报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
179,538 | 123,266 | 57,826 | 241,514 | 171,988 | 118,953 | 54,067 | 215,540 | 152,052 | 103,016 | 49,278 | 231,449 | 161,800 | 111,452 | 55,380 | 217,017 | 154,456 | 104,535 | 48,916 | 196,949 | 135,630 | 92,927 | 45,663 | 177,388 | 120,797 | 84,650 | 38,306 | 153,890 | 104,915 | 90,185 | 45,295 | 183,337 | 136,750 | 90,272 | 45,147 | 181,622 | 137,107 | 96,639 | 52,456 | 191,916 | 152,229 | 109,356 | 54,565 | 231,549 | 180,556 | 122,184 | 66,730 | 216,858 | 149,012 | 98,281 | 50,722 | 165,944 | 119,299 | 82,088 | 40,865 | 219,481 | 182,704 | 125,618 | 61,000 | 194,650 | 140,887 | 98,268 | 47,964 | 155,135 | 112,489 | 73,520 | 38,859 |
120,431 | 82,038 | 37,287 | 160,197 | 109,891 | 75,110 | 33,023 | 134,528 | 96,885 | 64,195 | 29,870 | 144,187 | 100,047 | 67,741 | 32,562 | 132,192 | 97,107 | 64,413 | 28,986 | 120,562 | 85,403 | 58,295 | 27,990 | 110,111 | 76,466 | 53,862 | 23,284 | 96,459 | 67,601 | 67,605 | 34,351 | 146,391 | 108,140 | 71,962 | 36,471 | 163,551 | 126,717 | 89,557 | 49,887 | 184,861 | 142,891 | 100,315 | 49,712 | 200,751 | 154,709 | 106,983 | 61,523 | 195,149 | 138,369 | 90,441 | 45,966 | 165,095 | 116,011 | 79,194 | 39,657 | 185,631 | 146,834 | 96,917 | 47,359 | 156,881 | 111,878 | 77,498 | 37,940 | 127,417 | 91,437 | 60,437 | 32,386 |
24,333 | 19,534 | 8,774 | 27,836 | 21,194 | 17,788 | 9,072 | 24,127 | 22,789 | 20,019 | 11,424 | 37,344 | 26,012 | 22,049 | 9,325 | 35,084 | 19,017 | 16,007 | 7,902 | 31,976 | 18,330 | 13,968 | 5,569 | 24,187 | 14,587 | 10,971 | 4,511 | 20,288 | 10,919 | 4,947 | 1,526 | 2,482 | 4,308 | 3,363 | 610 | -12,214 | -12,736 | -8,368 | -5,928 | -24,132 | -16,050 | -8,397 | -2,733 | 2,116 | 3,659 | 1,245 | 189 | 4,123 | -7,301 | -3,760 | -1,009 | -30,254 | -12,451 | -7,381 | -4,557 | 4,582 | 10,485 | 9,187 | 3,179 | 9,977 | 6,560 | 4,959 | 1,855 | 5,916 | 4,529 | 2,908 | 1,295 |
24,527 | 19,759 | 8,804 | 28,063 | 21,461 | 17,775 | 9,149 | 24,397 | 22,862 | 20,079 | 11,428 | 37,378 | 26,097 | 22,046 | 9,405 | 35,151 | 19,277 | 16,101 | 7,944 | 33,519 | 18,724 | 14,049 | 6,440 | 28,192 | 15,824 | 12,090 | 5,582 | 23,940 | 12,791 | 8,161 | 4,004 | 8,676 | 5,759 | 3,082 | 699 | 2,706 | 3,466 | -8,978 | -5,856 | -32,146 | -17,727 | -10,327 | -2,657 | 2,736 | 4,317 | 1,236 | 182 | 4,490 | -7,187 | -3,746 | -1,021 | -27,501 | -9,437 | -7,199 | -4,523 | 4,385 | 10,391 | 8,847 | 3,082 | 9,728 | 6,589 | 4,946 | 1,855 | 5,832 | 4,427 | 2,867 | 1,271 |
224 | 209 | 109 | 230 | 129 | 78 | 61 | -19 | 33 | 4 | 0 | 47 | 48 | 27 | 5 | 363 | 176 | 135 | 39 | 278 | 108 | 78 | 8 | 273 | 135 | 79 | 21 | 140 | 5 | 2,160 | 127 | 1,005 | 700 | 709 | 215 | 936 | 1,006 | 942 | 417 | -3,336 | 444 | 290 | 222 | 1,540 | 439 | 328 | 210 | 1,455 | 778 | 510 | 227 | -5,650 | 357 | 249 | 70 | 1,185 | 2,527 | 2,106 | 891 | 3,570 | 2,108 | 1,598 | 627 | 1,677 | 1,311 | 888 | 443 |
24,303 | 19,550 | 8,695 | 27,833 | 21,332 | 17,697 | 9,088 | 24,416 | 22,830 | 20,075 | 11,427 | 37,331 | 26,048 | 22,019 | 9,400 | 34,788 | 19,100 | 15,966 | 7,905 | 33,240 | 18,617 | 13,971 | 6,432 | 27,919 | 15,689 | 12,011 | 5,561 | 23,800 | 12,786 | 6,001 | 3,877 | 7,671 | 5,059 | 2,374 | 484 | 1,770 | 2,461 | -9,920 | -6,274 | -28,811 | -18,170 | -10,617 | -2,878 | 1,196 | 3,878 | 908 | -28 | 3,035 | -7,964 | -4,257 | -1,248 | -21,851 | -9,794 | -7,448 | -4,593 | 3,200 | 7,864 | 6,741 | 2,191 | 6,158 | 4,480 | 3,348 | 1,228 | 4,155 | 3,116 | 1,979 | 828 |
0.37 | 0.29 | 0.13 | 0.40 | 0.31 | 0.25 | 0.13 | 0.35 | 0.33 | 0.29 | 0.16 | 0.53 | 0.37 | 0.31 | 0.13 | 0.50 | 0.27 | 0.23 | 0.11 | 0.47 | 0.26 | 0.20 | 0.09 | 0.39 | 0.22 | 0.17 | 0.08 | 0.61 | 0.46 | 0.15 | 0.10 | 0.19 | 0.13 | 0.05 | 0.01 | 0.06 | 0.05 | -0.27 | -0.17 | -0.65 | -0.46 | -0.27 | -0.08 | 0.02 | 0.08 | 0.01 | -0.01 | 0.03 | -0.25 | -0.14 | -0.05 | -0.65 | -0.31 | -0.24 | -0.14 | 0.11 | 0.25 | 0.22 | 0.08 | 0.19 | 0.14 | 0.10 | 0.04 | 0.13 | 0.10 | 0.07 | 0.03 |
87,818 | 99,852 | 82,077 | 110,275 | 105,310 | 127,403 | 119,871 | 127,735 | 105,551 | 123,062 | 106,373 | 114,114 | 86,059 | 99,972 | 103,235 | 110,095 | 67,002 | 82,171 | 69,786 | 87,568 | 71,851 | 103,320 | 94,233 | 109,423 | 77,003 | 92,779 | 106,830 | 120,846 | 104,918 | 48,974 | 66,842 | 69,960 | 51,424 | 51,414 | 57,943 | 58,372 | 45,333 | 18,485 | 28,409 | 36,522 | 29,490 | 44,100 | 47,532 | 36,431 | 33,311 | 40,701 | 41,832 | 57,605 | 51,132 | 39,040 | 46,809 | 45,219 | 46,920 | 80,658 | 26,326 | 23,973 | 20,690 | 16,239 | 14,626 | 11,035 | 14,508 | 16,567 | 18,466 | 13,878 | |||
55,302 | 49,864 | 53,609 | 37,487 | 51,725 | 44,929 | 49,044 | 41,666 | 52,917 | 53,780 | 60,057 | 33,525 | 51,227 | 42,621 | 54,180 | 31,132 | 51,218 | 34,171 | 46,841 | 28,209 | 47,197 | 29,998 | 39,379 | 19,567 | 34,258 | 29,999 | 36,115 | 16,590 | 27,390 | 20,255 | 20,068 | 12,558 | 20,399 | 16,224 | 14,856 | 13,204 | 15,680 | 12,984 | 15,374 | 14,739 | 14,938 | 13,317 | 13,470 | 10,781 | 15,353 | 10,246 | 14,923 | 11,480 | 15,521 | 12,861 | 15,469 | 10,445 | 13,383 | 12,947 | 16,433 | 14,024 | 19,262 | 19,608 | 20,760 | 16,922 | 23,870 | 23,972 | 35,094 | 25,414 | |||
57,153 | 50,029 | 56,308 | 52,890 | 59,217 | 48,724 | 56,221 | 53,022 | 54,902 | 44,956 | 52,749 | 49,704 | 46,460 | 30,283 | 41,626 | 40,192 | 51,888 | 36,063 | 42,873 | 38,805 | 42,524 | 26,620 | 28,747 | 26,597 | 28,681 | 17,935 | 20,817 | 23,123 | 25,938 | 24,504 | 18,839 | 17,101 | 16,841 | 20,269 | 21,434 | 16,796 | 15,659 | 20,976 | 19,714 | 21,726 | 27,055 | 31,231 | 32,063 | 30,167 | 24,399 | 19,671 | 20,963 | 25,307 | 20,042 | 20,327 | 19,874 | 19,334 | 20,939 | 19,488 | 23,876 | 28,859 | 32,332 | 26,527 | 21,945 | 22,738 | 19,000 | 17,467 | 23,668 | 22,759 | |||
216,139 | 218,437 | 206,270 | 213,895 | 235,802 | 240,929 | 238,970 | 233,984 | 231,414 | 237,783 | 236,486 | 216,115 | 203,491 | 190,966 | 215,638 | 200,067 | 191,711 | 172,752 | 177,096 | 173,387 | 181,641 | 186,607 | 186,469 | 176,676 | 174,223 | 171,627 | 175,226 | 170,945 | 166,569 | 115,588 | 124,561 | 124,393 | 108,824 | 104,237 | 118,098 | 122,128 | 99,735 | 69,880 | 81,394 | 91,869 | 97,494 | 107,187 | 113,484 | 103,759 | 103,187 | 102,235 | 103,189 | 123,679 | 106,265 | 89,329 | 92,993 | 84,673 | 90,996 | 123,674 | 79,249 | 80,571 | 90,216 | 84,265 | 74,201 | 71,869 | 73,054 | 74,908 | 94,499 | 82,333 | |||
-- | 37,631 | -- | 39,070 | -- | 40,261 | -- | 41,955 | -- | 42,891 | -- | 44,685 | -- | 46,658 | -- | 48,480 | 51,677 | 51,244 | 49,819 | 50,774 | 26,420 | 26,589 | 27,506 | 27,184 | 26,206 | 26,660 | 27,027 | 27,423 | 27,276 | 116,480 | 86,875 | 90,008 | 86,049 | 86,472 | 88,401 | 91,849 | 91,315 | 94,232 | 96,662 | 99,458 | 100,077 | 106,993 | 105,007 | 109,597 | 116,366 | 107,528 | 107,532 | 111,877 | 90,651 | 93,028 | 92,563 | 94,994 | 95,533 | 98,238 | 100,647 | 103,364 | 102,171 | 104,986 | 105,949 | 109,018 | 94,284 | 96,671 | 105,675 | 108,736 | |||
393,032 | 397,228 | 386,575 | 395,725 | 418,756 | 427,304 | 427,562 | 421,728 | 417,034 | 425,274 | 425,831 | 407,440 | 394,912 | 384,312 | 390,149 | 376,358 | 369,087 | 351,547 | 356,065 | 352,899 | 322,572 | 309,443 | 303,670 | 289,184 | 280,599 | 270,343 | 273,309 | 263,272 | 252,411 | 314,241 | 324,918 | 316,143 | 287,617 | 275,136 | 275,740 | 281,290 | 265,210 | 245,509 | 261,229 | 274,052 | 274,788 | 288,982 | 298,029 | 291,095 | 283,241 | 278,195 | 277,961 | 298,024 | 289,056 | 271,979 | 275,586 | 267,808 | 274,643 | 302,472 | 257,274 | 254,929 | 256,878 | 246,403 | 235,183 | 235,434 | 234,347 | 231,835 | 237,806 | 229,083 | |||
98,219 | 106,972 | 94,684 | 99,598 | 115,279 | 127,599 | 125,805 | 120,700 | 104,235 | 93,663 | 102,760 | 97,734 | 95,442 | 82,801 | 101,377 | 99,928 | 124,995 | 99,417 | 112,139 | 116,986 | 95,416 | 78,511 | 80,350 | 72,056 | 75,756 | 69,175 | 71,390 | 66,889 | 70,808 | 139,548 | 158,989 | 168,885 | 148,580 | 141,087 | 145,179 | 152,313 | 134,214 | 128,291 | 140,495 | 148,309 | 138,537 | 145,799 | 149,233 | 139,437 | 130,910 | 129,534 | 126,512 | 144,773 | 144,166 | 126,801 | 128,558 | 125,305 | 117,613 | 131,046 | 141,725 | 140,869 | 129,659 | 120,238 | 116,311 | 116,852 | 122,263 | 120,883 | 128,924 | 122,069 | |||
2,819 | 3,014 | 3,017 | 2,960 | 3,375 | 3,237 | 3,401 | 11,959 | 25,317 | 32,836 | 32,506 | 30,569 | 30,819 | 22,847 | 22,709 | 19,767 | 3,303 | 3,942 | 3,899 | 3,841 | 1,146 | 1,149 | 1,151 | 1,195 | 1,536 | 1,539 | 1,546 | 1,571 | 889 | 40,107 | 33,576 | 18,764 | 14,761 | 12,509 | 9,565 | 9,861 | 11,170 | 9,782 | 9,688 | 8,350 | 8,219 | 7,586 | 5,453 | 5,447 | 5,920 | 5,367 | 8,376 | 8,393 | 10,302 | 10,010 | 13,034 | 7,046 | 10,072 | 22,079 | 10,455 | 4,933 | 16,056 | 16,073 | 12,502 | 12,566 | 8,200 | 8,200 | 8,790 | 8,267 | |||
101,038 | 109,985 | 97,701 | 102,557 | 118,654 | 130,836 | 129,206 | 132,659 | 129,552 | 126,499 | 135,267 | 128,303 | 126,261 | 105,648 | 124,086 | 119,695 | 128,298 | 103,360 | 116,038 | 120,827 | 96,562 | 79,660 | 81,501 | 73,251 | 77,292 | 70,714 | 72,936 | 68,460 | 71,697 | 179,655 | 192,565 | 187,649 | 163,341 | 153,596 | 154,744 | 162,174 | 145,383 | 138,073 | 150,183 | 156,659 | 146,756 | 153,385 | 154,686 | 144,884 | 136,830 | 134,901 | 134,888 | 153,166 | 154,468 | 136,811 | 141,591 | 132,351 | 127,685 | 153,125 | 152,181 | 145,803 | 145,715 | 136,311 | 128,812 | 129,418 | 130,463 | 129,083 | 137,714 | 130,336 | |||
291,995 | 287,242 | 288,873 | 293,168 | 300,102 | 296,467 | 298,357 | 289,068 | 287,482 | 298,776 | 290,564 | 279,137 | 268,651 | 278,663 | 266,063 | 256,663 | 240,789 | 248,187 | 240,027 | 232,073 | 226,010 | 229,783 | 222,169 | 215,933 | 203,307 | 199,630 | 200,373 | 194,812 | 180,714 | 134,586 | 132,352 | 128,493 | 124,276 | 121,540 | 120,996 | 119,116 | 119,826 | 107,436 | 111,046 | 117,393 | 128,032 | 135,597 | 143,343 | 146,211 | 146,411 | 143,294 | 143,072 | 144,858 | 134,588 | 135,167 | 133,995 | 135,457 | 146,958 | 149,347 | 105,094 | 109,126 | 111,163 | 110,092 | 106,371 | 106,016 | 103,884 | 102,752 | 100,092 | 98,747 | |||
104,750 | 104,750 | 104,750 | 117,620 | 117,620 | 117,620 | 117,620 | 101,267 | 101,267 | 101,267 | 101,267 | 101,075 | 101,067 | 101,075 | 101,075 | 78,212 | 78,212 | 78,212 | 78,212 | 104,040 | 104,040 | 104,040 | 104,040 | 113,264 | 113,264 | 113,264 | 113,264 | 58,854 | 58,854 | 61,695 | 69,960 | 58,372 | 58,372 | 58,372 | 58,372 | 36,522 | 36,522 | 36,522 | 36,522 | 36,431 | 36,431 | 36,431 | 36,431 | 57,605 | 57,605 | 57,605 | 57,605 | 45,634 | 45,219 | 45,634 | 45,219 | 23,973 | 23,973 | 23,973 | 23,973 | 11,035 | 11,035 | 11,035 | 11,035 | 13,878 | 13,878 | 13,819 | 13,878 | 7,585 | 9,926 | 9,926 | 9,981 |
8,837 | 7,288 | -13,609 | 44,476 | 8,698 | 9,420 | -1,516 | 31,554 | 5,097 | 6,149 | -12,316 | 27,545 | 5,127 | 8,105 | -7,519 | 32,744 | 4,183 | 11,560 | -9,617 | 21,104 | -4,709 | 6,324 | -8,274 | 35,983 | 7,183 | 12,105 | -6,691 | 29,111 | 3,399 | -14,135 | -3,681 | 14,825 | 7,849 | 78 | -2,873 | 33,139 | 18,409 | -4,360 | -2,358 | 4,097 | -2,960 | -3,821 | 59 | 9,968 | -4,014 | -3,434 | -3,282 | -10,264 | -18,472 | -16,358 | -10,468 | 24,946 | 14,235 | 15,588 | 6,574 | 34,029 | 18,128 | 10,416 | 3,733 | 11,034 | 8,455 | 6,133 | 2,182 | 22,097 | 11,920 | 6,173 | 4,642 |
-1,487 | -730 | -985 | -3,673 | -3,925 | -4,800 | -4,712 | -1,559 | 3,122 | 3,466 | 2,320 | -20,567 | -22,546 | -17,778 | -2,387 | -15,685 | -18,251 | -13,952 | -6,952 | -31,966 | -25,240 | -14,751 | -8,372 | -36,207 | -41,148 | -31,519 | -6,984 | -13,456 | -5,368 | -17,841 | -17,746 | -24,513 | -14,818 | -5,763 | 2,071 | 8,847 | 4,350 | -932 | -1,366 | -9,367 | -6,706 | 1,230 | 221 | -17,574 | -9,788 | -2,651 | -63 | -3,685 | -6,295 | -4,741 | -1,740 | -16,723 | -8,132 | -5,424 | -3,300 | -21,568 | -8,627 | -7,566 | -1,630 | -11,406 | -5,793 | -2,285 | -1,866 | -14,419 | -10,168 | -7,238 | -2,793 |
-29,574 | -18,439 | -15,898 | -53,673 | -22,250 | -1,310 | -601 | -13,642 | -12,701 | 1,758 | 2,003 | -6,786 | -6,338 | -63 | 2,781 | 5,805 | -4,425 | 148 | 49 | -14,966 | -10,683 | -232 | -269 | -9,002 | -8,469 | -7,428 | -54 | 38,755 | 39,751 | 14,497 | 18,309 | 12,965 | 22 | -1,272 | 374 | -20,136 | -13,948 | -12,744 | -4,389 | 5,360 | 2,725 | 10,260 | 10,821 | -13,450 | -10,377 | -10,705 | -12,326 | 26,180 | 30,615 | 14,454 | 13,797 | 13,023 | 16,845 | 46,521 | -884 | 476 | -26 | 2,376 | 1,539 | -2,471 | -2,282 | -1,239 | 4,283 | -1,386 | 284 | -1,551 | -2,249 |
-22,224 | -11,880 | -30,492 | -12,870 | -17,477 | 3,309 | -6,828 | 16,353 | -4,481 | 11,373 | -7,993 | 192 | -23,757 | -9,737 | -7,125 | 22,863 | -18,493 | -2,244 | -16,520 | -25,828 | -40,633 | -8,660 | -16,915 | -9,225 | -42,434 | -26,841 | -13,729 | 54,411 | 37,781 | -17,320 | -3,118 | 3,323 | -6,948 | -6,957 | -428 | 21,850 | 8,811 | -18,036 | -8,113 | 90 | -6,942 | 7,669 | 11,100 | -21,174 | -24,294 | -16,905 | -15,773 | 11,972 | 5,913 | -6,594 | 1,590 | 21,246 | 22,948 | 56,685 | 2,353 | 12,937 | 9,655 | 5,204 | 3,591 | -2,843 | 630 | 2,748 | 4,588 | 6,293 | 2,036 | -2,618 | -400 |
82,526 | 92,870 | 74,258 | 104,750 | 100,143 | 120,929 | 110,791 | 117,620 | 96,786 | 112,640 | 93,274 | 101,267 | 77,310 | 91,337 | 93,950 | 101,075 | 59,719 | 75,968 | 61,691 | 78,212 | 63,407 | 95,380 | 87,125 | 104,040 | 70,830 | 86,423 | 99,536 | 113,264 | 96,635 | 44,375 | 66,842 | 61,695 | 51,424 | 51,414 | 57,943 | 58,372 | 45,333 | 18,485 | 28,409 | 36,522 | 29,490 | 44,100 | 47,532 | 36,431 | 33,311 | 40,701 | 41,832 | 57,605 | 51,132 | 39,040 | 46,809 | 45,219 | 46,920 | 80,658 | 26,326 | 23,973 | 20,690 | 16,239 | 14,626 | 11,035 | 14,508 | 16,567 | 18,466 | 13,878 | 11,962 | 7,309 | 9,581 |