报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
65,733 | 43,637 | 13,941 | 82,573 | 57,771 | 43,040 | 24,633 | 95,895 | 55,253 | 33,131 | 11,322 | 90,524 | 65,584 | 43,212 | 14,678 | 101,230 | 80,910 | 53,850 | 20,257 | 79,939 | 48,230 | 34,414 | 14,371 | 84,794 | 68,500 | 45,114 | 19,608 | 135,661 | 79,794 | 54,176 | 28,685 | 279,166 | 235,605 | 170,777 | 87,315 | 516,554 | 399,438 | 261,346 | 104,824 | 445,361 | 321,802 | 220,417 | 74,710 | 483,693 | 467,287 | 301,507 | 139,260 | 690,888 | 494,026 | 322,496 | 129,656 | 599,144 | 454,924 | 253,352 | 105,087 | 683,419 | 534,184 | 328,734 | 127,934 | 756,189 | 583,516 | 366,938 | 178,320 | 794,694 | 584,912 | 366,338 | 156,178 |
57,265 | 39,607 | 11,825 | 68,278 | 46,282 | 33,671 | 20,499 | 84,992 | 52,466 | 32,972 | 11,831 | 86,900 | 62,895 | 41,639 | 14,151 | 97,237 | 77,622 | 51,964 | 19,517 | 76,312 | 45,665 | 32,692 | 13,642 | 81,439 | 65,546 | 43,169 | 18,901 | 129,916 | 75,151 | 51,028 | 27,208 | 267,404 | 227,127 | 164,513 | 85,766 | 498,796 | 386,481 | 252,266 | 100,112 | 426,417 | 308,040 | 210,589 | 71,125 | 463,945 | 448,922 | 288,862 | 132,874 | 657,592 | 468,195 | 303,261 | 122,012 | 567,885 | 430,027 | 238,005 | 98,387 | 644,569 | 505,683 | 311,792 | 120,797 | 715,621 | 554,521 | 348,514 | 169,987 | 751,416 | 552,905 | 346,103 | 146,827 |
-8,365 | -9,615 | -3,804 | -13,703 | -7,507 | 3,609 | -2,532 | 3,741 | 4,375 | 4,630 | -1,844 | 10,878 | 2,048 | 5,401 | -4,678 | 18,290 | 1,711 | 2,649 | -4,456 | 9,462 | -8,039 | -2,195 | -4,683 | 1,311 | -5,313 | -1,564 | -2,127 | -3,536 | -4,217 | -9,507 | -6,163 | 569 | -10,582 | -6,465 | -5,837 | 8,652 | -12,014 | -9,471 | -6,260 | -584 | -8,648 | -5,909 | -4,476 | -15,609 | -1,035 | -792 | 0 | -805 | 692 | 1,305 | 132 | -1,622 | -750 | -743 | -1,089 | 992 | 746 | 955 | 109 | 1,589 | 2,414 | 1,504 | 456 | 1,532 | 2,513 | 1,750 | 732 |
-7,839 | -9,144 | -3,805 | -13,935 | -7,508 | 3,609 | -2,531 | 3,696 | 4,461 | 4,703 | -1,794 | 10,898 | 2,060 | 5,414 | -4,678 | 18,329 | 1,768 | 2,704 | -4,482 | 9,351 | -7,967 | -2,160 | -4,675 | 1,701 | -5,145 | -1,612 | -2,126 | -4,733 | -4,811 | -9,747 | -6,585 | 1,570 | -9,870 | -6,346 | -5,629 | 12,719 | -10,889 | -7,116 | -4,477 | -327 | -8,335 | -5,271 | -4,047 | -12,829 | 1,028 | 862 | 88 | -105 | 845 | 1,443 | 176 | 1,583 | 1,397 | 1,109 | 350 | 1,579 | 1,341 | 1,215 | 323 | 2,793 | 2,920 | 2,013 | 657 | 1,902 | 2,607 | 1,891 | 797 |
398 | -34 | 12 | 1,261 | 980 | 1,063 | 283 | 683 | 31 | -216 | -107 | 57 | -- | -- | -- | -149 | 54 | 1 | -- | 132 | 5 | 40 | -- | 160 | 83 | 18 | 0 | 93 | 137 | 107 | -- | 297 | 41 | 35 | 5 | 176 | 77 | 68 | 36 | 389 | 89 | 77 | 12 | 191 | 404 | 223 | 28 | -1,385 | 214 | 1,005 | 72 | -400 | 222 | 170 | 63 | 159 | 81 | 224 | 6 | 569 | 692 | 476 | 231 | 308 | 582 | 314 | 199 |
-8,238 | -9,111 | -3,817 | -15,197 | -8,488 | 2,546 | -2,814 | 3,013 | 4,430 | 4,919 | -1,687 | 10,841 | 2,060 | 5,414 | -4,678 | 18,478 | 1,715 | 2,703 | -4,482 | 9,218 | -7,972 | -2,200 | -4,675 | 1,540 | -5,228 | -1,630 | -2,126 | -4,826 | -4,948 | -9,854 | -6,585 | 1,272 | -9,910 | -6,381 | -5,634 | 12,543 | -10,966 | -7,185 | -4,513 | -716 | -8,424 | -5,348 | -4,059 | -13,020 | 624 | 640 | 60 | 1,280 | 631 | 438 | 104 | 1,983 | 1,175 | 939 | 287 | 1,420 | 1,260 | 990 | 317 | 2,223 | 2,228 | 1,536 | 427 | 1,594 | 2,025 | 1,578 | 598 |
-0.28 | -0.29 | -0.12 | -0.54 | -0.32 | 0.03 | -0.10 | 0.07 | 0.14 | 0.18 | -0.04 | 0.37 | 0.08 | 0.21 | -0.18 | 0.72 | 0.07 | 0.11 | -0.17 | 0.36 | -0.31 | -0.08 | -0.18 | 0.07 | -0.20 | -0.06 | -0.08 | -0.17 | -0.19 | -0.38 | -0.25 | 0.06 | -0.38 | -0.24 | -0.21 | 0.46 | -0.41 | -0.27 | -0.17 | 0.07 | -0.30 | -0.19 | -0.15 | -0.45 | 0.02 | 0.02 | 0.01 | 0.07 | 0.03 | 0.02 | 0.01 | 0.08 | 0.06 | 0.04 | 0.01 | 0.08 | 0.06 | 0.05 | 0.01 | 0.09 | 0.07 | 0.06 | 0.02 | 0.06 | 0.07 | 0.05 | 0.02 |
30,868 | 33,538 | 35,401 | 43,928 | 40,798 | 49,648 | 41,368 | 60,276 | 41,261 | 42,295 | 61,641 | 56,342 | 28,548 | 33,878 | 42,116 | 38,735 | 28,604 | 27,062 | 31,385 | 37,901 | 54,724 | 70,640 | 50,092 | 57,486 | 50,701 | 54,716 | 53,089 | 46,180 | 46,850 | 43,687 | 53,281 | 58,420 | 53,736 | 51,165 | 79,854 | 69,104 | 80,063 | 53,226 | 71,198 | 49,281 | 62,287 | 43,620 | 46,491 | 76,367 | 65,731 | 90,529 | 107,008 | 109,709 | 140,115 | 126,832 | 114,349 | 166,925 | 108,306 | 102,381 | 72,177 | 164,169 | 92,628 | 122,855 | 92,953 | 129,298 | 100,266 | 90,840 | 83,064 | 185,491 | |||
9,464 | 14,640 | 6,541 | 10,406 | 9,011 | 7,979 | 7,717 | 10,763 | 10,364 | 10,032 | 5,009 | 10,289 | 13,296 | 19,711 | 6,707 | 9,687 | 10,810 | 11,859 | 10,207 | 10,629 | 5,499 | 9,761 | 5,847 | 5,045 | 9,683 | 10,109 | 6,624 | 15,027 | 7,619 | 8,187 | 6,925 | 10,637 | 14,119 | 22,224 | 24,703 | 30,652 | 41,519 | 42,085 | 17,647 | 26,929 | 23,468 | 30,942 | 34,258 | 40,006 | 95,821 | 104,447 | 99,213 | 112,843 | 103,984 | 107,512 | 90,523 | 80,735 | 100,880 | 72,715 | 69,536 | 87,949 | 83,433 | 75,870 | 61,152 | 76,091 | 72,102 | 73,980 | 88,781 | 70,482 | |||
5,530 | 4,956 | 8,872 | 5,432 | 7,412 | 4,600 | 4,420 | 5,202 | 7,474 | 7,675 | 3,511 | 6,128 | 3,010 | 2,474 | 2,989 | 2,881 | 3,270 | 3,208 | 3,417 | 3,496 | 3,094 | 3,188 | 2,861 | 3,454 | 3,136 | 4,261 | 3,481 | 2,838 | 4,213 | 5,129 | 5,734 | 6,713 | 8,593 | 14,243 | 19,651 | 20,332 | 20,208 | 29,615 | 30,910 | 35,118 | 19,201 | 17,293 | 27,070 | 18,882 | 25,370 | 38,318 | 32,222 | 27,630 | 37,653 | 37,743 | 29,580 | 28,683 | 37,816 | 63,748 | 49,270 | 45,932 | 47,382 | 45,607 | 69,470 | 56,216 | 68,342 | 77,943 | 63,991 | 55,820 | |||
57,225 | 66,216 | 61,321 | 69,290 | 70,514 | 79,676 | 67,261 | 84,455 | 68,192 | 70,866 | 79,412 | 83,407 | 53,609 | 72,647 | 60,049 | 57,755 | 55,872 | 61,285 | 63,075 | 69,268 | 73,488 | 93,878 | 70,727 | 76,843 | 73,364 | 81,007 | 80,926 | 85,688 | 85,451 | 79,117 | 86,557 | 100,224 | 107,974 | 120,864 | 159,173 | 166,314 | 194,715 | 173,143 | 162,154 | 155,912 | 170,954 | 159,053 | 153,905 | 160,092 | 235,895 | 285,990 | 280,138 | 291,964 | 379,269 | 357,239 | 313,034 | 305,391 | 332,627 | 332,530 | 294,532 | 328,432 | 336,129 | 364,028 | 339,235 | 309,149 | 387,303 | 397,027 | 390,607 | 380,217 | |||
-- | 7,864 | -- | 8,223 | -- | 7,843 | -- | 6,970 | -- | 6,706 | -- | 7,124 | -- | 2,053 | -- | 4,717 | 4,937 | 5,090 | 5,168 | 5,272 | 6,831 | 7,031 | 7,238 | 7,434 | 7,655 | 7,846 | 10,600 | 10,835 | 11,119 | 16,488 | 16,887 | 16,812 | 20,457 | 20,853 | 20,729 | 21,291 | 77,495 | 75,638 | 79,223 | 80,527 | 76,892 | 77,660 | 79,876 | 80,717 | 83,833 | 84,318 | 87,238 | 88,041 | 87,362 | 77,707 | 78,858 | 79,582 | 76,210 | 77,283 | 77,711 | 78,546 | 69,361 | 69,235 | 69,612 | 69,676 | 69,635 | 69,959 | 69,954 | 70,341 | |||
175,322 | 186,737 | 188,119 | 202,050 | 217,533 | 236,627 | 223,463 | 235,011 | 221,475 | 224,318 | 237,519 | 242,647 | 160,031 | 182,979 | 175,350 | 176,754 | 149,818 | 166,079 | 174,591 | 181,263 | 168,080 | 189,521 | 160,880 | 171,395 | 160,992 | 169,498 | 173,168 | 179,076 | 173,292 | 172,188 | 185,076 | 201,784 | 206,007 | 220,702 | 266,567 | 276,690 | 325,208 | 301,809 | 295,791 | 296,603 | 307,849 | 299,434 | 298,058 | 309,802 | 386,573 | 434,536 | 433,111 | 447,826 | 520,365 | 472,320 | 430,461 | 425,365 | 444,161 | 451,000 | 413,260 | 447,017 | 453,380 | 478,983 | 454,702 | 421,758 | 494,983 | 499,766 | 492,320 | 481,873 | |||
82,621 | 92,494 | 87,062 | 93,811 | 93,745 | 102,393 | 98,935 | 116,340 | 95,239 | 98,208 | 111,194 | 113,478 | 101,367 | 116,841 | 117,036 | 115,417 | 108,706 | 122,783 | 134,140 | 139,046 | 142,717 | 161,001 | 135,846 | 139,560 | 134,278 | 137,733 | 145,864 | 149,285 | 143,589 | 146,312 | 156,010 | 166,875 | 182,482 | 188,622 | 227,958 | 232,446 | 302,809 | 275,669 | 266,952 | 270,500 | 288,453 | 276,899 | 262,178 | 269,125 | 274,004 | 319,555 | 317,579 | 332,042 | 381,297 | 356,451 | 346,536 | 349,587 | 347,867 | 354,740 | 317,036 | 361,163 | 365,442 | 390,523 | 366,917 | 342,596 | 365,372 | 379,262 | 371,679 | 361,141 | |||
27,297 | 28,115 | 28,429 | 29,246 | 28,701 | 29,372 | 20,581 | 7,892 | 8,161 | 8,128 | 8,235 | 8,343 | 487 | 487 | 487 | 487 | 393 | 393 | 393 | 393 | 369 | 369 | 2,428 | 2,924 | 3,436 | 5,126 | 1,083 | 1,251 | 1,069 | 748 | 1,156 | 744 | 465 | 5,546 | 8,079 | 8,079 | 8,102 | 8,092 | 8,099 | 849 | 551 | 555 | 23,232 | 23,398 | 40,866 | 43,055 | 43,935 | 44,114 | 46,296 | 46,446 | 14,596 | 6,352 | 26,690 | 26,873 | 27,046 | 17,023 | 19,412 | 20,059 | 19,550 | 10,975 | 21,317 | 12,919 | 13,524 | 13,810 | |||
109,917 | 120,608 | 115,491 | 123,058 | 122,446 | 131,764 | 119,515 | 124,232 | 103,399 | 106,336 | 119,429 | 121,821 | 101,854 | 117,328 | 117,524 | 115,904 | 109,100 | 123,176 | 134,533 | 139,439 | 143,086 | 161,369 | 138,273 | 142,484 | 137,713 | 142,860 | 146,946 | 150,536 | 144,659 | 147,061 | 157,166 | 167,619 | 182,947 | 194,168 | 236,036 | 240,525 | 310,911 | 283,761 | 275,051 | 271,350 | 289,004 | 277,454 | 285,409 | 292,523 | 314,870 | 362,610 | 361,513 | 376,156 | 427,593 | 402,897 | 361,132 | 355,939 | 374,557 | 381,613 | 344,082 | 378,186 | 384,854 | 410,582 | 386,466 | 353,572 | 386,689 | 392,181 | 385,203 | 374,952 | |||
65,404 | 66,129 | 72,628 | 78,993 | 95,087 | 104,863 | 103,947 | 110,779 | 118,075 | 117,982 | 118,090 | 120,826 | 58,176 | 65,651 | 57,827 | 60,849 | 40,718 | 42,903 | 40,058 | 41,823 | 24,994 | 28,152 | 22,606 | 28,911 | 23,278 | 26,639 | 26,222 | 28,540 | 28,633 | 25,127 | 27,910 | 34,165 | 23,060 | 26,533 | 30,531 | 36,165 | 14,297 | 18,048 | 20,740 | 25,254 | 18,845 | 21,980 | 12,649 | 17,278 | 71,703 | 71,925 | 71,598 | 71,670 | 92,772 | 69,423 | 69,328 | 69,427 | 69,604 | 69,387 | 69,178 | 68,831 | 68,527 | 68,401 | 68,236 | 68,187 | 108,294 | 107,585 | 107,117 | 106,921 | |||
36,046 | 36,046 | 36,046 | 49,386 | 49,386 | 49,386 | 49,386 | 45,277 | 42,895 | 42,895 | 42,895 | 23,008 | 23,008 | 23,008 | 23,008 | 25,801 | 25,801 | 25,801 | 25,801 | 47,328 | 47,328 | 47,328 | 47,328 | 46,180 | 46,180 | 46,180 | 46,180 | 48,020 | 48,020 | 48,020 | 48,020 | 57,569 | 57,569 | 57,569 | 57,569 | 35,731 | 35,731 | 35,731 | 35,731 | 74,867 | 76,367 | 76,367 | 76,367 | 109,709 | 109,709 | 109,709 | 109,709 | 113,145 | 113,145 | 113,145 | 113,145 | 107,269 | 107,269 | 107,269 | 164,169 | 74,444 | 74,444 | 74,444 | 129,298 | 185,491 | 185,491 | 185,491 | 185,499 | 178,759 | 176,688 | 176,688 | 174,568 |
-2,195 | -9,820 | -5,940 | 6,741 | -3,826 | 1,274 | -632 | 16,456 | 5,908 | -393 | 5,002 | -4,569 | -9,083 | -12,387 | -1,171 | -7,235 | -16,879 | -20,797 | 11,297 | -15,078 | -9,864 | 1,663 | -4,630 | 9,650 | 4,926 | 2,057 | -11,228 | -21,808 | -33,675 | -4,032 | 5,736 | 24,909 | 2,255 | -1,998 | 17,498 | -7,462 | -12,492 | -8,459 | 17,125 | -20,357 | -4,013 | -14,545 | -19,984 | 5,685 | -21,031 | -23,018 | -5,170 | -9,534 | -34,234 | -45,122 | -45,693 | 40,354 | -5,106 | -12,969 | -48,131 | 11,863 | -50,027 | -36,104 | -53,047 | 6,456 | -64,051 | -94,534 | -103,938 | 17,340 | -41,064 | -44,064 | -48,562 |
-3,745 | -4,382 | -2,746 | -3,535 | -5,477 | -13,025 | -6,200 | 17,271 | 5,714 | 2,463 | -38 | 23,295 | 12,299 | 7,863 | 1,217 | 17,579 | 18,947 | 10,604 | 80 | 1,850 | 2,131 | 1,924 | -2 | 6,049 | 5,138 | 4,679 | 1 | 15,158 | 14,473 | 3,629 | -54 | 14,572 | 3,544 | 2,860 | -276 | 48,366 | 3,826 | 6,518 | 3,168 | 9,094 | 4,598 | 1,064 | -1,032 | 9,344 | 6,383 | 6,771 | 2,972 | -18,528 | 881 | 1,626 | 954 | 6,862 | 7,889 | 942 | 970 | -4,579 | -4,442 | -2,931 | -2,793 | -48,234 | -8,513 | -3,343 | -568 | -2,373 | -702 | 494 | 494 |
-1,365 | 6,723 | 2,715 | -16,516 | -13,669 | -2,374 | -19,550 | -29,495 | -25,151 | -19,379 | 4,820 | 1,185 | -8,262 | 6,227 | 1,929 | -13,586 | -6,401 | 754 | -5,699 | -7,891 | -2,971 | -3,575 | -3,805 | -14,640 | -16,383 | -11,951 | 9,337 | 4,772 | 156 | -9,131 | -15,821 | -49,039 | -40,528 | -34,922 | -20,613 | -19,049 | 6,481 | -3,067 | 1,624 | -27,860 | -14,664 | -19,266 | -8,861 | -48,370 | -29,329 | -2,933 | -502 | 24,625 | 60,324 | 57,183 | 45,943 | -41,340 | -1,746 | 7,140 | -44,831 | 25,541 | 72,653 | 82,477 | 19,496 | -69,269 | -12,661 | 3,225 | 2,079 | -8,235 | -5,183 | 12,202 | 427 |
-6,956 | -7,265 | -5,945 | -13,339 | -22,916 | -14,086 | -26,305 | 4,109 | -13,505 | -17,159 | 9,894 | 19,887 | -5,015 | 1,762 | 1,976 | -2,793 | -4,043 | -9,320 | 5,584 | -21,526 | -10,704 | 12 | -8,436 | 1,148 | -6,320 | -5,214 | -1,891 | -1,841 | -19,046 | -9,533 | -10,139 | -9,549 | -34,729 | -34,060 | -3,391 | 21,839 | -2,185 | -5,007 | 21,917 | -39,136 | -14,080 | -32,747 | -29,876 | -33,341 | -43,978 | -19,180 | -2,700 | -3,436 | 26,970 | 13,687 | 1,204 | 5,876 | 1,037 | -4,888 | -91,992 | 32,825 | 18,184 | 43,442 | -36,344 | -111,047 | -85,225 | -94,651 | -102,428 | 6,732 | -46,949 | -31,367 | -47,641 |
29,091 | 28,782 | 30,102 | 36,046 | 26,470 | 35,299 | 23,081 | 49,386 | 29,389 | 25,736 | 52,789 | 42,895 | 17,993 | 24,770 | 24,983 | 23,008 | 21,758 | 16,481 | 31,385 | 25,801 | 36,624 | 47,340 | 38,892 | 47,328 | 39,860 | 40,966 | 44,289 | 46,180 | 28,975 | 38,487 | 37,881 | 48,020 | 22,840 | 23,509 | 54,179 | 57,569 | 33,546 | 30,723 | 57,648 | 35,731 | 62,287 | 43,620 | 46,491 | 76,367 | 65,731 | 90,529 | 107,008 | 109,709 | 140,115 | 126,832 | 114,349 | 113,145 | 108,306 | 102,381 | 72,177 | 107,269 | 92,628 | 117,886 | 92,953 | 74,444 | 100,266 | 90,840 | 83,072 | 185,491 | 129,739 | 145,321 | 126,927 |