报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
129,724 | 86,368 | 42,228 | 160,452 | 111,787 | 75,187 | 41,596 | 141,710 | 96,523 | 64,776 | 40,648 | 131,181 | 88,850 | 59,312 | 27,209 | 119,479 | 85,009 | 58,315 | 31,308 | 116,839 | 79,690 | 49,341 | 23,624 | 95,331 | 65,548 | 40,815 | 22,095 | 101,738 | 73,001 | 48,994 | 22,791 | 125,423 | 87,186 | 62,162 | 29,761 | 130,467 | 90,171 | 60,524 | 29,648 | 108,913 | 73,012 | 47,565 | 24,013 | 98,078 | 66,038 | 44,951 | 23,253 | 91,330 | 61,879 | 38,978 | 19,114 | 81,314 | 54,743 | 36,042 | 15,648 | 61,274 | 43,165 | 25,196 | 9,322 | 37,116 | 25,379 | 16,816 | 7,639 | 36,474 | 26,434 | 15,801 | 8,071 |
99,744 | 65,254 | 29,325 | 114,145 | 80,060 | 53,968 | 29,171 | 104,222 | 62,248 | 41,129 | 24,966 | 82,745 | 56,800 | 37,968 | 17,311 | 79,264 | 55,955 | 40,008 | 22,286 | 81,293 | 55,748 | 34,682 | 16,380 | 64,585 | 46,046 | 28,106 | 16,050 | 77,458 | 56,796 | 38,290 | 18,349 | 100,477 | 71,865 | 51,383 | 25,508 | 105,138 | 74,467 | 51,042 | 25,667 | 90,611 | 62,694 | 40,782 | 20,996 | 85,504 | 58,926 | 39,999 | 20,784 | 79,820 | 53,960 | 33,450 | 16,471 | 70,119 | 47,556 | 30,925 | 13,648 | 51,708 | 35,918 | 20,206 | 7,403 | 29,053 | 19,540 | 12,827 | 6,145 | 28,701 | 21,497 | 12,494 | 6,663 |
-4,436 | -1,104 | 298 | 3,561 | 2,935 | 2,381 | 3,064 | 3,299 | 3,875 | 3,717 | 4,672 | 5,446 | 4,016 | 3,425 | 1,741 | -11,311 | 943 | 625 | 144 | 2,186 | 1,263 | 1,238 | 1,118 | 736 | -371 | -687 | 159 | -856 | -24 | 343 | -217 | 6,421 | 2,580 | 2,527 | 725 | 6,361 | 4,101 | 2,372 | 908 | 3,543 | 1,526 | 1,140 | 620 | 1,419 | 356 | 1,110 | 488 | 2,727 | 2,353 | 1,819 | 686 | 3,137 | 2,276 | 1,720 | 355 | 1,867 | 2,157 | 1,580 | 341 | 2,450 | 1,466 | 1,101 | 187 | 1,522 | 1,054 | 717 | 298 |
-5,611 | -2,291 | 295 | 745 | 3,557 | 3,080 | 3,062 | 2,924 | 3,553 | 3,406 | 4,368 | 5,123 | 3,805 | 3,219 | 1,740 | -11,534 | 752 | 451 | 141 | 1,050 | 282 | 343 | 198 | 1,041 | -183 | -472 | 169 | -716 | 108 | 346 | -176 | 6,518 | 2,698 | 2,617 | 792 | 6,699 | 4,435 | 2,674 | 1,029 | 4,118 | 2,039 | 1,654 | 669 | 2,753 | 1,365 | 1,318 | 492 | 3,475 | 2,845 | 2,012 | 670 | 3,745 | 2,563 | 1,780 | 377 | 2,642 | 2,165 | 1,574 | 356 | 2,623 | 1,684 | 1,303 | 202 | 1,621 | 1,083 | 740 | 309 |
216 | 128 | 78 | 67 | 643 | 279 | 399 | 164 | 626 | 612 | 668 | 627 | 559 | 623 | 449 | 12 | 209 | 193 | 2 | 313 | -28 | 53 | 50 | 856 | -114 | -483 | 99 | -1,156 | -127 | 70 | 203 | 1,500 | 741 | 582 | 94 | 1,528 | 1,075 | 604 | 238 | 914 | 467 | 342 | 140 | 664 | 402 | 285 | 108 | 693 | 484 | 357 | 118 | 589 | 419 | 331 | 67 | 233 | 353 | 193 | 72 | 493 | 240 | 116 | 23 | 329 | 167 | 111 | 41 |
-5,827 | -2,418 | 217 | 678 | 2,914 | 2,800 | 2,663 | 2,760 | 2,927 | 2,794 | 3,700 | 4,496 | 3,246 | 2,596 | 1,290 | -11,546 | 543 | 257 | 138 | 737 | 310 | 289 | 149 | 185 | -70 | 11 | 70 | 441 | 235 | 276 | -378 | 5,017 | 1,957 | 2,036 | 698 | 5,170 | 3,360 | 2,071 | 791 | 3,204 | 1,572 | 1,312 | 529 | 2,089 | 963 | 1,033 | 384 | 2,782 | 2,361 | 1,654 | 551 | 3,156 | 2,145 | 1,450 | 310 | 2,409 | 1,811 | 1,381 | 284 | 2,131 | 1,444 | 1,187 | 178 | 1,292 | 916 | 629 | 268 |
-0.10 | -0.05 | 0.00 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | 0.06 | 0.05 | 0.02 | -0.20 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | 0.06 | 0.02 | 0.03 | 0.01 | 0.08 | 0.04 | 0.03 | 0.01 | 0.05 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.06 | 0.05 | 0.04 | 0.02 | 0.10 | 0.06 | 0.04 | 0.01 | 0.07 | 0.05 | 0.04 | 0.01 | 0.07 | 0.05 | 0.03 | 0.01 | 0.05 | 0.03 | 0.05 | 0.01 |
37,398 | 16,181 | 26,443 | 38,055 | 57,122 | 38,040 | 49,369 | 48,732 | 46,336 | 39,558 | 45,949 | 39,809 | 39,236 | 38,646 | 66,495 | 67,011 | 57,279 | 58,723 | 59,926 | 56,906 | 62,153 | 59,972 | 58,072 | 58,570 | 58,067 | 60,671 | 61,492 | 57,833 | 58,208 | 63,340 | 57,644 | 65,737 | 43,721 | 50,003 | 50,135 | 45,562 | 53,229 | 14,844 | 15,708 | 13,341 | 11,341 | 12,372 | 15,314 | 12,056 | 18,127 | 17,931 | 8,260 | 8,653 | 12,077 | 14,089 | 9,112 | 7,321 | 12,445 | 9,730 | 6,833 | 3,676 | 9,448 | 7,617 | 5,068 | 5,514 | 7,592 | 6,222 | 6,520 | 6,499 | |||
71,414 | 69,066 | 63,622 | 52,077 | 57,993 | 58,567 | 53,900 | 48,799 | 55,851 | 52,048 | 48,656 | 52,722 | 51,291 | 47,660 | 44,589 | 44,288 | 42,416 | 40,016 | 50,509 | 47,502 | 47,814 | 42,016 | 39,590 | 34,661 | 36,986 | 34,008 | 34,209 | 32,897 | 32,744 | 32,403 | 32,520 | 27,732 | 34,726 | 33,832 | 32,351 | 27,067 | 25,326 | 24,099 | 25,598 | 21,275 | 23,104 | 24,787 | 19,654 | 19,065 | 18,349 | 17,659 | 18,540 | 16,037 | 14,921 | 13,864 | 13,907 | 11,697 | 12,828 | 12,155 | 11,369 | 9,901 | 13,658 | 12,272 | 12,027 | 11,063 | 12,623 | 11,046 | 12,496 | 11,413 | |||
37,088 | 36,925 | 42,479 | 38,185 | 40,457 | 34,530 | 35,040 | 34,814 | 28,335 | 29,820 | 29,253 | 29,995 | 31,219 | 31,089 | 29,550 | 29,577 | 25,173 | 26,363 | 27,796 | 27,060 | 28,111 | 25,226 | 26,794 | 23,866 | 25,895 | 25,482 | 20,291 | 20,727 | 26,765 | 25,373 | 20,327 | 19,108 | 18,906 | 16,362 | 17,108 | 14,881 | 19,887 | 19,489 | 16,164 | 17,424 | 15,820 | 15,343 | 15,993 | 16,730 | 16,421 | 16,496 | 17,885 | 16,925 | 17,959 | 16,577 | 16,638 | 16,488 | 17,336 | 16,539 | 16,945 | 16,709 | 17,033 | 17,395 | 14,896 | 12,645 | 13,671 | 13,747 | 14,074 | 14,262 | |||
194,208 | 172,108 | 196,221 | 194,371 | 210,861 | 182,965 | 193,722 | 188,237 | 186,612 | 170,678 | 177,574 | 172,683 | 160,190 | 160,373 | 163,503 | 172,283 | 151,340 | 152,289 | 160,225 | 158,208 | 151,193 | 147,143 | 145,698 | 133,230 | 139,790 | 140,748 | 137,972 | 135,496 | 143,425 | 147,329 | 143,841 | 145,009 | 130,462 | 134,820 | 135,730 | 118,486 | 123,626 | 84,464 | 81,436 | 79,556 | 72,589 | 75,143 | 72,022 | 70,655 | 73,363 | 71,089 | 63,590 | 60,012 | 61,482 | 60,989 | 57,508 | 51,287 | 58,134 | 53,995 | 48,161 | 41,412 | 50,903 | 47,984 | 44,307 | 39,883 | 42,903 | 41,316 | 43,133 | 42,537 | |||
-- | 46,370 | -- | 46,995 | -- | 46,030 | -- | 46,978 | -- | 44,434 | -- | 42,193 | -- | 42,787 | -- | 46,855 | 59,338 | 59,970 | 60,434 | 61,118 | 58,804 | 59,498 | 60,210 | 68,887 | 69,357 | 69,819 | 68,154 | 68,980 | 65,188 | 65,431 | 64,986 | 65,518 | 59,508 | 60,117 | 56,495 | 57,085 | 57,403 | 58,158 | 58,799 | 59,475 | 57,925 | 55,546 | 55,852 | 56,605 | 48,266 | 48,854 | 49,438 | 49,882 | 46,265 | 46,593 | 46,983 | 47,406 | 46,714 | 32,780 | 33,120 | 33,532 | 33,665 | 34,005 | 34,362 | 34,654 | 35,329 | 35,205 | 35,051 | 35,191 | |||
354,153 | 353,287 | 378,953 | 378,377 | 385,765 | 365,584 | 373,925 | 338,939 | 302,397 | 278,421 | 281,574 | 273,942 | 261,895 | 262,518 | 276,746 | 283,534 | 271,707 | 274,654 | 283,319 | 280,818 | 274,051 | 270,304 | 269,279 | 265,083 | 274,412 | 271,166 | 266,427 | 263,956 | 266,777 | 266,500 | 261,078 | 229,171 | 212,547 | 215,745 | 211,774 | 195,362 | 199,990 | 160,856 | 158,433 | 156,944 | 149,817 | 151,185 | 147,997 | 146,017 | 143,192 | 140,640 | 130,416 | 125,124 | 124,831 | 124,367 | 117,969 | 109,216 | 113,251 | 106,990 | 101,083 | 93,640 | 100,860 | 96,392 | 89,355 | 84,486 | 83,662 | 80,162 | 81,825 | 81,419 | |||
160,243 | 155,091 | 167,065 | 164,968 | 179,413 | 148,405 | 148,318 | 150,388 | 88,166 | 90,162 | 91,310 | 89,247 | 76,366 | 85,916 | 138,161 | 140,412 | 64,504 | 67,760 | 73,152 | 70,774 | 63,982 | 60,248 | 58,764 | 58,227 | 59,643 | 66,916 | 106,116 | 103,714 | 105,841 | 105,522 | 96,516 | 96,007 | 80,332 | 82,692 | 81,719 | 65,727 | 69,745 | 69,049 | 66,359 | 64,998 | 58,406 | 59,086 | 57,075 | 59,723 | 63,288 | 62,417 | 56,528 | 57,915 | 61,322 | 62,817 | 56,796 | 48,335 | 53,844 | 48,012 | 42,273 | 38,143 | 45,958 | 41,860 | 35,934 | 32,329 | 33,065 | 29,822 | 32,458 | 32,224 | |||
33,093 | 17,322 | 21,372 | 35,646 | 33,971 | 36,311 | 45,264 | 35,494 | 71,921 | 54,286 | 55,384 | 53,515 | 54,600 | 45,322 | 4,455 | 4,002 | 57,943 | 57,945 | 59,205 | 59,219 | 59,651 | 59,659 | 60,259 | 56,859 | 64,899 | 54,299 | 10,302 | 10,302 | 11,060 | 11,062 | 13,989 | 14,548 | 17,150 | 17,909 | 19,627 | 20,395 | 23,256 | 24,201 | 25,669 | 26,295 | 27,392 | 28,241 | 27,505 | 23,405 | 18,082 | 16,331 | 12,618 | 6,277 | 2,998 | 1,746 | 2,018 | 2,277 | 1,815 | 2,081 | 3,003 | 0 | 3 | 14 | -- | -- | -- | -- | -- | -- | |||
193,336 | 172,413 | 188,437 | 200,614 | 213,384 | 184,717 | 193,582 | 185,882 | 160,088 | 144,447 | 146,694 | 142,762 | 130,966 | 131,238 | 142,616 | 144,414 | 122,447 | 125,705 | 132,356 | 129,993 | 123,633 | 119,907 | 119,022 | 115,086 | 124,542 | 121,215 | 116,417 | 114,016 | 116,901 | 116,583 | 110,505 | 110,555 | 97,482 | 100,601 | 101,345 | 86,122 | 93,001 | 93,250 | 92,029 | 91,293 | 85,799 | 87,327 | 84,579 | 83,128 | 81,371 | 78,748 | 69,146 | 64,192 | 64,320 | 64,563 | 58,814 | 50,612 | 55,659 | 50,092 | 45,276 | 38,143 | 45,961 | 41,874 | 35,934 | 32,329 | 33,065 | 29,822 | 32,458 | 32,224 | |||
160,817 | 180,874 | 190,516 | 177,764 | 172,381 | 180,867 | 180,343 | 153,057 | 142,309 | 133,974 | 134,880 | 131,180 | 130,930 | 131,280 | 134,130 | 139,120 | 149,260 | 148,949 | 150,963 | 150,824 | 150,418 | 150,397 | 150,256 | 149,997 | 149,870 | 149,951 | 150,010 | 149,940 | 149,876 | 149,917 | 150,572 | 118,616 | 115,065 | 115,144 | 110,428 | 109,240 | 106,989 | 67,606 | 66,404 | 65,650 | 64,018 | 63,858 | 63,418 | 62,889 | 61,822 | 61,892 | 61,270 | 60,932 | 60,511 | 59,804 | 59,156 | 58,604 | 57,593 | 56,898 | 55,807 | 55,497 | 54,899 | 54,518 | 53,421 | 52,157 | 50,597 | 50,340 | 49,367 | 49,194 | |||
33,024 | 33,024 | 33,024 | 48,732 | 48,732 | 48,732 | 48,732 | 39,316 | 39,309 | 39,309 | 39,309 | 66,901 | 66,901 | 66,901 | 66,901 | 56,906 | 56,906 | 56,906 | 56,906 | 58,370 | 58,370 | 58,370 | 58,370 | 56,833 | 57,833 | 56,833 | 56,833 | 64,578 | 64,578 | 64,578 | 65,737 | 45,237 | 45,357 | 45,237 | 45,562 | 12,328 | 12,328 | 12,328 | 12,328 | 10,203 | 10,203 | 10,203 | 10,203 | 8,653 | 8,653 | 8,653 | 8,653 | 7,321 | 7,321 | 7,321 | 7,321 | 3,676 | 3,676 | 3,676 | 3,676 | 5,514 | 5,514 | 5,514 | 5,514 | 6,499 | 6,499 | 6,499 | 6,499 | 9,639 | 9,639 | 9,639 | 9,639 |
-7,299 | -6,638 | -15,197 | 9,966 | 6,301 | 737 | -4,352 | 7,343 | 2,138 | 1,918 | 1,542 | 4,370 | -8,192 | -5,221 | -1,951 | 11,947 | 3,911 | -1,268 | -2,132 | 2,317 | -670 | 110 | -1,121 | 7,060 | -4,623 | -4,338 | -1,831 | 4,927 | -6,824 | -9,282 | -6,706 | 8,954 | -4,207 | 2,299 | 115 | -665 | 8,047 | 4,318 | 155 | 8,745 | 3,194 | 2,069 | 1,440 | 11 | -748 | 280 | 125 | -2,000 | 5,306 | 8,938 | 5,140 | 2,144 | 3,135 | 924 | 97 | 1,813 | 2,986 | 1,515 | -351 | 2,134 | 2,950 | 651 | 826 | 159 | 4,189 | 2,615 | 1,411 |
14,827 | 11,205 | 6,311 | -10,016 | -3,420 | 3,305 | 2,530 | -18,885 | -7,324 | -5,390 | -653 | -7,873 | 6,878 | -1,728 | 9,966 | -8,381 | 6,327 | 8,001 | 7,831 | -8,171 | 2,567 | -2,990 | -1,631 | -2,664 | -1,151 | 2,379 | 1,812 | -22,384 | -11,571 | -6,154 | -7,221 | -9,382 | -4,267 | -6,640 | -870 | -2,304 | -916 | -375 | -300 | 688 | 768 | 2,002 | 2,045 | -9,101 | -3,932 | -2,847 | -2,462 | -4,618 | -4,581 | -3,717 | -2,813 | -2,821 | -1,573 | -850 | -584 | -4,531 | -5,489 | -3,438 | -698 | -3,559 | -2,749 | -320 | -193 | -3,734 | -4,837 | -458 | -458 |
-8,820 | -27,075 | -2,726 | -15,658 | 2,010 | -17,235 | 2,459 | 20,957 | 12,213 | 3,720 | 5,752 | -24,089 | -26,351 | -21,306 | -8,420 | 6,429 | -9,864 | -5,146 | -4,279 | 4,389 | 1,886 | 4,481 | 2,453 | -2,860 | 6,008 | 5,797 | 4,178 | 9,712 | 11,525 | 12,698 | 6,993 | 19,769 | 6,706 | 8,975 | 5,328 | 35,878 | 33,345 | -1,647 | 2,825 | -7,308 | -4,474 | -3,860 | -229 | 10,641 | 14,155 | 11,845 | 1,944 | 7,951 | 4,032 | 1,546 | -537 | 4,321 | 7,207 | 5,980 | 3,644 | 879 | 6,436 | 4,024 | 603 | 441 | 891 | -608 | -612 | 435 | 1,402 | 2,332 | 2,750 |
-1,291 | -22,509 | -11,612 | -15,708 | 4,891 | -13,192 | 637 | 9,415 | 7,027 | 249 | 6,640 | -27,592 | -27,665 | -28,255 | -406 | 9,995 | 374 | 1,587 | 1,420 | -1,465 | 3,782 | 1,602 | -299 | 1,537 | 234 | 3,838 | 4,159 | -7,745 | -6,870 | -2,738 | -6,934 | 19,341 | -1,768 | 4,633 | 4,573 | 32,910 | 40,476 | 2,296 | 2,680 | 2,124 | -512 | 211 | 3,256 | 1,551 | 9,475 | 9,279 | -392 | 1,332 | 4,756 | 6,768 | 1,791 | 3,645 | 8,769 | 6,054 | 3,157 | -1,838 | 3,934 | 2,102 | -446 | -985 | 1,092 | -278 | 21 | -3,139 | 754 | 4,489 | 3,703 |
31,732 | 10,515 | 21,411 | 33,024 | 53,622 | 35,540 | 49,369 | 48,732 | 46,336 | 39,558 | 45,949 | 39,309 | 39,236 | 38,646 | 66,495 | 66,901 | 57,279 | 58,493 | 58,326 | 56,906 | 62,153 | 59,972 | 58,072 | 58,370 | 58,067 | 60,671 | 60,992 | 56,833 | 57,708 | 61,840 | 58,803 | 64,578 | 43,589 | 49,871 | 50,135 | 45,237 | 52,804 | 14,624 | 15,008 | 12,328 | 9,691 | 10,414 | 13,459 | 10,203 | 18,127 | 17,931 | 8,260 | 8,653 | 12,077 | 14,089 | 9,112 | 7,321 | 12,445 | 9,730 | 6,833 | 3,676 | 9,448 | 7,617 | 5,068 | 5,514 | 7,592 | 6,222 | 6,520 | 6,499 | 10,392 | 14,128 | 13,341 |