铜峰电子(600237)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

78,289	51,936	24,952	100,009	74,336	50,223	24,868	84,709	62,139	38,288	19,123	82,206	60,721	41,051	20,623	88,538	65,140	45,238	20,544	81,336	59,760	40,331	19,138	59,050	44,811	31,333	15,084	59,957	46,614	34,851	18,178	67,246	50,719	35,132	16,309	64,777	52,055	35,977	16,736	65,174	52,284	38,373	19,657	83,298	63,500	42,331	20,902	75,911	60,220	38,278	16,889	53,178	36,033	21,479	10,010	68,179	53,584	37,187	15,815	56,455	41,247	29,268	13,249	50,995	37,409	26,383	11,190
59,912	39,097	18,858	79,580	58,923	39,922	19,391	70,815	51,123	32,595	16,595	70,365	51,115	34,553	18,109	72,313	54,028	37,393	16,871	65,485	49,070	33,750	16,558	56,047	39,565	27,120	12,035	53,095	39,825	28,435	14,527	58,451	43,195	30,434	13,835	52,109	42,221	29,171	13,820	49,674	41,029	29,955	14,887	62,251	47,622	31,948	15,362	60,415	49,406	31,393	13,833	50,141	33,542	19,916	8,599	55,518	43,424	29,585	12,499	47,328	34,220	23,978	10,596	40,132	29,210	20,489	8,751
4,612	3,588	2,057	5,429	3,661	3,021	1,820	1,186	1,357	-48	-543	-15,355	-2,209	-1,448	-1,467	858	285	508	307	1,746	57	-149	-243	-22,031	-7,417	-3,264	-219	-12,014	-2,675	142	412	-9,879	-3,998	-2,253	-491	-1,299	-240	19	28	1,618	3,248	3,063	2,110	4,358	4,401	2,930	1,768	3,122	2,015	1,311	337	-10,920	-5,572	-3,797	-950	1,758	1,513	2,181	2,115	-4,957	1,221	977	521	1,836	1,574	1,430	872
5,085	3,847	2,168	5,164	3,780	3,097	1,889	1,256	1,576	36	-534	-15,326	-2,179	-1,438	-1,443	1,048	394	585	362	2,099	1,402	1,121	704	-21,309	-6,107	-2,536	454	711	-2,318	305	455	-8,903	-3,529	-1,935	-189	1,664	2,285	2,226	2,101	3,285	4,226	3,925	2,695	5,095	4,515	3,084	1,767	3,093	2,004	1,326	266	-11,015	-5,283	-3,988	-1,040	1,730	1,570	2,255	2,115	-4,897	1,256	982	524	2,274	1,934	1,783	1,081
133	104	91	132	178	122	--	292	629	319	1	902	129	170	1	7	-9	33	43	649	527	470	235	522	575	821	379	-218	160	160	--	-319	38	38	--	174	126	122	0	476	537	506	206	-97	-72	-78	30	174	-18	-19	13	-135	17	11	11	703	280	357	624	-223	133	-19	-87	768	238	155	48
4,952	3,743	2,077	5,032	3,601	2,975	1,889	964	946	-282	-535	-16,228	-2,308	-1,609	-1,444	1,041	403	552	319	1,451	875	651	469	-21,831	-6,681	-3,357	75	929	-2,478	146	455	-8,584	-3,568	-1,973	-189	1,491	2,159	2,104	2,101	2,809	3,690	3,419	2,489	5,192	4,587	3,162	1,737	2,919	2,021	1,346	253	-10,880	-5,300	-3,999	-1,050	1,027	1,291	1,899	1,491	-4,674	1,122	1,001	612	1,506	1,696	1,628	1,033
0.09	0.07	0.04	0.09	0.06	0.05	0.03	0.01	0.01	-0.01	-0.01	-0.27	-0.04	-0.03	-0.03	0.02	0.01	0.01	0.01	0.02	0.02	0.01	0.01	-0.37	-0.11	-0.05	0.00	0.02	-0.04	0.00	0.01	-0.15	-0.06	-0.04	-0.00	0.02	0.03	0.04	0.04	0.06	0.09	0.08	0.06	0.12	0.11	0.07	0.04	0.08	0.06	0.04	0.01	-0.25	-0.11	-0.08	-0.02	0.03	0.03	0.05	0.04	-0.10	0.03	0.03	0.02	0.04	0.04	0.05	0.05

39,163	38,503	31,906	35,236	28,782	23,555	29,368	24,249	28,394	27,414	21,201	25,758	24,713	30,958	24,122	28,333	28,726	31,754	36,466	38,518	27,924	33,072	58,596	57,425	60,570	61,030	62,678	74,753	28,216	28,371	37,639	36,445	33,227	48,551	71,651	49,312	51,011	61,496	95,138	22,645	24,404	19,720	23,094	23,690	10,958	15,319	14,835	18,856	13,930	11,659	12,597	9,830	14,172	12,854	9,488	11,534	7,668	10,283	9,600	10,287	9,156	9,863	12,467	10,291
21,275	21,645	21,690	22,687	18,433	22,189	24,749	25,186	25,944	23,749	24,690	26,642	28,438	29,307	28,630	27,125	26,903	30,060	28,000	26,013	26,016	27,357	24,824	20,348	23,581	25,756	25,060	22,094	24,830	24,969	25,330	22,162	24,231	26,051	25,072	19,002	25,294	25,678	23,338	17,957	21,922	22,327	20,474	16,405	18,522	20,434	22,447	14,771	23,377	24,001	23,315	16,900	22,694	21,049	21,251	18,728	23,908	22,328	21,364	14,626	20,227	19,771	19,219	10,979
21,413	21,742	23,779	20,692	17,475	16,933	18,244	20,657	21,840	20,444	21,419	23,117	24,301	21,844	21,508	24,408	24,641	23,031	24,677	24,171	21,086	18,365	18,712	17,275	23,335	24,117	29,939	28,015	28,997	28,631	26,191	23,942	25,037	22,157	23,801	22,499	20,979	19,224	21,147	18,922	18,418	15,493	18,750	12,742	15,666	15,609	19,538	17,569	16,096	16,265	16,468	16,296	19,329	21,507	21,656	21,919	20,942	19,430	22,287	18,509	19,344	18,867	19,790	19,139
116,178	107,384	106,634	102,799	92,122	90,033	98,930	97,460	98,549	92,883	87,340	96,705	97,912	100,113	93,884	100,377	102,249	103,888	109,445	105,295	96,870	99,014	120,029	114,589	125,471	127,969	133,248	142,478	99,873	103,776	106,107	102,670	108,743	120,022	139,223	116,544	135,951	139,417	166,590	77,735	88,328	84,310	87,267	73,628	74,954	76,083	73,594	70,422	72,382	69,289	65,475	57,229	66,714	71,152	62,975	65,916	67,003	69,616	71,123	63,004	60,719	62,976	62,454	55,490
--	58,714	--	60,332	--	62,939	--	66,430	--	68,488	--	70,552	--	77,468	--	81,142	82,140	84,150	84,252	85,817	87,442	85,259	86,056	85,667	81,765	83,846	85,557	90,673	64,116	66,882	67,193	68,273	63,486	65,098	65,823	67,375	55,599	56,270	57,495	58,554	52,570	54,137	58,338	60,078	61,737	63,186	64,917	66,646	73,091	74,994	76,275	78,150	78,783	80,743	82,650	84,617	86,046	84,653	86,257	88,126	66,497	67,909	69,213	70,543
187,088	177,923	177,196	173,618	160,124	158,772	168,043	167,737	173,315	169,260	164,879	175,559	184,123	186,697	182,250	190,603	193,510	196,909	203,488	201,405	194,060	197,386	218,406	214,759	229,651	232,313	239,343	248,545	211,798	215,332	216,963	211,629	211,135	218,311	227,984	203,890	209,604	214,087	240,489	154,721	162,328	155,564	158,620	148,875	150,642	151,087	149,911	148,082	156,235	155,031	153,061	146,633	158,338	164,562	158,284	161,994	164,924	168,062	169,681	163,816	161,390	158,081	154,784	149,031
59,691	52,140	53,022	51,363	39,589	38,762	49,668	51,189	56,865	53,716	49,380	59,169	53,887	56,912	52,344	59,898	63,523	66,593	73,352	71,326	66,345	69,789	68,095	64,434	64,002	62,598	65,471	73,814	60,658	66,578	68,608	60,435	57,017	62,579	69,444	44,780	48,951	53,477	78,291	66,323	73,036	70,794	74,767	67,499	69,846	72,670	71,441	71,337	79,632	79,086	78,184	70,999	74,628	79,542	69,354	72,011	73,210	73,350	75,125	69,548	61,284	56,043	50,783	45,759
2,027	2,121	2,178	2,335	2,547	2,650	2,099	2,162	2,082	2,405	2,612	2,968	2,893	3,243	3,200	2,555	2,475	2,655	2,707	2,970	1,182	1,289	24,837	25,237	25,443	25,961	26,687	27,621	7,492	2,698	1,989	2,010	2,992	3,011	3,471	3,621	4,496	4,509	4,971	4,983	4,995	508	520	532	545	557	810	822	2,548	2,565	2,590	3,600	6,097	6,106	7,066	7,069	8,537	11,039	11,292	12,494	12,536	14,590	16,497	16,905
61,718	54,261	55,200	53,698	42,136	41,411	51,767	53,351	58,947	56,121	51,992	62,137	56,780	60,155	55,544	62,452	65,999	69,248	76,060	74,296	67,527	71,077	92,932	89,671	89,445	88,559	92,158	101,435	68,150	69,276	70,597	62,444	60,009	65,589	72,915	48,401	53,447	57,985	83,262	71,306	78,032	71,301	75,287	68,032	70,391	73,227	72,250	72,159	82,180	81,651	80,775	74,599	80,724	85,648	76,421	79,080	81,747	84,390	86,416	82,042	73,820	70,632	67,281	62,664
125,370	123,662	121,996	119,919	117,988	117,361	116,275	114,386	114,368	113,139	112,887	113,422	127,343	126,542	126,706	128,150	127,512	127,661	127,428	127,109	126,533	126,309	125,474	125,088	140,206	143,753	147,185	147,110	143,648	146,057	146,366	149,184	151,127	152,721	155,069	155,489	156,157	156,102	157,227	83,415	84,296	84,263	83,333	80,844	80,251	77,860	77,660	75,923	74,055	73,380	72,287	72,034	77,613	78,914	81,863	82,913	83,177	83,673	83,265	81,774	87,570	87,449	87,503	86,367

19,779	19,779	19,779	17,787	17,870	17,787	17,787	19,464	19,464	19,464	19,464	21,500	21,500	21,500	21,500	31,343	31,339	31,339	31,339	51,678	51,678	51,678	51,678	67,515	67,515	67,515	67,515	30,876	30,876	30,876	30,876	43,900	43,900	43,900	43,900	16,845	16,845	16,845	16,845	19,016	19,016	19,016	23,690	18,856	18,856	18,856	18,856	9,830	9,830	9,830	9,830	11,534	11,534	11,534	11,534	10,287	10,287	10,287	10,287	10,291	10,291	10,291	9,782	8,245	8,031	8,031	8,031
7,286	3,345	-3,164	20,442	11,061	6,042	2,178	6,903	7,102	5,134	867	12,092	6,163	6,564	3,019	609	-5,662	-5,457	-1,025	3,880	-2,952	-2,684	-677	5,894	744	-3,429	-596	-3,412	4,046	4,447	3,780	4,557	1,769	4,212	1,801	-2,709	-3,406	-2,408	2,156	-4,944	-5,518	-5,636	-1,550	5,979	1,154	667	434	17,711	4,681	1,959	411	4,858	8,605	4,962	3,451	6,438	2,186	3,781	-1,037	2,605	7,294	4,100	2,523	5,359	1,118	2,367	2,015
-11,408	-3,290	-2,394	-3,519	1,694	3,228	3,965	-5,100	-1,517	-986	-382	-2,132	-1,209	-767	-846	-5,556	-5,460	-994	-928	-2,528	-2,608	-2,414	-2,315	-1,271	-4,404	-3,850	-239	17,522	-6,470	-5,243	-1,464	-24,681	-20,744	-14,185	-2,800	-13,265	-12,807	-10,182	-1,932	-6,172	-3,375	-567	-637	-5,167	-3,228	-1,165	287	-1,218	-606	-542	-320	-1,103	-1,288	-569	-499	-3,300	-3,850	-2,701	-1,021	-7,116	-11,641	-9,042	-4,573	-21,338	-19,227	-12,948	-8,059
8,125	2,093	7,603	-14,461	-9,411	-12,495	-3,115	-3,369	-3,952	-1,939	-1,305	-12,003	-11,723	-5,032	-7,101	-4,954	-2,297	-530	-1,118	-21,575	-24,678	-23,792	2,051	-20,558	-9,664	-6,029	-11,104	22,454	-7,718	-11,939	-3,076	7,098	1,501	7,610	22,509	43,028	44,609	41,653	67,718	8,943	10,287	1,388	1,591	-618	-5,824	-3,039	-4,742	-7,431	25	412	2,676	-5,462	-4,679	-3,073	-4,998	-1,891	-954	-1,084	1,371	4,507	3,213	4,514	4,736	18,025	16,401	8,526	4,279
4,171	2,202	1,998	1,992	3,020	-3,451	2,863	-1,677	1,547	2,337	-797	-2,037	-6,637	827	-5,030	-9,843	-13,284	-6,959	-3,071	-20,335	-30,090	-28,767	-941	-15,838	-13,323	-13,309	-11,955	36,639	-10,142	-12,735	-760	-13,024	-17,474	-2,363	21,511	27,055	28,396	29,062	67,942	-2,172	1,395	-4,814	-596	160	-7,898	-3,537	-4,021	9,026	4,100	1,829	2,767	-1,704	2,638	1,320	-2,046	1,248	-2,618	-4	-686	-4	-1,135	-428	2,685	2,046	-1,708	-2,054	-1,766
23,950	21,981	21,777	19,779	20,890	14,336	20,650	17,787	21,011	21,801	18,667	19,464	14,863	22,328	16,470	21,500	18,054	24,380	28,267	31,343	21,588	22,911	50,736	51,678	54,192	54,207	55,560	67,515	20,734	18,141	30,116	30,876	26,426	41,537	65,410	43,900	45,240	45,907	84,786	16,845	20,411	14,202	23,094	19,016	10,958	15,319	14,835	18,856	13,930	11,659	12,597	9,830	14,172	12,854	9,488	11,534	7,668	10,283	9,600	10,287	9,156	9,863	12,467	10,291	6,323	5,976	6,265