报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
46,277 | 33,656 | 17,925 | 112,333 | 98,098 | 72,692 | 35,633 | 115,607 | 90,793 | 56,600 | 22,371 | 94,382 | 68,079 | 48,661 | 21,631 | 88,723 | 64,934 | 48,774 | 24,489 | 76,832 | 58,980 | 40,154 | 19,977 | 61,011 | 38,631 | 26,568 | 11,197 | 51,049 | 36,016 | 26,144 | 12,737 | 66,868 | 49,115 | 34,210 | 16,784 | 66,749 | 47,959 | 33,102 | 13,560 | 60,271 | 44,241 | 32,215 | 16,933 | 75,095 | 58,033 | 46,060 | 26,111 | 71,771 | 57,149 | 39,243 | 18,137 | 40,028 | 27,834 | 16,056 | 5,745 | 52,060 | 39,532 | 30,319 | 8,179 | 48,402 | 26,741 | 17,484 | 7,114 | 44,564 | 26,556 | 18,801 | 6,632 |
36,889 | 26,570 | 14,264 | 85,022 | 73,401 | 53,491 | 25,906 | 84,359 | 65,406 | 40,391 | 16,259 | 68,214 | 49,574 | 35,170 | 15,716 | 63,182 | 46,858 | 35,084 | 17,587 | 52,996 | 41,931 | 28,318 | 13,913 | 41,150 | 26,161 | 18,134 | 7,871 | 36,375 | 26,285 | 18,617 | 8,881 | 45,602 | 33,637 | 23,883 | 11,554 | 47,174 | 34,536 | 24,179 | 10,290 | 46,345 | 34,386 | 24,770 | 12,967 | 53,906 | 41,175 | 32,885 | 18,671 | 50,968 | 41,071 | 28,222 | 13,188 | 32,325 | 23,446 | 14,335 | 5,110 | 43,657 | 32,525 | 25,280 | 6,189 | 40,334 | 20,971 | 13,359 | 5,358 | 36,530 | 21,600 | 15,563 | 5,357 |
284 | 716 | 183 | 7,614 | 6,073 | 4,615 | 2,356 | 10,127 | 7,863 | 5,134 | 1,660 | 5,349 | 4,659 | 3,510 | 1,381 | 6,455 | 4,604 | 3,893 | 2,416 | 3,871 | 3,962 | 2,985 | 2,032 | 3,066 | 2,426 | 1,320 | 426 | 738 | 1,052 | 1,272 | 842 | 5,871 | 4,278 | 3,018 | 1,447 | 4,358 | 3,629 | 1,909 | 413 | 1,756 | 1,083 | 1,119 | 860 | 6,100 | 4,808 | 4,244 | 2,523 | 4,071 | 3,805 | 2,563 | 1,061 | -4,473 | -2,830 | -2,089 | -584 | 1,392 | 1,295 | 854 | 260 | 1,369 | 1,207 | 853 | 234 | 1,227 | 850 | 623 | 227 |
367 | 803 | 224 | 7,573 | 6,058 | 4,590 | 2,347 | 10,149 | 7,870 | 5,139 | 1,650 | 5,094 | 4,672 | 3,531 | 1,378 | 6,454 | 4,565 | 3,876 | 2,408 | 4,210 | 3,943 | 2,975 | 2,028 | 3,044 | 2,396 | 1,320 | 425 | 1,022 | 1,124 | 1,400 | 959 | 6,379 | 4,503 | 3,132 | 1,496 | 5,264 | 4,023 | 2,052 | 495 | 1,859 | 942 | 1,072 | 828 | 6,234 | 4,743 | 4,237 | 2,533 | 4,138 | 3,885 | 2,563 | 1,133 | -4,025 | -2,411 | -2,086 | -583 | 1,529 | 1,317 | 903 | 262 | 1,395 | 1,182 | 823 | 233 | 1,095 | 822 | 570 | 227 |
351 | 212 | 35 | 636 | 596 | 519 | 250 | 1,272 | 855 | 604 | 212 | 821 | 721 | 495 | 241 | 591 | 635 | 500 | 287 | 614 | 625 | 429 | 282 | 681 | 449 | 353 | 125 | 226 | 274 | 218 | 161 | 863 | 552 | 378 | 223 | 796 | 461 | 292 | 88 | 420 | 323 | 230 | 161 | 784 | 639 | 582 | 361 | 766 | 561 | 343 | 161 | -581 | -60 | 21 | 0 | 151 | 196 | 123 | 0 | 233 | 113 | 78 | 17 | 279 | 109 | 72 | 25 |
15 | 591 | 189 | 6,937 | 5,462 | 4,072 | 2,097 | 8,876 | 7,015 | 4,536 | 1,438 | 4,273 | 3,951 | 3,036 | 1,137 | 5,863 | 3,929 | 3,376 | 2,121 | 3,596 | 3,318 | 2,546 | 1,746 | 2,363 | 1,947 | 967 | 300 | 796 | 850 | 1,182 | 798 | 5,516 | 3,951 | 2,753 | 1,272 | 4,468 | 3,562 | 1,759 | 408 | 1,439 | 619 | 842 | 667 | 5,450 | 4,104 | 3,655 | 2,172 | 3,372 | 3,325 | 2,272 | 972 | -3,444 | -2,351 | -2,107 | -583 | 1,378 | 1,120 | 779 | 261 | 1,162 | 1,069 | 744 | 216 | 816 | 713 | 499 | 202 |
-0.04 | 0.02 | 0.01 | 0.29 | 0.23 | 0.19 | 0.10 | 0.40 | 0.35 | 0.21 | 0.07 | 0.14 | 0.14 | 0.13 | 0.04 | 0.25 | 0.17 | 0.15 | 0.10 | 0.13 | 0.13 | 0.11 | 0.08 | 0.09 | 0.07 | 0.02 | 0.00 | 0.01 | 0.03 | 0.06 | 0.04 | 0.27 | 0.20 | 0.13 | 0.05 | 0.21 | 0.17 | 0.07 | 0.02 | 0.02 | -0.01 | 0.02 | 0.02 | 0.29 | 0.22 | 0.20 | 0.11 | 0.15 | 0.16 | 0.11 | 0.05 | -0.27 | -0.18 | -0.15 | -0.04 | 0.08 | 0.06 | 0.04 | 0.01 | 0.06 | 0.06 | 0.04 | 0.01 | 0.05 | 0.05 | 0.03 | 0.01 |
28,796 | 27,169 | 19,393 | 19,646 | 14,796 | 18,218 | 17,692 | 23,306 | 12,195 | 14,442 | 15,450 | 17,730 | 10,880 | 7,938 | 8,285 | 11,558 | 9,637 | 8,212 | 8,374 | 9,531 | 9,268 | 8,661 | 9,705 | 12,517 | 10,818 | 13,623 | 11,576 | 14,406 | 12,143 | 12,066 | 10,060 | 9,526 | 8,442 | 12,589 | 13,271 | 8,531 | 5,219 | 5,339 | 6,740 | 9,739 | 6,556 | 8,724 | 7,093 | 10,647 | 8,102 | 8,655 | 5,202 | 6,803 | 4,315 | 3,398 | 4,749 | 4,222 | 4,699 | 1,993 | 2,218 | 4,733 | 2,164 | 2,024 | 2,558 | 3,553 | 1,813 | 2,039 | 1,532 | 2,083 | |||
23,820 | 25,423 | 28,455 | 22,428 | 41,419 | 44,658 | 42,980 | 13,669 | 42,791 | 40,736 | 32,313 | 23,283 | 27,676 | 35,014 | 30,971 | 28,302 | 24,321 | 31,979 | 29,568 | 18,813 | 27,673 | 27,547 | 29,326 | 24,716 | 20,631 | 20,726 | 18,875 | 19,086 | 19,696 | 20,993 | 22,227 | 19,529 | 21,408 | 23,567 | 22,036 | 18,551 | 19,535 | 21,163 | 19,517 | 18,005 | 19,675 | 20,179 | 20,858 | 16,865 | 21,211 | 25,845 | 26,333 | 13,349 | 16,385 | 19,213 | 17,858 | 11,857 | 15,320 | 14,378 | 12,360 | 13,909 | 13,643 | 15,229 | 12,727 | 13,508 | 13,507 | 14,405 | 16,061 | 16,013 | |||
21,373 | 18,248 | 17,243 | 15,238 | 18,577 | 27,609 | 31,485 | 26,650 | 23,920 | 24,071 | 19,373 | 14,043 | 16,383 | 16,321 | 16,112 | 12,912 | 15,629 | 15,701 | 19,290 | 17,016 | 13,989 | 12,589 | 13,670 | 11,728 | 11,077 | 9,544 | 10,130 | 8,477 | 10,639 | 11,933 | 12,806 | 10,039 | 12,746 | 12,241 | 13,120 | 12,003 | 12,248 | 12,983 | 16,170 | 13,534 | 14,292 | 15,505 | 17,641 | 15,967 | 16,572 | 15,567 | 17,578 | 19,558 | 14,847 | 16,060 | 16,662 | 16,648 | 14,350 | 14,948 | 15,929 | 14,044 | 15,246 | 13,660 | 15,528 | 12,775 | 13,551 | 14,657 | 14,010 | 11,798 | |||
96,566 | 92,866 | 100,555 | 101,081 | 123,253 | 132,226 | 121,609 | 111,461 | 121,011 | 108,958 | 94,624 | 84,639 | 88,121 | 92,691 | 85,374 | 81,218 | 82,659 | 82,321 | 83,648 | 77,546 | 78,653 | 77,777 | 75,207 | 69,131 | 65,468 | 65,639 | 60,939 | 62,527 | 63,372 | 66,411 | 69,902 | 67,755 | 68,849 | 71,741 | 71,200 | 68,004 | 67,754 | 65,603 | 66,471 | 63,598 | 65,771 | 70,343 | 72,350 | 70,553 | 75,806 | 75,294 | 73,990 | 62,467 | 62,678 | 60,042 | 56,153 | 47,926 | 46,822 | 44,420 | 42,984 | 43,995 | 50,251 | 46,823 | 41,860 | 39,961 | 37,699 | 39,441 | 37,818 | 38,001 | |||
-- | 13,554 | -- | 14,135 | -- | 18,122 | -- | 18,952 | -- | 19,741 | -- | 20,666 | -- | 20,427 | -- | 21,110 | 21,286 | 21,418 | 21,660 | 22,005 | 21,992 | 22,275 | 22,680 | 23,094 | 18,100 | 18,149 | 18,164 | 18,463 | 17,147 | 17,432 | 17,681 | 17,974 | 17,442 | 17,595 | 17,819 | 16,494 | 16,639 | 16,644 | 16,290 | 16,517 | 16,435 | 16,624 | 16,822 | 16,966 | 16,703 | 16,690 | 16,213 | 16,236 | 11,853 | 11,590 | 11,512 | 11,644 | 12,203 | 9,890 | 9,906 | 10,153 | 10,463 | 10,632 | 10,872 | 10,890 | 10,865 | 11,073 | 11,307 | 11,420 | |||
119,782 | 116,797 | 124,729 | 125,642 | 145,843 | 155,353 | 145,304 | 135,819 | 145,686 | 134,087 | 120,200 | 110,711 | 112,178 | 117,221 | 109,989 | 106,441 | 107,337 | 107,317 | 108,743 | 103,093 | 103,918 | 103,324 | 100,964 | 95,237 | 86,276 | 86,434 | 81,698 | 83,613 | 83,244 | 86,583 | 90,291 | 88,266 | 89,276 | 92,266 | 91,973 | 87,504 | 87,320 | 85,097 | 85,740 | 83,004 | 84,961 | 89,736 | 91,908 | 90,275 | 95,411 | 94,903 | 93,147 | 81,661 | 80,806 | 75,217 | 71,365 | 63,258 | 60,787 | 63,667 | 61,260 | 62,264 | 61,247 | 57,987 | 53,277 | 51,396 | 49,342 | 51,337 | 49,966 | 50,301 | |||
48,178 | 44,043 | 51,428 | 52,772 | 73,546 | 79,148 | 70,608 | 64,378 | 76,210 | 67,156 | 54,130 | 46,770 | 47,589 | 51,567 | 47,028 | 44,882 | 46,663 | 45,779 | 47,709 | 44,860 | 44,119 | 44,757 | 43,587 | 40,071 | 35,012 | 36,809 | 32,854 | 35,209 | 34,768 | 37,214 | 39,783 | 38,715 | 45,998 | 50,435 | 50,581 | 47,893 | 48,214 | 47,962 | 49,810 | 47,782 | 49,368 | 53,134 | 54,131 | 53,304 | 57,396 | 57,143 | 55,383 | 47,452 | 47,276 | 42,520 | 40,883 | 34,747 | 31,381 | 34,554 | 30,652 | 31,073 | 30,152 | 27,232 | 22,505 | 20,885 | 18,954 | 20,609 | 19,711 | 20,262 | |||
8,732 | 9,272 | 8,991 | 8,676 | 9,179 | 10,592 | 11,080 | 9,966 | 10,035 | 9,983 | 9,603 | 8,850 | 9,686 | 10,551 | 9,935 | 9,699 | 10,699 | 10,793 | 10,859 | 10,256 | 12,116 | 11,720 | 11,400 | 11,005 | 7,552 | 6,965 | 6,700 | 6,466 | 6,554 | 6,762 | 6,583 | 6,491 | 1,850 | 1,670 | 1,314 | 729 | 1,191 | 1,048 | 725 | 460 | 1,652 | 2,437 | 2,312 | 2,032 | 4,423 | 4,616 | 5,258 | 3,874 | 3,242 | 3,189 | 2,273 | 1,274 | 873 | 185 | 185 | 185 | 160 | 160 | 160 | 160 | 130 | 130 | 130 | 130 | |||
56,910 | 53,315 | 60,418 | 61,448 | 82,725 | 89,740 | 81,687 | 74,344 | 86,245 | 77,138 | 63,733 | 55,620 | 57,275 | 62,118 | 56,962 | 54,581 | 57,362 | 56,572 | 58,568 | 55,116 | 56,234 | 56,476 | 54,987 | 51,077 | 42,565 | 43,775 | 39,553 | 41,674 | 41,322 | 43,976 | 46,367 | 45,206 | 47,848 | 52,105 | 51,895 | 48,622 | 49,406 | 49,009 | 50,535 | 48,242 | 51,019 | 55,570 | 56,443 | 55,336 | 61,819 | 61,759 | 60,641 | 51,327 | 50,518 | 45,709 | 43,156 | 36,021 | 32,253 | 34,739 | 30,836 | 31,258 | 30,311 | 27,392 | 22,665 | 21,045 | 19,084 | 20,739 | 19,841 | 20,392 | |||
62,872 | 63,482 | 64,310 | 64,193 | 63,117 | 65,613 | 63,617 | 61,476 | 59,441 | 56,949 | 56,467 | 55,091 | 54,903 | 55,103 | 53,027 | 51,860 | 49,976 | 50,744 | 50,175 | 47,977 | 47,684 | 46,848 | 45,977 | 44,161 | 43,712 | 42,659 | 42,144 | 41,939 | 41,922 | 42,607 | 43,924 | 43,060 | 41,428 | 40,161 | 40,079 | 38,882 | 37,915 | 36,088 | 35,205 | 34,762 | 33,942 | 34,165 | 35,465 | 34,939 | 33,593 | 33,145 | 32,506 | 30,334 | 30,287 | 29,508 | 28,209 | 27,237 | 28,534 | 28,928 | 30,424 | 31,007 | 30,936 | 30,595 | 30,612 | 30,351 | 30,258 | 30,598 | 30,125 | 29,909 | |||
10,818 | 10,818 | 10,818 | 16,134 | 16,134 | 16,134 | 16,134 | 13,995 | 13,995 | 13,995 | 13,995 | 5,142 | 5,142 | 5,142 | 5,142 | 5,087 | 5,087 | 5,087 | 5,087 | 6,856 | 6,856 | 6,856 | 7,446 | 9,801 | 9,801 | 9,801 | 9,801 | 9,526 | 9,526 | 9,526 | 9,526 | 8,531 | 8,531 | 8,531 | 8,531 | 9,739 | 9,739 | 9,739 | 9,739 | 10,647 | 10,647 | 10,647 | 10,647 | 6,803 | 6,803 | 6,803 | 6,803 | 4,222 | 4,222 | 4,222 | 4,222 | 4,733 | 4,733 | 4,733 | 4,733 | 3,553 | 3,553 | 3,553 | 3,553 | 2,083 | 2,083 | 2,083 | 2,083 | 1,600 | 1,600 | 1,600 | 1,600 |
15,871 | 14,393 | 4,782 | -122 | -9,056 | -5,174 | -4,407 | 4,980 | -6,034 | -1,888 | -3,951 | 12,222 | 1,633 | -601 | -169 | 2,044 | 2,144 | -941 | -833 | -1,142 | -3,021 | -4,024 | -2,699 | 4,322 | 2,402 | 2,748 | 545 | 3,118 | 4,995 | 4,641 | 861 | 5,757 | 4,426 | 5,765 | 4,311 | 4,918 | -1,378 | 279 | -1,789 | 4,004 | -112 | 911 | -1,940 | -580 | -2,929 | -3,626 | -2,382 | 3,187 | 1,537 | -81 | 509 | 3,901 | 2,688 | -1,146 | -1,186 | -15 | -1,768 | -1,312 | -1,116 | 1,955 | 1,020 | 458 | -303 | 2,046 | 5 | -1,394 | -649 |
-457 | -391 | -225 | -877 | -60 | -47 | -24 | -309 | -221 | -112 | -119 | -2,855 | -217 | -178 | -110 | -464 | -140 | -70 | -29 | -563 | -409 | -190 | -135 | -725 | -426 | -269 | -115 | -581 | -480 | -455 | -244 | 1,284 | 1,441 | 1,578 | 1,704 | -2,176 | -255 | -106 | -31 | -1,493 | -1,073 | -473 | -380 | -1,190 | -1,069 | -207 | -156 | -967 | -1,031 | -550 | -254 | -1,352 | -724 | -844 | -702 | -498 | -742 | -451 | -269 | -226 | -81 | -130 | -159 | -1,249 | -136 | -108 | -62 |
-2,182 | -2,129 | -16 | -4,310 | -626 | -5 | -2 | -2,549 | -1,069 | -1,665 | 0 | -509 | -107 | 399 | -1 | -1,401 | -1,028 | -400 | 0 | -73 | -0 | -3 | -3 | -6,542 | -3,411 | -1,368 | -1,207 | -2,262 | -1,898 | -1,647 | -82 | -6,045 | -5,957 | -3,285 | -1,275 | -3,949 | -2,886 | -4,572 | -1,179 | -3,416 | -2,906 | -2,362 | -1,234 | 5,615 | 5,297 | 5,684 | 937 | 360 | -413 | -193 | 273 | -3,059 | -1,997 | -749 | -626 | 1,692 | 1,121 | 234 | 391 | -260 | -1,209 | -372 | -89 | -314 | 1,008 | 1,302 | 910 |
13,231 | 11,872 | 4,541 | -5,316 | -9,742 | -5,225 | -4,433 | 2,139 | -6,903 | -3,664 | -4,070 | 8,853 | 1,216 | -464 | -258 | 55 | 977 | -1,412 | -862 | -1,769 | -3,430 | -4,216 | -2,837 | -2,945 | -1,436 | 1,110 | -777 | 275 | 2,617 | 2,540 | 534 | 995 | -89 | 4,058 | 4,740 | -1,208 | -4,519 | -4,399 | -2,999 | -909 | -4,091 | -1,923 | -3,554 | 3,844 | 1,299 | 1,851 | -1,601 | 2,581 | 93 | -824 | 527 | -510 | -34 | -2,739 | -2,514 | 1,180 | -1,389 | -1,529 | -994 | 1,469 | -270 | -44 | -551 | 484 | 877 | -199 | 199 |
24,049 | 22,690 | 15,359 | 10,818 | 6,392 | 10,908 | 11,701 | 16,134 | 7,092 | 10,331 | 9,925 | 13,995 | 6,358 | 4,678 | 4,884 | 5,142 | 6,063 | 3,675 | 4,225 | 5,087 | 3,426 | 2,640 | 4,609 | 6,856 | 8,365 | 10,911 | 9,024 | 9,801 | 12,143 | 12,066 | 10,060 | 9,526 | 8,442 | 12,589 | 13,271 | 8,531 | 5,219 | 5,339 | 6,740 | 9,739 | 6,556 | 8,724 | 7,093 | 10,647 | 8,102 | 8,655 | 5,202 | 6,803 | 4,315 | 3,398 | 4,749 | 4,222 | 4,699 | 1,993 | 2,218 | 4,733 | 2,164 | 2,024 | 2,558 | 3,553 | 1,813 | 2,039 | 1,532 | 2,083 | 2,477 | 1,401 | 1,799 |