安彩高科(600207)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

278,855	175,005	77,822	333,852	250,714	162,987	92,129	229,077	159,838	104,554	56,321	201,636	135,457	94,328	55,860	213,393	158,562	115,548	63,246	198,393	139,196	93,152	45,494	187,147	137,938	95,334	51,964	176,847	128,798	85,787	46,620	191,273	140,232	93,987	48,253	175,579	124,248	77,313	34,367	136,358	98,574	65,779	32,523	115,645	92,490	63,239	32,141	126,065	93,137	62,690	28,517	67,697	47,438	28,796	14,008	187,684	150,768	102,644	50,631	172,714	121,488	84,361	46,854	223,186	156,559	85,939	47,126
243,973	154,486	69,618	282,489	207,812	133,536	71,459	191,908	137,556	91,396	49,564	184,096	125,402	88,307	53,235	199,910	147,135	105,071	57,882	174,442	124,109	83,958	41,911	162,520	120,114	83,110	45,483	162,129	119,565	80,460	43,853	170,671	124,530	83,167	43,285	159,509	115,369	73,917	34,492	136,786	96,831	64,922	33,454	96,698	76,002	50,755	25,538	95,492	72,894	50,192	24,623	76,748	54,129	31,300	14,577	155,052	125,044	83,865	41,556	151,361	112,162	75,128	41,276	206,852	146,941	79,974	42,784
14,171	7,575	2,389	25,366	24,674	20,128	16,054	13,275	7,578	4,396	2,573	-666	-767	-1,950	-1,919	-29,425	-1,466	844	-596	2,408	176	-965	-1,586	1,864	388	269	90	2,496	6,421	-9,121	-4,003	-25,681	-6,067	-3,190	-1,749	-15,084	-14,558	-12,416	-8,078	-31,777	-18,292	-12,155	-7,587	-11,254	-8,245	2,845	1,807	4,800	2,082	950	-1,626	-108,661	-53,501	-16,616	-5,711	5,639	708	860	799	-23,571	-18,065	-8,605	-3,150	-81,614	-25,325	-16,440	-7,494
15,408	8,771	3,239	25,210	24,649	20,097	16,088	13,260	7,594	4,402	2,574	4,513	4,441	3,260	-1,928	-31,445	-1,460	849	-627	2,412	214	-916	-1,515	2,602	982	633	245	3,082	6,632	-8,971	-3,960	-24,914	-6,251	-3,044	-1,696	2,996	-9,664	-7,583	-4,426	-32,918	-18,214	-12,122	-7,582	2,914	1,652	3,285	1,649	4,186	2,800	1,505	-1,318	-107,466	-51,900	-15,119	-4,270	6,370	2,087	1,962	1,544	1,317	-15,504	-7,269	-3,190	-84,884	-25,256	-16,408	-7,493
3,739	2,145	1,118	3,726	3,540	1,866	808	1,738	1,085	760	402	1,899	1,270	877	501	1,342	853	571	330	1,105	625	421	201	1,141	456	268	57	843	496	308	194	1,435	776	503	192	1,346	498	399	169	1,165	424	383	209	804	200	135	85	426	63	56	27	135	51	51	42	353	285	242	--	161	--	--	12	113	185	109	66
11,669	6,626	2,121	21,484	21,109	18,231	15,281	11,522	6,509	3,642	2,171	2,614	3,171	2,383	-2,429	-32,786	-2,313	278	-957	1,307	-411	-1,337	-1,716	1,461	526	365	187	2,238	6,137	-9,278	-4,154	-26,349	-7,027	-3,546	-1,888	1,650	-10,162	-7,982	-4,595	-34,083	-18,639	-12,505	-7,791	2,109	1,452	3,150	1,564	3,760	2,737	1,449	-1,344	-107,601	-51,950	-15,170	-4,312	6,017	1,802	1,719	1,544	1,157	-15,504	-7,269	-3,201	-84,997	-25,441	-16,517	-7,559
0.12	0.07	0.02	0.24	0.24	0.21	0.18	0.13	0.07	0.04	0.02	0.02	0.03	0.02	-0.03	-0.39	-0.03	0.00	-0.01	0.01	-0.01	-0.02	-0.02	0.01	0.00	0.00	0.00	0.03	0.08	-0.14	-0.06	-0.39	-0.11	-0.06	-0.03	0.02	-0.19	-0.17	-0.11	-0.79	-0.44	-0.29	-0.18	0.02	0.01	0.06	0.03	0.07	0.06	0.03	-0.03	-2.42	-1.18	-0.34	-0.10	0.14	0.05	0.05	0.04	0.05	-0.34	-0.16	-0.07	-1.92	-0.58	-0.38	-0.17

60,229	86,407	84,550	72,561	61,611	9,482	27,461	15,415	6,025	20,992	20,851	31,624	11,922	16,862	14,617	28,639	26,625	20,819	22,272	23,815	14,273	20,067	27,082	33,676	35,761	23,337	10,032	29,070	33,414	36,434	29,403	29,950	19,988	31,083	20,548	19,611	25,941	41,015	8,549	8,502	18,516	28,198	22,574	15,317	32,893	47,696	12,927	30,179	20,418	23,940	15,202	20,465	9,034	15,404	35,900	24,046	18,107	25,439	33,143	45,390	14,487	28,609	40,904	49,704
50,010	34,236	26,949	21,477	23,741	25,741	31,069	20,479	19,872	20,699	26,619	23,289	20,237	21,320	26,289	25,823	30,978	37,699	40,923	35,408	37,358	37,103	39,049	33,883	39,058	36,683	38,441	36,814	40,880	43,987	42,916	42,927	37,585	33,271	31,685	29,532	31,953	29,358	25,278	20,054	20,074	21,501	17,270	15,513	17,904	27,938	27,037	25,776	27,419	32,173	28,197	19,790	43,769	40,327	38,162	36,666	41,167	48,804	44,310	38,577	37,935	38,592	43,849	46,343
35,687	27,044	24,700	23,096	15,992	14,934	17,054	13,564	13,431	18,034	16,546	14,636	14,128	12,333	12,770	13,204	15,026	14,702	13,923	16,008	14,198	13,387	14,387	13,324	13,095	13,941	12,848	12,590	14,185	29,174	24,410	22,421	21,068	20,232	20,279	18,243	15,906	16,598	18,745	19,379	21,156	17,625	17,624	17,120	15,836	17,049	18,153	20,119	20,314	19,407	20,103	23,110	41,417	55,443	59,074	49,341	38,754	39,072	41,545	44,012	43,876	50,379	56,956	51,414
227,579	208,207	192,418	174,810	174,907	95,470	128,508	105,201	90,781	90,940	88,373	88,817	67,826	65,733	75,097	86,449	103,219	102,420	105,116	109,060	103,988	104,376	105,669	111,047	118,145	102,678	94,236	107,022	165,023	146,993	132,798	122,682	130,446	131,099	121,190	125,252	115,259	118,256	75,138	69,794	83,211	91,231	85,446	68,091	81,171	153,484	104,002	106,522	98,006	96,919	91,474	90,333	120,296	139,364	159,312	143,670	138,518	143,266	159,164	167,515	143,068	168,454	178,224	177,129
--	125,738	--	130,041	--	82,591	--	83,655	--	81,181	--	24,874	--	47,792	--	48,649	65,520	67,457	69,692	71,565	73,111	74,884	76,661	78,541	72,502	74,099	79,650	81,860	83,892	134,267	132,443	133,855	149,172	152,074	155,907	159,686	161,710	164,132	167,150	151,068	125,342	127,107	127,041	67,816	69,752	76,626	73,645	75,721	86,399	89,729	93,472	67,340	78,647	94,754	98,293	101,776	105,780	110,077	115,108	119,801	127,498	132,365	136,900	143,127
583,839	543,028	499,944	461,974	418,920	273,127	268,286	245,531	229,486	230,003	233,377	213,024	196,688	188,078	185,491	197,305	219,695	220,998	227,495	232,799	227,246	229,101	231,674	239,052	244,006	230,121	222,875	235,560	294,677	326,966	304,595	290,594	283,759	287,190	280,382	287,777	281,576	287,331	246,910	242,790	256,512	266,244	255,836	243,729	229,190	234,854	185,114	188,880	188,265	189,777	187,635	182,093	217,079	251,092	271,241	258,991	262,461	266,863	286,625	300,036	288,518	317,832	330,895	330,115
215,788	238,548	255,729	233,396	210,263	64,310	60,632	53,198	37,880	41,248	46,063	27,920	26,456	18,513	20,678	30,037	23,859	22,613	28,954	33,271	28,160	30,854	31,139	34,183	38,203	120,915	110,358	120,709	162,604	179,018	173,738	153,542	120,291	118,285	84,811	86,375	76,613	67,934	102,175	116,866	104,564	110,696	88,266	85,868	63,601	71,566	57,861	63,191	42,872	59,872	60,524	76,638	70,616	87,690	102,110	100,619	105,774	110,567	130,608	145,669	140,561	161,622	171,218	167,227
156,171	100,121	44,546	33,621	17,387	17,258	19,082	19,084	23,086	23,088	23,090	23,092	7,164	7,226	7,288	7,350	5,405	5,465	5,527	5,589	5,659	5,728	8,414	11,048	13,173	21,371	24,883	27,366	40,412	71,739	49,575	51,639	57,920	59,944	85,000	89,000	104,649	116,649	137,849	114,849	125,429	122,435	124,935	107,435	115,860	111,621	77,171	77,171	97,899	83,699	83,699	60,699	42,813	23,418	18,218	3,218	4,888	4,888	4,888	4,888	6,563	6,563	6,563	6,563
371,960	338,669	300,275	267,017	227,650	81,569	79,713	72,282	60,966	64,336	69,154	51,012	33,620	25,739	27,967	37,387	29,263	28,078	34,481	38,860	33,819	36,583	39,553	45,231	51,376	142,287	135,242	148,075	203,016	250,757	223,312	205,181	178,211	178,229	169,810	175,375	181,262	184,583	240,024	231,715	229,993	233,131	213,201	193,303	179,461	183,187	135,032	140,362	140,771	143,571	144,222	137,336	113,428	111,108	120,328	103,837	110,662	115,454	135,496	150,556	147,123	168,185	177,781	173,789
211,879	204,359	199,669	194,957	191,270	191,558	188,572	173,248	168,520	165,667	164,223	162,011	163,068	162,339	157,524	159,918	190,431	192,920	193,014	193,939	193,427	192,518	192,121	193,821	192,630	87,835	87,633	87,485	91,661	76,209	81,282	85,413	105,549	108,962	110,571	112,403	100,313	102,748	6,886	11,075	26,519	33,113	42,635	50,426	49,729	51,667	50,082	48,517	47,494	46,206	43,413	44,757	103,651	139,984	150,913	155,154	151,799	151,408	151,130	149,480	141,395	149,647	153,114	156,326

13,229	13,229	13,229	14,315	14,315	14,313	14,313	28,538	28,538	28,538	28,538	26,326	26,326	26,326	26,326	17,957	17,957	17,957	17,957	30,326	30,326	30,326	30,248	16,990	16,990	16,990	16,990	15,945	15,945	15,945	15,945	18,671	18,671	18,671	18,671	8,022	8,022	8,022	8,050	14,837	14,837	14,837	14,837	30,179	30,179	30,179	30,179	22,838	22,838	22,838	20,465	23,836	23,836	23,836	23,836	44,443	44,443	44,443	44,443	49,704	49,709	49,709	49,102	52,282	52,274	52,274	92,274
-24,148	1,870	1,450	-24,330	-29,696	-5,293	-650	7,285	-19,067	-4,864	-8,403	15,717	1,809	5,082	18	10,031	9,602	2,815	1,487	6,657	-6,907	-4,732	-3,409	9,248	3,437	8,234	4,009	55,902	-7,410	-12,469	-11,729	12,699	8,698	16,052	8,716	-1,328	-11,451	-3,808	-1,169	-20,276	-16,601	-19,041	-11,465	-6,062	-8,529	1,023	3,577	11,977	-2,555	2,649	-2,366	-36,544	-31,404	-11,935	-4,145	13,214	-359	1,460	-7,298	2,913	-27,664	-16,350	-8,406	35,678	38,398	35,770	-13,795
-62,926	-52,137	-21,199	-66,256	-24,602	-7,977	2,933	-19,975	-4,732	-4,306	-2,212	-21,814	-8,409	-6,731	-3,896	-7,807	416	1,687	1,859	-3,382	-1,136	-475	-317	-1,381	-1,016	-379	-127	-27,035	-26,248	-20,236	-6,009	121	-3,119	-1,157	-487	-17,239	-12,550	-11,812	-5,826	-16,852	-13,147	-12,953	-84	-47,529	-25,815	-6,533	-3,822	-7,772	1,428	-543	-614	6,293	8,426	-5,057	-1,037	-6,448	-2,764	-251	-154	6,787	-1,283	-1,012	-220	-35,920	-36,686	-28,916	255
94,528	65,504	28,562	89,613	91,155	7,387	9,433	-1,434	-65	-1,428	409	8,491	-11,111	-8,034	-8,439	6,068	-14,370	-8,541	-3,732	-14,994	-8,273	-5,200	-2,691	5,825	12,176	-10,462	-15,808	-25,454	22,749	25,773	13,936	-15,770	-11,415	-3,636	-6,819	29,314	41,482	48,154	7,020	30,326	32,946	44,876	19,286	38,252	36,906	22,873	-17,003	3,153	-3,410	-3,925	-2,284	29,267	6,869	6,964	15,647	-27,322	-23,182	-20,180	-4,447	-14,899	-6,231	-3,706	439	-2,229	-7,465	-4,728	2,414
6,902	14,480	8,823	-1,085	36,789	-5,959	11,719	-14,225	-23,858	-10,518	-10,119	2,212	-17,740	-9,722	-12,372	8,369	-4,083	-3,980	-588	-12,369	-16,923	-10,746	-6,593	13,336	14,263	-2,543	-11,948	1,045	-11,551	-6,813	-3,722	-2,726	-5,604	11,511	1,396	10,649	17,438	32,513	19	-6,815	3,199	12,881	7,736	-15,342	2,556	17,358	-17,252	7,341	-4,556	-1,823	-5,263	-998	-16,116	-10,031	10,464	-20,607	-26,336	-19,004	-11,920	-5,261	-35,222	-21,100	-8,198	-2,577	-5,813	2,082	-11,175
20,132	27,709	22,052	13,229	51,104	8,353	26,031	14,313	4,680	18,020	18,419	28,538	8,586	16,604	13,954	26,326	13,874	13,977	17,369	17,957	13,403	19,580	23,654	30,326	31,253	14,447	5,042	16,990	4,394	9,132	12,223	15,945	13,067	30,183	20,068	18,671	25,461	40,535	8,069	8,022	18,036	27,718	22,574	14,837	32,734	47,537	12,927	30,179	18,282	21,016	15,202	22,838	7,720	13,804	34,300	23,836	18,107	25,439	32,523	44,443	14,487	28,609	40,904	49,704	46,461	54,356	81,099