维科技术(600152)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

180,488	118,358	46,735	207,544	150,292	92,572	43,148	174,498	105,084	62,766	19,964	164,500	103,933	54,255	20,683	160,268	112,209	72,412	28,351	159,722	112,806	20,483	9,943	53,887	38,598	26,040	12,656	75,333	56,113	36,318	17,226	125,372	92,077	64,864	35,889	232,206	162,162	101,467	44,735	295,163	215,037	133,577	61,004	465,502	359,035	261,261	171,951	384,840	205,678	127,194	49,913	219,796	152,972	93,738	45,154	245,924	190,207	130,175	67,581	252,436	182,511	110,280	48,572	254,549	174,323	108,149	47,459
162,994	106,334	41,693	181,870	131,605	79,603	36,468	143,056	86,585	50,953	18,284	141,522	90,669	49,587	19,927	137,503	93,639	60,253	23,598	130,966	95,197	17,713	8,592	48,923	35,735	24,026	11,521	67,913	50,856	33,436	16,173	116,853	86,454	60,336	33,057	214,245	150,926	94,081	41,270	266,126	195,016	119,995	55,427	380,487	284,384	194,292	112,718	338,356	186,247	114,633	44,688	200,351	140,502	86,238	42,102	230,178	177,431	120,764	62,305	233,293	167,348	100,607	44,403	230,754	156,716	97,092	42,379
797	210	-784	-10,808	-5,109	382	297	4,756	4,914	3,748	-1,768	-6,658	-5,446	-5,792	-2,816	6,604	9,109	5,602	-595	1,317	3,319	2,981	-1,751	-8,860	-6,708	-4,507	-1,367	-3,154	767	1,148	-2,260	-25,110	-9,611	-7,373	-3,290	-11,449	-8,380	-5,503	-2,800	-12,077	-5,001	-2,122	-1,791	27,740	32,677	35,130	33,591	12,625	-316	-3,194	-1,819	383	-941	-687	-1,516	-2,981	-960	577	707	3,937	1,612	1,700	965	3,678	3,375	1,735	853
766	210	-782	-11,662	-5,490	181	117	4,768	4,712	3,688	-1,755	-7,116	-5,594	-5,969	-2,918	6,644	9,175	5,649	-550	1,658	4,321	3,023	-1,483	-5,613	-8,084	-5,287	-1,364	3,922	1,402	1,517	-2,096	-25,466	-9,409	-7,307	-3,127	2,736	-4,390	-1,602	-2,686	-10,828	-4,543	-1,722	-1,580	32,097	36,728	39,126	33,927	13,064	-62	-3,052	-1,690	2,092	-40	67	-1,390	573	703	1,649	832	12,643	9,860	9,114	1,041	5,631	4,530	3,429	1,525
-555	-496	-127	1,239	-913	-360	-74	-52	514	289	-125	-677	-686	-957	-686	1,003	-232	253	76	636	1,199	72	11	1,277	130	99	23	302	111	92	19	467	309	181	-11	2,043	1,254	597	11	2,546	1,818	1,538	269	9,459	11,731	11,806	8,605	4,611	307	-100	-173	873	353	355	37	926	556	496	68	1,287	435	283	181	1,037	691	660	347
1,320	706	-655	-12,901	-4,577	541	191	4,820	4,198	3,399	-1,629	-6,439	-4,907	-5,012	-2,232	5,641	9,406	5,396	-626	1,022	3,122	2,951	-1,494	-6,890	-8,214	-5,386	-1,387	3,620	1,290	1,426	-2,115	-25,933	-9,718	-7,488	-3,116	693	-5,644	-2,199	-2,696	-13,374	-6,361	-3,261	-1,848	22,638	24,997	27,320	25,323	8,453	-369	-2,952	-1,517	1,218	-393	-288	-1,428	-354	147	1,153	764	11,356	9,426	8,832	860	4,594	3,839	2,770	1,178
0.02	0.01	-0.01	-0.28	-0.10	0.02	0.01	0.12	0.10	0.08	-0.04	-0.15	-0.11	-0.11	-0.05	0.12	0.22	0.12	-0.01	0.04	0.11	0.13	-0.04	-0.22	-0.23	-0.15	-0.04	0.15	0.07	0.07	-0.06	-0.75	-0.28	-0.22	-0.09	0.10	-0.14	-0.05	-0.08	-0.50	-0.22	-0.12	-0.06	0.32	0.42	0.51	0.45	0.21	0.02	-0.07	-0.04	0.08	0.01	0.01	-0.04	0.02	0.02	0.04	0.02	0.38	0.32	0.30	0.03	0.12	0.11	0.08	0.03

61,131	65,078	65,722	59,297	60,642	52,084	46,787	47,302	32,428	31,006	29,793	23,406	26,504	31,103	25,229	21,491	33,111	35,161	20,650	24,819	60,385	7,119	8,904	16,503	20,038	13,634	14,085	19,786	14,167	16,712	21,235	23,507	21,175	22,560	25,334	26,824	34,158	32,603	45,231	46,110	38,443	45,863	72,522	75,365	66,935	61,376	64,378	63,924	58,824	61,675	70,073	61,712	64,677	41,021	25,462	26,947	24,342	23,906	17,986	33,779	41,286	21,540	19,938	17,395
60,909	64,610	52,930	54,159	50,867	55,015	53,241	60,080	50,023	40,101	41,724	44,306	61,996	52,817	40,610	43,409	33,539	32,739	33,658	42,097	43,052	4,576	4,523	4,554	4,554	5,119	4,985	5,521	6,558	8,011	7,277	8,590	11,081	10,562	13,786	16,478	14,267	17,491	15,146	16,897	20,031	18,910	19,931	20,361	19,661	21,580	20,098	24,339	22,181	25,102	18,550	18,057	15,115	16,788	17,657	16,755	23,020	23,020	24,805	20,402	23,522	20,017	17,147	19,179
57,064	77,596	73,127	58,427	67,445	63,823	51,003	38,690	48,027	40,703	36,671	30,728	38,999	37,989	32,062	27,893	38,355	40,806	42,459	40,513	36,585	7,177	8,805	9,667	11,512	11,675	12,668	14,069	17,326	16,568	16,312	16,601	26,927	29,831	30,432	31,505	41,630	40,618	42,683	42,850	50,692	52,940	53,653	55,872	62,145	74,749	64,268	116,537	148,106	144,261	131,763	129,043	120,234	108,103	95,426	89,577	92,255	81,361	79,625	34,197	65,434	60,874	60,811	23,935
236,209	259,563	264,094	237,228	254,723	214,022	196,815	183,102	169,599	150,569	142,228	162,614	183,487	181,103	166,174	140,619	150,013	148,619	156,768	177,411	168,259	21,458	24,928	34,189	44,551	54,870	59,785	67,032	64,619	69,344	63,584	80,259	72,861	79,527	95,068	101,249	111,267	119,334	131,695	136,442	142,020	150,268	176,980	185,632	193,441	195,768	184,280	242,167	273,032	264,444	252,946	231,222	226,321	188,219	154,570	147,977	155,810	148,170	143,391	142,442	148,809	115,268	112,729	70,185
--	69,533	--	62,531	--	56,467	--	54,163	--	45,942	--	46,761	--	43,757	--	42,474	32,570	33,786	37,668	37,504	41,383	26,433	33,847	34,371	35,991	37,922	40,011	40,989	45,949	46,960	47,957	49,032	58,922	60,211	62,307	63,860	71,003	73,055	75,883	77,276	77,298	79,345	80,629	80,598	75,691	70,554	70,728	73,714	73,956	76,248	76,702	78,314	80,208	81,067	82,912	84,914	83,690	84,709	85,204	87,496	90,998	92,910	92,094	90,377
401,358	423,035	431,708	403,325	417,125	362,199	335,108	317,131	278,861	255,819	252,102	272,094	275,592	270,033	255,594	247,126	267,377	262,682	250,397	271,830	260,979	93,279	95,855	105,324	113,378	124,533	131,140	138,845	143,432	149,918	152,363	176,804	198,119	210,913	227,115	235,252	250,554	258,502	270,354	282,119	289,488	292,738	319,874	324,746	331,907	346,373	329,925	378,604	424,512	409,758	377,214	355,966	344,463	301,621	268,668	262,456	278,276	272,414	270,096	269,229	265,929	234,151	235,091	191,449
181,016	204,665	212,390	182,756	188,410	197,803	174,072	159,836	128,112	106,893	107,689	128,346	132,180	132,981	115,268	105,947	113,847	113,974	108,367	125,762	106,293	26,030	32,116	39,959	44,445	51,465	53,327	60,903	68,031	72,991	78,978	101,090	106,131	116,618	127,482	131,756	147,217	124,600	129,921	154,573	156,347	163,437	188,537	197,097	200,469	211,795	197,148	257,993	316,014	305,379	259,607	238,159	213,478	165,655	147,389	153,801	166,139	158,080	154,014	153,655	155,737	125,661	126,832	84,820
18,522	19,163	21,470	22,063	20,440	20,939	18,114	14,642	12,073	11,818	12,266	10,420	7,483	4,626	4,693	3,720	6,689	6,151	6,293	6,406	10,216	5,306	8,818	8,951	13,401	13,526	13,650	12,227	12,332	12,623	12,711	12,890	14,294	14,408	14,481	15,261	17,677	44,778	50,199	28,377	27,001	20,048	20,077	12,108	12,161	12,245	8,176	10,166	7,670	6,590	15,623	15,666	30,544	35,368	21,568	7,628	10,204	11,215	12,050	11,556	11,100	10,084	15,455	13,952
199,538	223,828	233,860	204,818	208,851	218,742	192,187	174,477	140,185	118,711	119,955	138,765	139,662	137,607	119,961	109,666	120,537	120,125	114,660	132,168	116,509	31,336	40,934	48,909	57,846	64,991	66,977	73,130	80,363	85,614	91,690	113,979	120,425	131,026	141,963	147,017	164,894	169,378	180,120	182,949	183,348	183,485	208,615	209,205	212,630	224,041	205,324	268,159	323,684	311,968	275,229	253,825	244,022	201,022	168,957	161,430	176,343	169,296	166,064	165,211	166,837	135,745	142,286	98,772
201,821	199,207	197,848	198,507	208,274	143,456	142,921	142,654	138,676	137,107	132,147	133,329	135,930	132,426	135,634	137,459	146,840	142,557	135,737	139,662	144,470	61,943	54,921	56,415	55,532	59,542	64,163	65,715	63,068	64,305	60,674	62,825	77,694	79,887	85,152	88,235	85,660	89,124	90,235	99,170	106,140	109,253	111,260	115,541	119,277	122,332	124,601	110,445	100,828	97,789	101,985	102,141	100,441	100,599	99,711	101,026	101,933	103,118	104,032	104,018	99,092	98,406	92,805	92,677

22,992	22,992	22,992	30,980	30,980	30,980	30,980	18,928	18,928	18,928	18,928	18,132	18,132	18,132	18,132	22,222	22,188	22,188	22,188	24,593	23,497	16,114	16,503	19,639	19,639	19,639	19,786	19,841	19,841	19,841	19,841	26,381	26,381	26,381	26,381	45,163	45,163	45,163	45,163	72,552	72,552	72,552	72,552	59,904	59,904	59,904	59,904	60,753	60,753	60,753	55,264	25,680	25,680	25,680	25,680	32,506	32,506	32,506	32,506	16,380	16,880	16,880	16,880	14,014	11,527	12,959	15,033
9,146	-11,872	-15,761	-23,577	-10,513	962	-240	2,961	-3,915	1,872	991	-6,038	-9,453	-8,775	-2,168	-1,723	-9,725	-10,718	2,288	-5,541	-518	-2,231	-1,532	2,261	1,326	1,333	-376	2,792	-940	-2,655	-1,722	-5,038	3,111	-2,104	-589	-10,240	-7,678	-4,973	-3,547	-5,841	-12,045	-14,670	-8,439	38,040	24,170	8,053	9,036	21,315	32,584	25,396	10,861	83,833	64,450	22,212	-1,828	-4,946	-13,704	-5,118	-11,578	-21,260	-26,073	-26,267	-33,165	14,815	15,605	7,221	6,934
-12,452	-4,306	-991	-45,507	-59,866	-21,187	-6,812	-9,666	15,690	19,413	9,137	-2,797	3,758	-561	-2,881	6,939	8,418	6,121	-3,142	-43,323	217	4,253	-100	16,861	17,887	3,655	470	32,687	24,515	23,224	20,038	21,018	17,423	8,769	93	19,682	16,998	5,928	8,481	-11,393	-13,096	-8,084	-6,159	-16,369	-14,766	-24,049	-12,405	-15,298	-38,587	-33,009	-10,451	-6,958	-13,144	-6,996	-2,453	4,869	-1,544	-1,776	-2,856	-9,141	1,756	2,412	-2,860	-8,794	-11,484	-9,307	-2,247
5,979	12,401	23,177	61,495	65,662	7,245	-2,952	18,815	-6,310	-18,338	-7,665	9,707	10,960	19,205	8,787	-9,264	6,992	12,396	-3,316	46,604	36,644	-11,147	-5,968	-22,818	-18,990	-11,171	-5,795	-35,996	-29,468	-23,829	-16,989	-22,696	-29,038	-10,684	-994	-28,223	-20,577	-14,462	-5,813	-10,155	-11,188	-6,154	11,755	-9,024	-6,340	13,476	3,825	-6,883	1,502	5,946	7,964	-47,283	-14,017	-1,654	2,792	-6,588	3,607	-3,131	-1,333	46,602	48,520	27,752	38,590	-3,870	-1,630	721	-662
2,673	-3,777	6,426	-7,988	-4,717	-12,980	-10,004	12,052	5,451	2,946	2,463	796	5,271	9,869	3,738	-4,090	5,761	7,812	-4,169	-2,405	36,342	-9,126	-7,599	-3,524	222	-6,182	-5,701	-202	-5,893	-3,260	1,327	-6,540	-8,504	-4,019	-1,490	-18,781	-11,257	-13,507	-879	-27,389	-36,328	-28,908	-2,843	12,648	3,011	-2,548	455	-850	-4,590	-1,739	8,361	29,584	37,167	13,511	-1,484	-6,826	-10,495	-10,930	-15,794	16,126	24,406	4,046	2,543	2,367	2,392	-1,427	4,083
25,665	19,215	29,418	22,992	26,263	18,000	20,975	30,980	24,379	21,874	21,391	18,928	23,402	28,001	21,870	18,132	27,950	30,000	18,019	22,188	59,839	6,989	8,904	16,114	19,861	13,456	14,085	19,639	13,948	16,581	21,168	19,841	17,877	22,362	24,892	26,381	33,906	31,656	44,284	45,163	36,223	43,644	69,709	72,552	62,915	57,356	60,358	59,904	56,163	59,015	63,625	55,264	62,847	39,191	24,196	25,680	22,011	21,575	16,712	32,506	41,286	20,926	19,423	16,380	13,920	11,532	19,116