报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6,984 | 2,572 | 860 | 12,358 | 2,759 | 1,078 | 970 | 114,385 | 96,075 | 67,253 | 34,567 | 216,250 | 187,026 | 139,037 | 56,983 | 218,743 | 143,129 | 89,832 | 38,904 | 42,967 | 644 | 460 | 132 | 1,486 | 394 | 233 | 16 | 2,162 | 1,571 | 1,571 | 673 | 4,100 | 2,854 | 1,971 | 965 | 3,823 | 2,132 | 1,564 | 1,097 | 6,568 | 5,126 | 3,793 | 2,087 | 7,211 | 4,118 | 2,781 | 1,353 | 8,621 | 6,240 | 4,367 | 2,308 | 12,071 | 9,405 | 6,429 | 2,847 | 10,848 | 7,664 | 5,042 | 2,312 | 8,752 | 9,292 | 6,486 | 2,802 |
9,135 | 4,242 | 1,794 | 14,952 | 4,106 | 1,447 | 1,250 | 72,504 | 60,857 | 43,594 | 21,612 | 141,538 | 119,923 | 90,752 | 36,632 | 141,771 | 93,343 | 60,373 | 25,584 | 28,021 | 715 | 507 | 161 | 1,616 | 416 | 291 | 22 | 2,076 | 1,503 | 1,503 | 672 | 3,802 | 2,505 | 1,728 | 837 | 4,150 | 2,482 | 1,865 | 1,104 | 6,318 | 4,899 | 3,569 | 1,697 | 6,206 | 3,715 | 2,475 | 1,123 | 8,377 | 5,628 | 3,791 | 2,086 | 10,715 | 8,527 | 5,905 | 2,601 | 9,516 | 6,527 | 4,094 | 1,844 | 6,668 | 6,525 | 4,522 | 1,925 |
-4,467 | -5,722 | -2,737 | -37,523 | -10,181 | -6,004 | -2,643 | -59,138 | -28,696 | -20,260 | -8,149 | -205,830 | -4,323 | 4,007 | 1,056 | 6,752 | 9,075 | 6,627 | 775 | 3,041 | -1,690 | -1,172 | -195 | -6,563 | -2,400 | -1,424 | -364 | -257 | -2,299 | -1,777 | -745 | -16,245 | -1,927 | -1,455 | -671 | -1,843 | -112 | 695 | 359 | -8,250 | -2,934 | -2,942 | -572 | 7 | 183 | 785 | 1,039 | -5,220 | -2,960 | -1,916 | -648 | -1,078 | -696 | -597 | -370 | -1,805 | -939 | -676 | -244 | 715 | 1,005 | 723 | 296 |
-4,471 | -5,725 | -2,737 | -44,263 | -10,199 | -6,027 | -2,636 | -32,977 | -28,794 | -20,313 | -8,191 | -177,586 | -4,469 | 3,911 | 1,009 | 25,160 | 8,994 | 6,563 | 773 | 2,977 | -1,670 | -1,171 | -195 | -6,849 | -2,527 | -1,497 | -364 | 513 | -2,308 | -1,786 | -733 | -16,293 | -1,941 | -1,470 | -675 | 1,147 | -380 | 1,014 | 643 | -7,291 | -3,016 | -3,040 | -573 | 401 | 588 | 1,161 | 1,036 | -4,780 | -2,927 | -1,889 | -638 | 327 | -487 | -474 | -266 | -1,386 | -926 | -665 | -246 | 850 | 998 | 716 | 295 |
-- | -- | -- | 80 | -- | -- | 1 | 23 | 2 | 2 | 1 | 5,470 | 150 | 554 | -13 | 3,700 | 1,206 | 852 | 3 | -219 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4 | -- | -- | -- | 25 | -- | -- | -- | 212 | 11 | 11 | 0 | 74 | 190 | 132 | 0 |
-4,471 | -5,725 | -2,737 | -44,343 | -10,199 | -6,027 | -2,637 | -33,000 | -28,796 | -20,315 | -8,192 | -183,056 | -4,619 | 3,358 | 1,023 | 21,460 | 7,787 | 5,711 | 770 | 3,196 | -1,670 | -1,171 | -195 | -6,849 | -2,527 | -1,497 | -364 | 513 | -2,308 | -1,786 | -733 | -16,293 | -1,941 | -1,470 | -675 | 1,147 | -380 | 1,014 | 643 | -7,291 | -3,016 | -3,040 | -573 | 401 | 588 | 1,161 | 1,036 | -4,784 | -2,927 | -1,889 | -638 | 301 | -487 | -474 | -266 | -1,598 | -937 | -676 | -246 | 776 | 808 | 584 | 295 |
-0.09 | -0.11 | -0.05 | -0.87 | -0.20 | -0.13 | -0.05 | -0.69 | -0.61 | -0.43 | -0.17 | -3.89 | -0.10 | 0.07 | 0.02 | 0.45 | 0.15 | 0.11 | 0.02 | 0.11 | -0.08 | -0.06 | -0.01 | -0.31 | -0.10 | -0.06 | -0.01 | 0.07 | -0.10 | -0.07 | -0.02 | -0.46 | -0.07 | -0.06 | -0.03 | 0.06 | 0.02 | 0.07 | 0.04 | -0.31 | -0.15 | -0.15 | -0.03 | 0.02 | 0.03 | 0.06 | 0.05 | -0.24 | -0.15 | -0.10 | -0.03 | 0.01 | -0.03 | -0.03 | -0.01 | -0.09 | -0.05 | -0.04 | -0.01 | 0.03 | 0.02 | 0.01 | 0.00 |
393 | 509 | 431 | 661 | 595 | 2,342 | 3,417 | 2,071 | 3,679 | 4,700 | 10,263 | 29,413 | 53,264 | 57,146 | 52,245 | 57,198 | 71,730 | 96,752 | 100,026 | 76,088 | 131,112 | 812 | 8 | 1,006 | 587 | 497 | 509 | 1,060 | 441 | 1,014 | 1,021 | 2,889 | 855 | 501 | 766 | 3,976 | 2,775 | 1,399 | 872 | 1,686 | 5,373 | 9,982 | 3,041 | 11,937 | 8,622 | 9,737 | 1,169 | 5,123 | 2,352 | 3,861 | 1,585 | 3,535 | 1,624 | 2,403 | 1,697 | 2,513 | 2,313 | 3,238 | 2,514 | 5,075 | |||
8,616 | 4,790 | 5,587 | 7,977 | 3,378 | 5,864 | 3,711 | 4,063 | 16,440 | 22,445 | 28,628 | 30,200 | 43,863 | 58,831 | 48,344 | 53,253 | 41,079 | 41,795 | 35,168 | 26,709 | 547 | 349 | 437 | 591 | 384 | 275 | 123 | 315 | -- | 1,199 | 1,250 | 1,544 | 951 | 863 | 821 | 1,303 | 1,095 | 905 | 1,028 | 936 | 930 | 1,396 | 1,887 | 1,314 | 888 | 926 | 687 | 746 | 580 | 1,226 | 1,397 | 1,384 | 1,845 | 1,538 | 1,747 | 1,464 | 1,279 | 1,540 | 1,710 | 1,284 | |||
954 | 48,047 | 47,976 | 48,031 | 48,622 | 48,735 | 49,764 | 49,507 | 37,285 | 37,443 | 33,503 | 38,599 | 40,761 | 26,951 | 24,274 | 18,901 | 26,034 | 11,007 | 9,028 | 5,287 | 421 | 420 | 90 | 129 | 555 | 600 | 705 | 676 | 800 | 2,937 | 2,632 | 2,353 | 2,672 | 2,517 | 2,465 | 1,552 | 2,903 | 2,651 | 3,019 | 3,551 | 4,635 | 6,207 | 7,069 | 5,988 | 6,985 | 6,360 | 5,857 | 5,206 | 6,911 | 8,193 | 8,691 | 8,558 | 8,671 | 8,063 | -- | 7,857 | 7,983 | 8,087 | 7,852 | 7,321 | |||
91,782 | 110,186 | 114,163 | 115,879 | 116,659 | 116,394 | 124,046 | 122,440 | 124,770 | 127,902 | 124,578 | 162,044 | 207,338 | 213,838 | 205,619 | 237,134 | 264,134 | 259,868 | 247,478 | 219,294 | 283,189 | 12,175 | 13,301 | 14,060 | 8,711 | 6,755 | 6,195 | 6,685 | 5,015 | 8,361 | 8,014 | 9,802 | 12,247 | 11,871 | 11,548 | 12,631 | 10,485 | 10,054 | 9,555 | 9,398 | 15,403 | 25,523 | 33,377 | 34,907 | 24,526 | 25,482 | 25,678 | 24,603 | 23,588 | 27,005 | 13,800 | 15,191 | 13,980 | 13,392 | 12,947 | 13,350 | 14,146 | 15,061 | 16,533 | 15,123 | |||
-- | 10,952 | -- | 11,457 | -- | 12,343 | -- | -- | -- | 8,461 | -- | 8,631 | 9,608 | 9,426 | 8,293 | 8,719 | 8,891 | 9,265 | 9,243 | 9,053 | 413 | 422 | 431 | 432 | 2,938 | 2,975 | 3,062 | 3,159 | 3,044 | 6,024 | 6,212 | 6,465 | 6,459 | 6,626 | 6,828 | 6,997 | 6,907 | 7,677 | 8,095 | 8,750 | 9,248 | 5,534 | 5,672 | 5,866 | 6,278 | 5,682 | 4,188 | 4,373 | 4,246 | 7,254 | 10,356 | 10,568 | 10,811 | 10,966 | 10,987 | 11,260 | 11,117 | 11,303 | 11,417 | 11,639 | |||
115,623 | 134,905 | 139,762 | 143,534 | 163,121 | 166,414 | 174,126 | 172,394 | 175,457 | 177,222 | 194,345 | 227,922 | 439,341 | 445,459 | 428,327 | 429,338 | 456,420 | 439,005 | 427,887 | 395,442 | 288,814 | 17,814 | 18,906 | 19,678 | 31,497 | 29,429 | 28,972 | 29,574 | 25,001 | 31,604 | 31,537 | 33,196 | 47,184 | 46,714 | 46,591 | 46,613 | 44,444 | 44,813 | 45,135 | 45,355 | 51,234 | 34,725 | 42,032 | 43,767 | 33,797 | 34,250 | 35,064 | 37,087 | 35,951 | 43,398 | 41,373 | 42,609 | 42,709 | 42,636 | 44,665 | 46,334 | 47,540 | 45,935 | 45,140 | 42,902 | |||
54,170 | 53,314 | 55,430 | 56,460 | 48,132 | 53,907 | 70,545 | 65,731 | 80,132 | 73,650 | 78,407 | 101,269 | 91,227 | 92,235 | 81,529 | 78,436 | 103,655 | 89,276 | 80,893 | 48,538 | 7,485 | 10,018 | 10,134 | 10,710 | 11,921 | 8,844 | 7,329 | 7,569 | 6,266 | 11,274 | 10,210 | 11,080 | 10,717 | 9,775 | 9,517 | 8,864 | 8,780 | 7,817 | 7,420 | 15,885 | 10,213 | 9,031 | 14,562 | 15,725 | 5,589 | 6,090 | 6,104 | 8,001 | 5,125 | 9,649 | 6,843 | 7,852 | 8,569 | 8,115 | 7,671 | 8,111 | 8,382 | 9,367 | 8,636 | 7,261 | |||
17,028 | 17,073 | 17,319 | 17,206 | 11,436 | 12,368 | 2,838 | 3,100 | 4,700 | 6,521 | 7,422 | 8,790 | 40,369 | 41,071 | 41,931 | 43,514 | 57,617 | 55,258 | 56,178 | 56,506 | 512 | 512 | 514 | 514 | 798 | 777 | 701 | 701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 | 356 | 675 | 709 | 711 | 712 | 712 | 712 | 713 | 713 | 713 | 339 | 39 | 40 | |||
71,198 | 70,387 | 72,749 | 73,666 | 59,568 | 66,275 | 73,383 | 68,830 | 84,832 | 80,171 | 85,829 | 110,059 | 131,596 | 133,306 | 123,460 | 121,950 | 161,272 | 144,534 | 137,070 | 105,045 | 7,997 | 10,531 | 10,647 | 11,223 | 12,719 | 9,620 | 8,030 | 8,269 | 6,266 | 11,274 | 10,210 | 11,080 | 10,717 | 9,775 | 9,517 | 8,864 | 8,780 | 7,817 | 7,420 | 15,885 | 10,213 | 9,031 | 14,562 | 15,725 | 5,589 | 6,090 | 6,460 | 8,357 | 5,800 | 10,357 | 7,554 | 8,564 | 9,281 | 8,827 | 8,385 | 8,824 | 9,095 | 9,706 | 8,675 | 7,300 | |||
44,425 | 64,518 | 67,013 | 69,868 | 103,553 | 100,139 | 100,743 | 103,563 | 90,626 | 97,051 | 108,516 | 117,862 | 307,745 | 312,154 | 304,867 | 307,387 | 295,148 | 294,471 | 290,816 | 290,398 | 280,818 | 7,284 | 8,259 | 8,455 | 18,778 | 19,808 | 20,942 | 21,305 | 18,735 | 20,329 | 21,328 | 22,116 | 36,468 | 36,939 | 37,074 | 37,749 | 35,664 | 36,996 | 37,715 | 29,470 | 41,021 | 25,694 | 27,470 | 28,043 | 28,208 | 28,161 | 28,604 | 28,730 | 30,151 | 33,041 | 33,819 | 34,045 | 33,428 | 33,809 | 36,280 | 37,510 | 38,445 | 36,229 | 36,465 | 35,602 | |||
661 | 661 | 409 | 1,741 | 1,739 | 1,699 | 1,693 | 26,736 | 26,736 | 26,736 | 26,865 | 12,189 | 12,189 | 12,189 | 12,189 | 67,323 | 67,323 | 67,323 | 67,323 | 1,006 | 1,006 | 1,006 | 1,006 | 663 | 663 | 663 | 1,060 | 2,484 | 2,405 | 2,889 | 2,783 | 3,627 | 3,976 | 3,976 | 3,627 | 1,404 | 1,404 | 1,686 | 1,404 | 11,937 | 12,348 | 11,937 | 11,937 | 5,373 | 5,373 | 5,373 | 5,373 | 3,535 | 3,535 | 3,555 | 3,535 | 2,513 | 2,585 | 2,585 | 2,513 | 5,075 | 5,075 | 5,109 | 5,075 | 4,927 | 4,972 | 4,957 | 4,927 |
-62 | 126 | -248 | -6,003 | 1,250 | 1,609 | -23 | -5,704 | -15,371 | -17,350 | -10,490 | -40,865 | -39,378 | -23,623 | 693 | 11,539 | -5,900 | 778 | -12,995 | -7,732 | -1,011 | -379 | -913 | -4,159 | -2,502 | -931 | -715 | -2,961 | -1,964 | -2,666 | -2,154 | -3,723 | -3,371 | -3,578 | -2,750 | -578 | -1,498 | -2,163 | -2,402 | -1,916 | -4,614 | -5,076 | -6,851 | 729 | -3,784 | -515 | -1,631 | 116 | -746 | -432 | -4 | -471 | -1,083 | -596 | -601 | -1,001 | -1,195 | -1,330 | -3,352 | -1,621 | -1,229 | -4,118 | -287 |
-2 | -2 | 6 | 3,793 | 343 | 11 | 1,980 | 2,043 | 8,548 | 10,922 | 11,272 | 10,990 | 23,830 | 13,253 | -15,182 | -28,357 | -35,703 | -4,002 | 7,272 | -230,410 | -140,032 | 972 | -72 | -410 | -1,801 | -1,284 | -1 | 534 | 0 | -22 | -22 | 1,948 | -24 | -9 | -9 | 3,024 | 3,422 | 2,751 | 1,971 | -9,222 | -2,756 | 2,510 | -2,412 | -3,644 | 7,112 | 4,909 | -2,547 | 1,563 | 51 | 1,119 | -587 | 1,473 | -22 | 218 | -36 | -2,804 | -2,353 | -1,770 | 41 | 412 | 2,805 | 2,717 | 1,224 |
-135 | -281 | -4 | 913 | -2,234 | -2,042 | -804 | -18,384 | -14,077 | -14,327 | -15,721 | 42,045 | 26,195 | 26,073 | 10,589 | -37,208 | 3,414 | -9,307 | 13,951 | 302,911 | 271,150 | -786 | -12 | 4,912 | 3,830 | 1,564 | 165 | 607 | 0 | 814 | 308 | 632 | 275 | 112 | -451 | -204 | -901 | -874 | -383 | 607 | 396 | 611 | 368 | 9,481 | -79 | -30 | -26 | 161 | -489 | -369 | -1,359 | 66 | 144 | 235 | -179 | 1,296 | 774 | 1,287 | 751 | 1,364 | -1,679 | -1,195 | -456 |
-268 | -153 | -248 | -1,331 | -1,334 | -1,068 | 1,347 | -25,044 | -23,057 | -22,037 | -17,209 | 14,548 | 11,965 | 17,162 | -4,279 | -55,134 | -40,939 | -15,039 | 7,654 | 66,317 | 130,106 | -193 | -997 | 343 | -473 | -651 | -550 | -1,821 | -1,964 | -1,874 | -1,868 | -1,143 | -3,121 | -3,475 | -3,210 | 2,222 | 1,021 | -287 | -814 | -10,533 | -6,975 | -1,955 | -8,896 | 6,564 | 3,250 | 4,364 | -4,204 | 1,837 | -1,183 | 318 | -1,950 | 1,022 | -961 | -144 | -816 | -2,561 | -2,773 | -1,813 | -2,561 | 148 | -103 | -2,596 | 480 |
393 | 509 | 161 | 409 | 405 | 632 | 3,039 | 1,693 | 3,679 | 4,700 | 9,656 | 26,736 | 24,153 | 29,351 | 7,910 | 12,189 | 26,384 | 52,284 | 74,977 | 67,323 | 131,112 | 812 | 8 | 1,006 | 190 | 12 | 509 | 663 | 441 | 1,014 | 915 | 2,484 | 855 | 501 | 417 | 3,627 | 2,426 | 1,399 | 590 | 1,404 | 5,373 | 9,982 | 3,041 | 11,937 | 8,622 | 9,737 | 1,169 | 5,373 | 2,352 | 3,873 | 1,585 | 3,535 | 1,624 | 2,441 | 1,697 | 2,513 | 2,301 | 3,296 | 2,514 | 5,075 | 4,869 | 2,361 | 5,407 |