报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
47,567 | 29,068 | 15,165 | 71,753 | 49,020 | 36,794 | 17,071 | 68,543 | 48,887 | 29,233 | 13,687 | 118,667 | 88,178 | 60,642 | 28,648 | 124,473 | 89,462 | 58,757 | 28,506 | 147,212 | 107,748 | 71,924 | 35,655 | 156,184 | 113,761 | 81,716 | 32,320 | 135,319 | 101,079 | 64,905 | 29,238 | 118,699 | 85,123 | 56,045 | 26,644 | 118,355 | 87,302 | 58,851 | 27,229 | 122,762 | 84,312 | 54,614 | 25,664 | 111,528 | 82,425 | 54,649 | 26,430 | 93,639 | 67,558 | 43,608 | 21,162 | 71,299 | 51,075 | 32,812 | 15,127 | 56,589 | 38,839 | 24,073 | 10,164 | 42,970 | 30,191 | 20,462 | 10,078 | 42,789 | 29,944 | 18,497 | 9,081 |
39,405 | 23,722 | 12,454 | 57,291 | 37,714 | 28,339 | 12,726 | 51,651 | 35,439 | 21,075 | 10,043 | 97,592 | 72,862 | 49,494 | 23,426 | 98,942 | 71,968 | 47,115 | 22,992 | 118,260 | 85,935 | 56,417 | 27,783 | 133,572 | 99,637 | 72,337 | 28,505 | 117,503 | 88,766 | 57,171 | 25,980 | 104,817 | 74,471 | 48,666 | 23,187 | 93,741 | 67,575 | 45,003 | 20,916 | 99,171 | 68,638 | 44,372 | 21,290 | 96,149 | 70,975 | 46,415 | 22,615 | 78,529 | 56,392 | 35,560 | 17,252 | 57,208 | 41,338 | 26,623 | 12,073 | 44,610 | 30,926 | 19,436 | 8,264 | 33,782 | 23,308 | 15,936 | 7,851 | 31,814 | 22,187 | 13,773 | 6,572 |
-6,226 | -3,788 | -3,985 | 803 | -272 | -1,962 | -3,189 | 7,555 | 7,351 | -119 | -2,494 | -4,039 | 698 | 3,911 | 6,067 | 1,708 | -12 | -1,541 | -615 | -15,893 | -6,739 | -6,240 | -1,298 | -2,111 | -13,754 | -9,459 | -5,402 | -21,520 | -14,364 | -11,806 | -7,348 | -368 | -15,274 | -9,056 | -5,126 | 1,819 | 1,682 | -1,822 | -2,417 | 3,842 | 1,175 | 241 | -4,146 | -356 | -6,359 | -2,030 | -3,505 | -2,488 | -5,864 | -2,105 | -3,320 | 278 | 5,598 | 79 | -2,717 | -3,867 | -1,041 | 30 | -1,969 | 73,903 | 72,866 | 18,992 | 6,446 | 18,904 | 1,861 | 1,744 | 1,379 |
-6,168 | -3,763 | -3,951 | 593 | -357 | -1,821 | -3,072 | 7,129 | 7,517 | -26 | -2,456 | -3,742 | 854 | 4,170 | 6,281 | 1,587 | -381 | -1,521 | -586 | -15,602 | -6,546 | -6,253 | -1,250 | 428 | -11,969 | -8,993 | -5,225 | -24,137 | -13,416 | -11,398 | -7,253 | -24 | -14,627 | -8,538 | -4,911 | 3,077 | 2,829 | -928 | -2,085 | 5,222 | 2,092 | 792 | -3,861 | 1,449 | -5,727 | -1,696 | -3,308 | 1,109 | -3,737 | -558 | -2,179 | 2,081 | 5,948 | 1,046 | -2,698 | 597 | 2,637 | 3,772 | -1,331 | 74,230 | 73,069 | 19,117 | 6,443 | 18,618 | 1,850 | 1,734 | 1,377 |
-1,829 | -789 | -982 | -334 | -646 | -808 | -1,135 | 1,310 | 1,260 | -223 | -688 | 4,447 | 1,905 | 2,077 | 1,978 | 797 | 339 | 259 | 195 | 856 | 668 | 481 | 96 | 1,095 | 656 | 399 | 96 | -1,058 | 136 | -5 | -13 | 3,214 | 186 | 116 | 39 | 2,159 | 973 | 812 | 346 | 1,776 | 1,130 | 667 | 36 | 1,182 | 95 | 75 | -22 | 417 | 107 | 46 | 25 | 466 | 634 | 286 | 125 | 71 | 432 | 617 | -16 | 11,722 | 10,872 | 2,729 | 935 | 3,730 | 35 | 3 | 38 |
-4,339 | -2,974 | -2,969 | 927 | 289 | -1,013 | -1,937 | 5,819 | 6,257 | 196 | -1,769 | -8,189 | -1,051 | 2,093 | 4,302 | 789 | -721 | -1,780 | -780 | -16,458 | -7,215 | -6,734 | -1,346 | -668 | -12,625 | -9,392 | -5,321 | -23,079 | -13,552 | -11,393 | -7,239 | -3,238 | -14,813 | -8,654 | -4,950 | 918 | 1,855 | -1,740 | -2,431 | 3,447 | 962 | 124 | -3,897 | 268 | -5,822 | -1,770 | -3,286 | 692 | -3,844 | -604 | -2,204 | 1,615 | 5,313 | 759 | -2,823 | 526 | 2,205 | 3,156 | -1,315 | 62,508 | 62,198 | 16,388 | 5,508 | 14,888 | 1,815 | 1,731 | 1,340 |
-0.08 | -0.05 | -0.05 | 0.02 | 0.01 | -0.02 | -0.04 | 0.11 | 0.11 | 0.00 | -0.03 | -0.10 | 0.01 | 0.05 | 0.09 | 0.04 | 0.00 | -0.02 | -0.01 | -0.26 | -0.13 | -0.11 | -0.05 | 0.05 | -0.17 | -0.14 | -0.08 | -0.32 | -0.19 | -0.17 | -0.11 | 0.05 | -0.26 | -0.15 | -0.09 | 0.02 | 0.01 | -0.07 | -0.07 | 0.03 | -0.00 | -0.01 | -0.09 | 0.03 | -0.12 | -0.03 | -0.07 | 0.02 | -0.09 | -0.02 | -0.06 | 0.04 | 0.12 | 0.01 | -0.06 | 0.03 | 0.05 | 0.11 | -0.03 | 2.10 | 2.08 | 1.09 | 0.37 | 0.50 | 0.13 | 0.12 | 0.09 |
118,167 | 119,112 | 115,695 | 122,713 | 63,906 | 58,115 | 57,194 | 61,761 | 56,646 | 56,731 | 56,494 | 72,403 | 13,478 | 12,531 | 8,252 | 11,004 | 8,384 | 8,020 | 6,282 | 15,264 | 15,209 | 20,225 | 19,849 | 30,073 | 24,490 | 42,968 | 34,170 | 41,478 | 39,875 | 75,923 | 93,609 | 63,120 | 44,480 | 24,207 | 28,789 | 39,912 | 31,614 | 14,592 | 24,346 | 31,524 | 28,661 | 26,093 | 30,656 | 43,213 | 22,610 | 37,825 | 36,630 | 33,116 | 32,653 | 38,004 | 38,136 | 35,548 | 37,170 | 48,492 | 39,720 | 43,242 | 56,814 | 66,319 | 67,369 | 68,036 | 79,364 | 55,096 | 41,099 | 36,628 | |||
9,476 | 9,539 | 8,644 | 6,424 | 7,830 | 9,709 | 7,335 | 6,815 | 7,776 | 8,180 | 8,010 | 7,257 | 16,141 | 15,991 | 15,913 | 13,821 | 14,145 | 14,495 | 15,629 | 13,374 | 22,833 | 22,146 | 18,685 | 17,354 | 18,323 | 19,412 | 20,229 | 18,744 | 22,445 | 19,666 | 17,358 | 14,663 | 16,291 | 15,289 | 15,653 | 14,714 | 14,872 | 15,150 | 14,463 | 14,302 | 15,428 | 15,709 | 14,409 | 14,207 | 16,829 | 15,185 | 14,031 | 11,380 | 13,986 | 12,430 | 12,725 | 10,271 | 12,738 | 11,969 | 12,005 | 11,592 | 11,945 | 13,795 | 12,794 | 11,200 | 13,969 | 14,249 | 13,265 | 10,977 | |||
20,852 | 18,291 | 19,116 | 18,623 | 17,830 | 16,035 | 15,331 | 14,843 | 13,783 | 15,106 | 15,805 | 17,561 | 35,971 | 34,702 | 35,111 | 37,243 | 35,933 | 35,051 | 33,218 | 33,026 | 44,423 | 41,510 | 39,431 | 35,543 | 35,053 | 36,560 | 48,715 | 48,585 | 45,140 | 41,359 | 39,604 | 36,742 | 34,806 | 35,180 | 36,166 | 36,042 | 33,172 | 31,245 | 27,659 | 23,913 | 29,577 | 28,479 | 26,800 | 27,832 | 21,908 | 22,407 | 20,272 | 21,270 | 17,243 | 16,653 | 16,265 | 16,018 | 14,933 | 17,218 | 14,176 | 15,113 | 10,484 | 9,051 | 8,036 | 7,163 | 8,002 | 7,504 | 7,827 | 8,004 | |||
172,264 | 175,338 | 173,886 | 178,264 | 176,448 | 177,302 | 173,144 | 181,215 | 176,706 | 170,925 | 170,926 | 192,485 | 95,103 | 94,247 | 98,406 | 83,102 | 77,607 | 75,696 | 73,972 | 78,855 | 99,010 | 101,166 | 102,688 | 103,281 | 113,445 | 122,501 | 132,973 | 139,947 | 131,287 | 165,732 | 171,489 | 133,172 | 113,714 | 88,862 | 94,560 | 103,267 | 96,831 | 80,190 | 83,446 | 83,972 | 87,267 | 88,183 | 87,200 | 99,115 | 82,344 | 91,929 | 92,615 | 83,080 | 83,808 | 83,677 | 81,296 | 74,133 | 76,456 | 89,716 | 79,503 | 84,699 | 91,646 | 120,323 | 119,911 | 117,429 | 116,891 | 90,871 | 80,143 | 80,131 | |||
-- | 28,939 | -- | 29,778 | -- | 32,504 | -- | 32,380 | -- | 33,186 | -- | 34,095 | -- | 84,824 | -- | 87,240 | 89,639 | 90,606 | 90,975 | 92,036 | 114,079 | 114,055 | 117,830 | 118,896 | 125,608 | 127,599 | 128,311 | 130,081 | 108,357 | 109,770 | 111,315 | 113,053 | 109,192 | 108,849 | 107,508 | 108,889 | 91,344 | 92,658 | 93,050 | 93,793 | 74,661 | 74,972 | 76,086 | 76,830 | 72,224 | 68,268 | 68,901 | 69,733 | 69,140 | 66,788 | 67,572 | 68,138 | 67,994 | 42,443 | 36,206 | 35,584 | 25,738 | 26,152 | 26,296 | 24,519 | 23,382 | 21,994 | 22,317 | 22,816 | |||
245,821 | 248,720 | 247,632 | 252,470 | 250,544 | 251,626 | 247,529 | 255,527 | 250,912 | 245,169 | 245,676 | 269,360 | 246,424 | 247,820 | 253,997 | 253,150 | 260,103 | 261,968 | 265,181 | 270,566 | 323,929 | 321,751 | 325,721 | 327,685 | 357,571 | 369,300 | 384,297 | 396,823 | 363,680 | 429,509 | 447,480 | 410,897 | 342,034 | 305,492 | 307,687 | 324,399 | 323,154 | 303,490 | 317,253 | 324,234 | 322,990 | 329,567 | 321,894 | 317,921 | 327,692 | 350,515 | 353,739 | 330,760 | 319,207 | 328,284 | 394,426 | 407,986 | 365,879 | 362,808 | 335,364 | 289,087 | 340,089 | 342,882 | 357,909 | 474,628 | 505,639 | 331,350 | 293,087 | 229,255 | |||
32,850 | 33,280 | 32,331 | 33,167 | 32,195 | 34,605 | 31,615 | 36,438 | 31,510 | 33,058 | 35,905 | 57,163 | 65,963 | 63,865 | 66,862 | 72,147 | 71,866 | 72,001 | 69,669 | 74,089 | 99,531 | 97,924 | 96,632 | 96,732 | 131,392 | 139,486 | 145,703 | 148,667 | 121,530 | 147,801 | 144,896 | 143,511 | 134,760 | 99,010 | 100,689 | 104,144 | 96,310 | 83,520 | 82,796 | 80,828 | 82,129 | 81,881 | 82,037 | 89,115 | 82,351 | 85,874 | 83,686 | 73,834 | 71,430 | 64,228 | 63,197 | 53,506 | 49,706 | 36,497 | 27,618 | 27,707 | 29,158 | 29,114 | 39,614 | 40,793 | 37,956 | 29,077 | 26,762 | 30,410 | |||
4,288 | 5,393 | 5,249 | 6,282 | 5,934 | 5,909 | 5,725 | 6,963 | 6,838 | 5,608 | 5,233 | 5,963 | 13,649 | 14,000 | 14,970 | 13,140 | 16,275 | 17,737 | 20,001 | 20,730 | 27,962 | 28,233 | 29,102 | 29,734 | 25,416 | 25,598 | 27,441 | 28,287 | 24,327 | 33,766 | 38,351 | 38,718 | 23,780 | 22,049 | 21,470 | 23,550 | 25,116 | 22,611 | 28,878 | 30,511 | 31,362 | 32,606 | 31,953 | 26,802 | 23,065 | 24,685 | 24,986 | 18,852 | 23,621 | 28,050 | 37,976 | 40,885 | 35,457 | 32,427 | 29,702 | 22,220 | 31,638 | 30,770 | 22,340 | 40,832 | 46,753 | 29,221 | 26,079 | 18,031 | |||
37,138 | 38,672 | 37,580 | 39,449 | 38,130 | 40,514 | 37,340 | 43,401 | 38,349 | 38,666 | 41,138 | 63,126 | 79,612 | 77,864 | 81,832 | 85,288 | 88,141 | 89,738 | 89,670 | 94,819 | 127,493 | 126,157 | 125,734 | 126,466 | 156,809 | 165,084 | 173,144 | 176,954 | 145,857 | 181,568 | 183,247 | 182,230 | 158,541 | 121,059 | 122,159 | 127,694 | 121,425 | 106,132 | 111,674 | 111,339 | 113,492 | 114,487 | 113,990 | 115,916 | 105,416 | 110,559 | 108,672 | 92,685 | 95,051 | 92,277 | 101,173 | 94,390 | 85,163 | 68,924 | 57,320 | 49,927 | 60,796 | 59,883 | 61,954 | 81,625 | 84,708 | 58,298 | 52,841 | 48,442 | |||
208,683 | 210,048 | 210,053 | 213,022 | 212,414 | 211,113 | 210,189 | 212,125 | 212,563 | 206,503 | 204,538 | 206,233 | 166,812 | 169,956 | 172,165 | 167,863 | 171,962 | 172,230 | 175,511 | 175,747 | 196,436 | 195,593 | 199,987 | 201,219 | 200,763 | 204,216 | 211,153 | 219,868 | 217,823 | 247,941 | 264,233 | 228,667 | 183,493 | 184,433 | 185,528 | 196,705 | 201,729 | 197,358 | 205,579 | 212,895 | 209,498 | 215,080 | 207,904 | 202,004 | 222,276 | 239,957 | 245,067 | 238,074 | 224,156 | 236,007 | 293,253 | 313,595 | 280,717 | 293,885 | 278,044 | 239,160 | 279,293 | 282,999 | 295,955 | 393,004 | 420,930 | 273,052 | 240,246 | 180,813 | |||
122,552 | 122,552 | 122,552 | 61,252 | 61,252 | 61,252 | 61,761 | 72,153 | 72,153 | 72,153 | 72,403 | 11,004 | 11,004 | 11,004 | 11,004 | 15,264 | 15,264 | 15,264 | 15,264 | 29,473 | 29,473 | 29,473 | 29,473 | 38,378 | 38,378 | 38,378 | 38,378 | 62,043 | 62,043 | 62,043 | 62,043 | 38,421 | 38,218 | 38,421 | 38,421 | 30,624 | 30,624 | 30,624 | 30,624 | 43,213 | 43,213 | 43,213 | 43,213 | 33,116 | 33,116 | 33,116 | 33,116 | 35,348 | 35,348 | 35,348 | 35,348 | 43,242 | 43,242 | 43,242 | 43,242 | 68,036 | 68,036 | 68,036 | 68,036 | 36,628 | 36,628 | 36,627 | 36,627 | 37,798 | 37,798 | 37,798 | 37,798 |
-526 | -1,368 | -2,584 | -5,410 | -6,327 | -3,903 | -4,737 | 1,487 | -1,602 | -1,672 | -3,408 | 8,880 | 3,658 | 6,251 | 804 | 1,890 | -551 | -57 | -1,401 | -17,105 | -12,887 | -10,245 | -6,400 | 1,506 | 1,254 | -971 | -3,599 | -28,349 | -23,755 | -18,778 | -5,366 | -16,644 | -9,020 | -3,070 | -2,897 | 239 | 558 | -4,377 | -2,781 | -9,863 | -8,708 | -4,440 | -4,695 | -16,093 | -17,793 | -5,189 | -3,329 | -13,011 | -10,067 | -8,191 | -4,154 | -11,513 | -8,960 | -6,314 | -4,243 | -19,129 | -13,923 | -9,880 | -7,503 | -12,820 | -10,211 | -8,805 | -4,453 | -13,569 | 1,251 | -1,663 | -13,960 |
-566 | -2,104 | -4,373 | 66,797 | 10,127 | -490 | -1,051 | 4,769 | 3,065 | 3,336 | 2,388 | 58,125 | 4,126 | 2,888 | 2,849 | 3,775 | -840 | -1,934 | -2,621 | -288 | -2,420 | -1,869 | -6,948 | 21,307 | -11,748 | 855 | -1,899 | -35,878 | -24,289 | -16,808 | -6,225 | 13,314 | -13,791 | -5,363 | -4,495 | 8,112 | 1,458 | -4,699 | -4,114 | 807 | -4,269 | -7,074 | -6,313 | 9,990 | -5,859 | -1,399 | -3,888 | 1,167 | -6,186 | -2,354 | -2,906 | 5,464 | -11,779 | -105 | -1,063 | -3,224 | -178 | 854 | 146 | 47,998 | 60,006 | 32,492 | 14,106 | 17,307 | -18,147 | -5,649 | -391 |
-3,311 | -89 | -62 | -46 | -1,430 | 1,134 | 1,220 | -17,023 | -16,999 | -17,246 | -15,150 | -5,877 | -5,308 | -7,611 | -6,404 | -9,935 | -5,492 | -5,253 | -4,960 | 3,201 | -1,585 | -128 | 2,073 | -31,755 | -3,920 | 2,683 | -513 | 40,505 | 19,740 | 43,614 | 41,680 | 26,951 | 28,000 | -6,726 | -3,668 | -551 | -1,022 | -6,952 | 578 | -3,535 | -2,482 | -6,515 | -2,561 | 16,260 | 13,126 | 11,304 | 10,397 | 9,663 | 13,580 | 13,229 | 9,654 | -1,840 | 14,665 | 11,669 | 1,784 | -2,430 | 2,890 | 7,318 | 6,690 | -3,770 | -7,059 | -5,218 | -5,180 | -4,917 | -4,908 | -7,231 | -5,275 |
-4,398 | -3,560 | -7,022 | 61,300 | 2,370 | -3,260 | -4,567 | -10,901 | -15,537 | -15,582 | -16,170 | 61,149 | 2,475 | 1,527 | -2,751 | -4,260 | -6,880 | -7,244 | -8,982 | -14,209 | -16,899 | -12,248 | -11,274 | -8,905 | -14,388 | 2,590 | -6,008 | -23,664 | -28,268 | 8,026 | 30,089 | 23,622 | 5,192 | -15,155 | -11,059 | 7,797 | 990 | -16,032 | -6,318 | -12,589 | -15,452 | -18,031 | -13,572 | 10,097 | -10,552 | 4,698 | 3,178 | -2,231 | -2,695 | 2,656 | 2,589 | -7,894 | -6,071 | 5,250 | -3,522 | -24,794 | -11,222 | -1,717 | -667 | 31,407 | 42,736 | 18,469 | 4,472 | -1,169 | -21,804 | -14,543 | -19,626 |
118,153 | 118,992 | 115,529 | 122,552 | 63,622 | 57,992 | 57,194 | 61,252 | 56,616 | 56,571 | 56,233 | 72,153 | 13,478 | 12,531 | 8,252 | 11,004 | 8,384 | 8,020 | 6,282 | 15,264 | 12,574 | 17,225 | 18,199 | 29,473 | 23,990 | 40,968 | 32,370 | 38,378 | 33,775 | 70,069 | 92,131 | 62,043 | 43,410 | 23,265 | 27,361 | 38,421 | 31,614 | 14,592 | 24,306 | 30,624 | 27,761 | 25,182 | 29,640 | 43,213 | 22,564 | 37,814 | 36,294 | 33,116 | 32,653 | 38,004 | 37,936 | 35,348 | 37,170 | 48,492 | 39,720 | 43,242 | 56,814 | 66,319 | 67,369 | 68,036 | 79,364 | 55,096 | 41,099 | 36,628 | 15,993 | 23,255 | 18,172 |