 | 48,509 | 43,275 | 53,315 | 41,780 | 41,517 | 52,637 | 54,464 | 87,215 | 88,975 | 76,499 | 73,862 | 63,144 | 65,383 | 67,108 | 85,840 | 80,158 | 82,990 | 112,791 | 84,388 | 76,607 | 76,246 | 56,273 | 60,588 | 35,082 | 40,134 | 36,566 | 43,696 | 59,032 | 65,010 | 77,123 | 77,429 | 105,201 | 110,905 | 97,087 | 94,048 | 66,257 | 67,144 | |||
4,111 | 6,368 | 6,757 | 8,435 | 16,984 | 16,994 | 17,552 | 0 | 3,662 | 12,702 | 10,838 | 10,847 | 60,405 | 61,228 | 72,411 | 77,484 | 76,383 | 77,280 | 78,432 | 78,522 | 76,853 | 87,737 | 48,215 | 43,298 | 63,162 | 63,383 | 79,761 | 99,837 | 108,646 | 94,465 | 105,791 | 105,793 | 101,509 | 112,185 | 80,512 | 78,588 | 86,057 | 85,781 | 95,000 | 91,098 | 95,474 | 89,819 | 84,900 | 84,937 | 64,192 | 98,252 | 80,500 | 80,500 | 93,362 | 77,408 | 101,482 | 87,557 | 94,303 | 83,880 | 63,639 | 61,605 | 48,097 | 48,124 | 23,647 | 18,073 | 26,051 | 21,051 | 37,051 | 37,118 | |||
629,608 | 629,767 | 587,616 | 626,265 | 595,928 | 604,796 | 534,506 | 638,815 | 656,502 | 636,927 | 596,098 | 615,778 | 114,763 | 113,769 | 113,479 | 117,317 | 116,387 | 133,010 | 122,790 | 123,629 | 130,634 | 132,938 | 137,059 | 134,468 | 148,262 | 148,542 | 148,828 | 148,347 | 151,921 | 147,780 | 147,571 | 147,311 | 154,146 | 166,649 | 167,727 | 167,563 | 162,556 | 159,643 | 158,144 | 156,481 | 162,582 | 175,659 | 165,058 | 167,926 | 176,983 | 182,640 | 157,107 | 156,746 | 149,635 | 137,997 | 136,564 | 127,691 | 130,869 | 127,576 | 122,670 | 126,616 | 125,220 | 125,552 | 128,847 | 128,978 | 123,138 | 115,099 | 103,308 | 104,262 | |||
534,822 | 516,007 | 518,152 | 513,245 | 482,644 | 485,778 | 468,440 | 464,064 | 432,548 | 435,078 | 277,945 | 273,758 | 131,829 | 130,432 | 126,263 | 122,488 | 123,000 | 120,378 | 117,819 | 114,299 | 107,120 | 105,179 | 103,528 | 103,449 | 103,749 | 99,844 | 94,432 | 90,121 | 89,592 | 85,174 | 82,450 | 80,265 | 78,517 | 72,062 | 66,892 | 65,082 | 70,270 | 76,734 | 86,642 | 84,286 | 88,314 | 84,392 | 78,741 | 77,628 | 76,294 | 70,803 | 65,081 | 64,868 | 59,475 | 54,561 | 51,411 | 51,497 | 48,679 | 49,195 | 52,369 | 56,474 | 71,146 | 77,070 | 95,147 | 94,825 | 88,513 | 84,510 | 84,877 | 84,939 | |||
223,154 | 223,154 | 223,154 | 223,814 | 223,814 | 223,814 | 223,814 | 132,419 | 132,419 | 137,120 | 132,419 | 128,303 | 22,093 | 22,093 | 22,093 | 14,421 | 14,421 | 14,421 | 14,421 | 13,403 | 13,403 | 13,403 | 13,403 | 11,917 | 11,917 | 11,917 | 11,917 | 12,731 | 12,731 | 12,731 | 12,731 | 13,180 | 13,180 | 13,180 | 13,180 | 13,566 | 13,566 | 13,566 | 13,566 | 12,302 | 12,302 | 12,302 | 12,302 | 19,322 | 19,322 | 19,322 | 19,322 | 7,295 | 7,295 | 7,295 | 7,295 | 10,292 | 10,292 | 10,292 | 10,292 | 5,946 | 5,946 | 5,946 | 5,946 | 5,485 | 5,485 | 0 | 5,485 | 8,558 | 8,558 | -- | 8,558 |
-73,437 | -79,574 | -62,943 | 61,885 | -73,726 | -95,475 | -87,650 | 50,049 | -50,832 | -57,517 | -41,887 | 38,291 | 12,229 | 7,977 | 250 | 26,372 | 20,510 | 9,600 | 3,618 | 15,314 | 11,401 | 5,524 | -394 | 22,391 | 20,721 | 11,912 | 2,627 | 15,391 | 12,069 | 5,697 | 1,983 | 17,343 | 13,373 | 9,067 | 1,218 | 15,399 | 10,843 | 9,365 | 1,958 | 19,536 | 13,411 | 6,465 | 1,368 | 10,853 | 6,524 | 3,535 | 477 | 9,987 | 5,996 | 1,842 | -1,400 | 6,232 | 4,713 | -277 | -1,365 | 17,573 | 21,899 | 21,700 | 11,070 | 3,251 | 1,168 | -73 | -5,622 | 14,558 | 4,821 | 4,359 | -1,255 |
-11,915 | -8,681 | -5,718 | -37,738 | -18,470 | -15,388 | -14,159 | -41,544 | 590 | -6,358 | -843 | -6,785 | 5,363 | 2,886 | -1,942 | 734 | 3,291 | 1,560 | -2,439 | -2,471 | 987 | 271 | -2,438 | 2,025 | -2,610 | -1,050 | -2,924 | -3,580 | -1,031 | -2,130 | 1,494 | 4,947 | 9,503 | 1,906 | -43 | -13,179 | -5,324 | 1,354 | 1,688 | 705 | 3,638 | -304 | -1,523 | -20,376 | -17,089 | -17,478 | -10,263 | -17,594 | -18,043 | -9,740 | -2,522 | -3,579 | -6,078 | -4,368 | -1,062 | 1,145 | 1,148 | 2,956 | 3,581 | -8,592 | -1,832 | 3,077 | 7,516 | -636 | 2,424 | 2,809 | 6,130 |
-34,842 | -21,644 | 3,316 | -24,807 | -10,431 | 8,538 | 5,280 | 82,890 | 82,748 | 108,940 | -7,614 | -27,390 | -7,809 | -5,440 | -974 | -19,434 | -18,288 | 4,535 | -1,112 | -11,825 | -7,324 | -4,733 | 3,766 | -22,930 | -9,046 | -6,257 | -1,512 | -12,624 | -4,090 | -6,573 | -1,797 | -22,739 | -20,494 | -5,615 | -1,218 | -2,605 | -5,527 | -14,271 | 1,727 | -18,977 | -10,050 | 5,842 | -2,810 | 2,503 | 14,931 | 22,127 | -1,663 | 19,635 | 15,106 | 6,353 | 7,726 | -5,651 | -793 | -1,681 | -4,414 | -14,372 | -12,764 | -11,222 | 2,520 | 5,802 | 8,396 | 6,985 | -1,321 | -16,995 | -10,648 | -7,587 | -4,126 |
-120,194 | -109,899 | -65,345 | -660 | -102,628 | -102,326 | -96,530 | 91,395 | 32,505 | 45,065 | -50,344 | 4,116 | 9,783 | 5,423 | -2,666 | 7,672 | 5,514 | 15,696 | 67 | 1,018 | 5,063 | 1,061 | 934 | 1,486 | 9,065 | 4,605 | -1,809 | -814 | 6,948 | -3,006 | 1,681 | -449 | 2,383 | 5,359 | -44 | -386 | -8 | -3,552 | 5,373 | 1,264 | 6,998 | 12,003 | -2,965 | -7,021 | 4,366 | 8,184 | -11,449 | 12,027 | 3,059 | -1,545 | 3,804 | -2,998 | -2,158 | -6,325 | -6,841 | 4,346 | 10,283 | 13,435 | 17,170 | 461 | 7,732 | 9,990 | 573 | -3,073 | -3,404 | -420 | 749 |
102,960 | 113,255 | 157,809 | 223,154 | 121,187 | 121,489 | 127,285 | 223,814 | 164,924 | 182,185 | 82,075 | 132,419 | 31,876 | 27,517 | 19,427 | 22,093 | 19,935 | 30,117 | 14,488 | 14,421 | 18,466 | 14,464 | 14,337 | 13,403 | 20,982 | 16,522 | 10,108 | 11,917 | 19,679 | 9,724 | 14,411 | 12,731 | 15,563 | 18,538 | 13,136 | 13,180 | 13,558 | 10,013 | 18,939 | 13,566 | 19,300 | 24,304 | 9,336 | 12,302 | 23,689 | 27,507 | 7,873 | 19,322 | 10,353 | 5,749 | 11,098 | 7,295 | 8,134 | 3,967 | 3,452 | 10,292 | 16,229 | 19,381 | 23,117 | 5,946 | 13,217 | 0 | 6,058 | 5,485 | 5,154 | -- | 9,307 |