报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6,643 | 3,919 | 2,980 | 13,703 | 6,565 | 3,449 | 944 | 5,068 | 7,733 | 6,144 | 3,798 | 20,325 | 14,293 | 5,055 | 3,610 | 11,887 | 5,398 | 3,333 | 1,209 | 6,597 | 4,520 | 3,089 | 1,551 | 7,072 | 5,471 | 3,834 | 1,725 | 8,785 | 6,775 | 5,208 | 2,069 | 9,593 | 7,344 | 5,019 | 2,192 | 25,024 | 6,370 | 3,888 | 1,372 | 12,093 | 9,460 | 7,553 | 1,824 | 29,787 | 24,350 | 19,929 | 9,842 | 25,192 | 13,154 | 9,552 | 4,031 | 20,130 | 14,012 | 8,652 | 3,923 | 26,137 | 18,452 | 11,663 | 3,792 | 22,858 | 18,451 | 12,168 | 6,205 | 34,073 | 25,301 | 17,653 | 7,884 |
6,736 | 3,754 | 2,873 | 13,670 | 6,550 | 3,436 | 916 | 3,805 | 6,915 | 5,321 | 3,746 | 18,633 | 13,661 | 4,542 | 3,142 | 8,992 | 5,414 | 3,282 | 1,159 | 5,996 | 4,030 | 2,712 | 1,325 | 6,584 | 5,058 | 3,251 | 1,303 | 8,672 | 6,205 | 4,625 | 1,771 | 9,686 | 7,551 | 5,227 | 1,983 | 14,872 | 5,651 | 3,442 | 1,263 | 12,501 | 10,803 | 8,914 | 2,498 | 30,299 | 24,339 | 19,292 | 9,514 | 19,547 | 12,858 | 10,093 | 4,831 | 20,118 | 14,324 | 8,798 | 4,304 | 24,311 | 16,352 | 9,940 | 3,113 | 22,706 | 17,585 | 11,204 | 5,454 | 30,978 | 20,753 | 14,243 | 6,017 |
-1,447 | -837 | -272 | -2,707 | -1,491 | -995 | -536 | -1,875 | -1,517 | -909 | -795 | 313 | -660 | -191 | 16 | 276 | -2,282 | -1,490 | -661 | -3,515 | -2,352 | -1,654 | -446 | -4,752 | -3,297 | -1,814 | -737 | -7,039 | -3,996 | -2,683 | -990 | -7,586 | -5,548 | -3,932 | -1,371 | 1,284 | -5,700 | -3,597 | -1,593 | -10,809 | -7,269 | -5,800 | -2,071 | -12,878 | -4,423 | -1,834 | -669 | -535 | -3,553 | -3,154 | -1,733 | -11,079 | -3,908 | -1,773 | -1,315 | 1,026 | 5,764 | 7,076 | -220 | 4,075 | -2,709 | -1,480 | -647 | -4,031 | -95 | -95 | -33 |
-1,471 | -861 | -274 | -2,820 | -1,458 | -964 | -505 | -1,876 | -1,502 | -897 | -797 | 350 | -647 | -194 | 12 | 569 | -2,126 | -1,252 | -636 | -3,083 | -1,880 | -875 | -630 | 3,468 | 3,189 | -1,347 | -817 | -9,132 | -3,943 | -2,609 | -1,000 | -4,671 | -4,429 | -3,524 | -969 | 1,382 | -5,681 | -3,587 | -1,593 | -10,809 | -7,335 | -5,871 | -2,071 | -12,399 | -2,524 | -532 | 34 | 968 | -2,843 | -2,557 | -1,292 | -10,577 | -3,290 | -1,471 | -1,088 | 1,186 | 6,060 | 7,155 | -175 | 4,244 | -1,667 | -1,106 | -548 | -3,892 | 102 | 72 | 145 |
0 | 0 | -- | -1 | -1 | 3 | -- | 6 | -0 | -0 | -- | 12 | 7 | 7 | -- | -2 | -- | -- | -- | 7 | -- | -- | -- | -- | -- | -- | -- | -- | 0 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1,522 | -9 | 2 | -1 | 514 | 45 | 45 | -1 | -1,142 | 196 | 196 | 0 | 339 | 447 | 565 | -- | 929 | -4 | -4 | 0 | -773 | -- | -- | -- |
-1,472 | -862 | -274 | -2,820 | -1,457 | -967 | -505 | -1,882 | -1,502 | -897 | -797 | 338 | -654 | -202 | 12 | 571 | -2,126 | -1,252 | -636 | -3,090 | -1,880 | -875 | -630 | 3,468 | 3,189 | -1,347 | -817 | -9,132 | -3,943 | -2,609 | -1,000 | -4,671 | -4,429 | -3,524 | -969 | 1,382 | -5,681 | -3,587 | -1,593 | -10,809 | -7,335 | -5,871 | -2,071 | -13,921 | -2,515 | -534 | 35 | 454 | -2,888 | -2,602 | -1,291 | -9,436 | -3,486 | -1,667 | -1,088 | 847 | 5,614 | 6,590 | -175 | 3,315 | -1,663 | -1,102 | -548 | -3,119 | 102 | 72 | 145 |
-0.11 | -0.07 | -0.02 | -0.21 | -0.11 | -0.07 | -0.04 | -0.14 | -0.11 | -0.07 | -0.06 | 0.03 | -0.05 | -0.01 | 0.00 | 0.05 | -0.16 | -0.10 | -0.05 | -0.24 | -0.14 | -0.07 | -0.05 | 0.26 | 0.24 | -0.10 | -0.06 | -0.70 | -0.30 | -0.20 | -0.08 | -0.35 | -0.33 | -0.26 | -0.07 | 0.11 | -0.44 | -0.28 | -0.12 | -0.83 | -0.56 | -0.45 | -0.16 | -1.04 | -0.19 | -0.04 | 0.00 | 0.06 | -0.19 | -0.16 | -0.07 | -0.71 | -0.27 | -0.13 | -0.08 | 0.07 | 0.43 | 0.51 | -0.01 | 0.26 | -0.13 | -0.09 | -0.04 | -0.21 | 0.01 | 0.01 | 0.01 |
3,259 | 2,880 | 1,327 | 2,331 | 6,267 | 7,294 | 4,215 | 6,785 | 4,466 | 5,345 | 1,569 | 3,117 | 2,168 | 6,011 | 2,686 | 5,546 | 1,069 | 1,307 | 596 | 723 | 268 | 937 | 589 | 754 | 482 | 1,068 | 330 | 125 | 276 | 95 | 89 | 236 | 311 | 4,963 | 2,635 | 6,198 | 816 | 266 | 318 | 449 | 566 | 93 | 426 | 211 | 250 | 304 | 1,109 | 1,124 | 148 | 184 | 737 | 607 | 384 | 1,642 | 1,024 | 1,291 | 8,374 | 12,387 | 2,792 | 7,223 | 2,213 | 1,246 | 851 | 2,014 | |||
2,102 | 2,065 | 4,602 | 4,753 | 1,031 | 340 | 359 | 1,253 | 1,168 | 2,015 | 1,241 | 1,835 | 5,613 | 1,882 | 2,315 | 2,260 | 561 | 134 | 43 | 290 | 522 | 121 | 3 | 1 | 47 | 8 | 48 | 159 | 44 | 1,918 | 2,104 | 2,080 | 145 | 44 | 8,268 | 8,394 | 293 | 781 | 591 | 738 | 1,241 | 1,157 | 1,570 | 1,188 | 1,649 | 2,473 | 2,016 | 1,831 | 1,774 | 2,552 | 1,404 | 1,407 | 1,865 | 1,846 | 1,213 | 1,724 | 2,918 | 2,450 | 2,246 | 1,350 | 3,725 | 3,251 | 2,969 | 3,556 | |||
17,526 | 18,800 | 18,911 | 19,155 | 17,048 | 17,100 | 16,897 | 16,859 | 19,250 | 19,442 | 20,050 | 20,473 | 18,509 | 18,819 | 18,351 | 17,951 | 18,920 | 19,347 | 20,273 | 19,756 | 20,119 | 20,087 | 19,588 | 19,126 | 19,788 | 20,544 | 21,008 | 20,547 | 22,540 | 23,059 | 23,128 | 22,063 | 21,190 | 21,122 | 21,104 | 20,256 | 29,834 | 30,486 | 28,531 | 27,333 | 29,922 | 30,729 | 32,933 | 31,084 | 34,281 | 35,573 | 35,455 | 35,613 | 26,259 | 25,232 | 26,607 | 26,075 | 25,440 | 26,562 | 26,507 | 25,719 | 24,203 | 23,198 | 24,254 | 19,725 | 19,401 | 20,278 | 20,866 | 19,618 | |||
23,661 | 24,293 | 25,477 | 26,672 | 24,744 | 25,311 | 25,631 | 25,253 | 25,354 | 27,337 | 26,432 | 28,932 | 27,450 | 27,125 | 24,366 | 28,893 | 21,767 | 21,963 | 21,441 | 21,310 | 21,615 | 22,138 | 21,022 | 20,953 | 21,469 | 22,430 | 22,044 | 21,297 | 24,271 | 25,964 | 26,303 | 25,021 | 23,158 | 27,458 | 33,177 | 35,721 | 33,728 | 33,746 | 32,107 | 30,352 | 38,840 | 38,598 | 38,320 | 35,688 | 44,180 | 46,605 | 45,976 | 44,707 | 41,975 | 41,129 | 41,549 | 40,443 | 42,680 | 44,859 | 42,552 | 41,251 | 52,566 | 55,045 | 49,390 | 50,056 | 45,249 | 45,032 | 44,809 | 44,899 | |||
-- | 2,205 | -- | 2,335 | -- | 2,327 | -- | 2,267 | -- | 2,428 | -- | 2,600 | -- | 3,157 | -- | 3,815 | 5,789 | 6,153 | 6,386 | 6,640 | 6,908 | 7,165 | 7,279 | 7,561 | 7,778 | 8,002 | 8,245 | 8,501 | 10,112 | 10,501 | 10,797 | 11,093 | 11,236 | 11,589 | 11,932 | 12,243 | 12,539 | 12,808 | 13,120 | 13,454 | 14,657 | 15,006 | 14,957 | 15,466 | 14,876 | 14,917 | 15,443 | 15,679 | 15,733 | 16,082 | 16,383 | 16,710 | 16,803 | 16,506 | 16,777 | 17,004 | 17,182 | 17,426 | 17,706 | 18,036 | 20,362 | 20,677 | 20,991 | 21,292 | |||
47,106 | 29,542 | 29,951 | 31,196 | 29,473 | 29,690 | 29,763 | 29,575 | 30,892 | 32,989 | 32,276 | 34,910 | 34,396 | 34,490 | 32,269 | 36,949 | 31,800 | 32,378 | 32,105 | 32,246 | 32,906 | 33,701 | 32,718 | 32,936 | 33,757 | 34,962 | 34,763 | 34,294 | 40,045 | 42,147 | 42,603 | 41,614 | 40,169 | 44,828 | 50,926 | 53,808 | 51,983 | 52,290 | 50,951 | 49,548 | 59,397 | 59,521 | 59,317 | 57,210 | 67,666 | 69,894 | 69,785 | 68,488 | 65,368 | 64,890 | 65,686 | 64,849 | 69,953 | 71,647 | 69,399 | 68,586 | 79,377 | 82,007 | 78,689 | 79,681 | 81,361 | 81,501 | 81,663 | 82,034 | |||
11,383 | 11,594 | 11,818 | 12,814 | 5,984 | 24,986 | 28,057 | 27,350 | 6,881 | 8,625 | 8,063 | 10,152 | 10,920 | 10,803 | 8,610 | 13,543 | 11,378 | 11,324 | 10,676 | 10,422 | 10,181 | 32,084 | 31,308 | 30,922 | 39,109 | 44,850 | 44,120 | 42,835 | 43,370 | 44,137 | 42,985 | 40,996 | 39,309 | 43,063 | 46,606 | 48,519 | 53,319 | 49,948 | 46,615 | 43,619 | 49,993 | 49,677 | 45,671 | 41,494 | 36,505 | 36,753 | 36,073 | 34,812 | 33,029 | 32,265 | 31,752 | 29,622 | 31,170 | 31,218 | 26,287 | 24,387 | 26,488 | 28,126 | 31,573 | 32,389 | 37,509 | 37,223 | 36,972 | 37,058 | |||
19,835 | 1,497 | 1,126 | 1,114 | 19,213 | 146 | 160 | 174 | 21,922 | 21,670 | 21,419 | 21,167 | 20,876 | 20,635 | 20,394 | 20,153 | 19,967 | 19,726 | 19,485 | 19,244 | 19,104 | 280 | 280 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437 | 2,022 | 2,022 | 2,022 | 2,022 | 1,000 | 1,000 | 1,000 | 5,039 | 5,039 | 5,040 | 5,039 | 7,043 | 7,043 | 7,042 | 7,043 | 5,000 | 5,000 | 5,000 | 5,000 | 9,000 | 9,000 | 9,000 | 9,000 | 10,000 | 10,000 | 10,000 | 10,000 | |||
31,219 | 13,091 | 12,944 | 13,928 | 25,197 | 25,132 | 28,217 | 27,524 | 28,803 | 30,296 | 29,482 | 31,319 | 31,796 | 31,438 | 29,004 | 33,696 | 31,346 | 31,050 | 30,161 | 29,666 | 29,285 | 32,364 | 31,588 | 31,202 | 39,109 | 44,850 | 44,120 | 42,835 | 43,370 | 44,137 | 42,985 | 40,996 | 39,309 | 43,063 | 46,606 | 48,519 | 53,756 | 51,970 | 48,637 | 45,641 | 52,015 | 50,677 | 46,671 | 42,494 | 41,543 | 41,791 | 41,112 | 39,851 | 40,072 | 39,309 | 38,794 | 36,665 | 36,170 | 36,218 | 31,287 | 29,387 | 35,488 | 37,126 | 40,573 | 41,389 | 47,509 | 47,223 | 46,972 | 47,058 | |||
15,888 | 16,451 | 17,007 | 17,268 | 4,276 | 4,558 | 1,545 | 2,050 | 2,090 | 2,694 | 2,794 | 3,591 | 2,599 | 3,051 | 3,265 | 3,253 | 454 | 1,328 | 1,944 | 2,580 | 3,621 | 1,337 | 1,130 | 1,734 | -5,352 | -9,888 | -9,358 | -8,541 | -3,325 | -1,991 | -382 | 618 | 860 | 1,765 | 4,320 | 5,289 | -1,774 | 320 | 2,314 | 3,907 | 7,381 | 8,845 | 12,645 | 14,716 | 26,123 | 28,103 | 28,673 | 28,637 | 25,295 | 25,582 | 26,893 | 28,183 | 33,783 | 35,430 | 38,111 | 39,199 | 43,890 | 44,881 | 38,116 | 38,291 | 33,852 | 34,277 | 34,691 | 34,976 | |||
2,331 | 2,331 | 2,331 | 6,785 | 6,785 | 6,785 | 6,785 | 3,117 | 3,117 | 3,117 | 3,117 | 5,546 | 5,546 | 5,546 | 5,546 | 723 | 723 | 723 | 723 | 754 | 754 | 754 | 754 | 125 | 125 | 125 | 125 | 236 | 236 | 236 | 236 | 6,198 | 6,198 | 6,198 | 6,198 | 449 | 449 | 449 | 449 | 211 | 211 | 211 | 211 | 1,124 | 1,184 | 1,184 | 1,184 | 607 | 607 | 607 | 607 | 1,291 | 1,378 | 1,291 | 1,291 | 7,223 | 7,223 | 7,223 | 7,223 | 2,014 | 2,014 | 2,014 | 2,014 | 2,120 | 2,120 | 2,120 | 2,120 |
-22,498 | -4,541 | -1,243 | -4,936 | -127 | 848 | 1,231 | 3,155 | 2,136 | 870 | 103 | -1,917 | -5,881 | -2,003 | -2,179 | 995 | 448 | 706 | -127 | -3,815 | -3,235 | -2,120 | -438 | -3,195 | -1,449 | -456 | 214 | 1,230 | 1,120 | -114 | -117 | 3,327 | 4,873 | 4,897 | -1,790 | 8,714 | 1,384 | 7,365 | -52 | -3,169 | -6,119 | -4,671 | 211 | -219 | 1,668 | 1,289 | 962 | 3,034 | 1,417 | -615 | -663 | -412 | 5,865 | 394 | -13 | -6,159 | -2,107 | 888 | -5,525 | 329 | 4,236 | 1,680 | 8 | 4,978 | 7,251 | 2,690 | 602 |
-97 | -46 | -5 | -389 | -392 | -340 | -3,801 | 5,806 | 3,419 | 3,419 | 410 | -3 | 3,013 | 2,968 | 1,820 | 1,782 | -29 | -85 | 36 | 545 | 275 | 308 | 273 | -428 | -89 | -89 | -2 | -69 | -50 | -12 | -23 | 429 | -51 | 0 | -0 | -69 | -46 | -42 | -40 | -188 | -220 | -216 | 4 | -377 | -213 | -196 | -68 | 376 | 83 | 164 | 331 | -472 | -1,128 | -999 | -628 | 9,686 | 9,544 | 10,000 | 1,910 | 13,993 | -270 | -58 | -91 | 2,066 | -729 | -612 | -381 |
23,521 | 5,127 | 244 | 871 | 0 | 0 | 0 | -5,293 | -4,205 | -2,061 | -2,061 | -509 | -509 | -500 | -2,500 | 2,046 | -73 | -36 | -36 | 3,239 | 2,473 | 1,996 | 0 | 4,252 | 1,895 | 1,488 | -6 | -1,272 | -1,030 | -15 | -7 | -9,718 | -10,709 | -6,146 | -1,773 | -2,895 | -970 | -7,505 | -39 | 3,594 | 6,694 | 4,769 | 0 | -316 | -2,388 | -1,973 | -719 | -2,894 | -1,954 | 27 | 461 | 200 | -5,731 | 956 | 373 | -9,458 | -6,285 | -5,724 | -816 | -9,114 | -3,768 | -2,390 | -1,081 | -7,150 | -5,350 | -1,383 | -1,689 |
928 | 549 | -1,004 | -4,454 | -518 | 508 | -2,570 | 3,669 | 1,350 | 2,228 | -1,548 | -2,429 | -3,377 | 465 | -2,859 | 4,823 | 346 | 585 | -127 | -31 | -486 | 184 | -165 | 629 | 357 | 943 | 206 | -111 | 40 | -141 | -147 | -5,963 | -5,888 | -1,248 | -3,564 | 5,750 | 368 | -183 | -131 | 238 | 356 | -118 | 216 | -913 | -933 | -880 | 175 | 516 | -454 | -424 | 129 | -684 | -994 | 350 | -267 | -5,932 | 1,151 | 5,164 | -4,431 | 5,209 | 198 | -768 | -1,163 | -106 | 1,171 | 696 | -1,468 |
3,259 | 2,880 | 1,327 | 2,331 | 6,267 | 7,294 | 4,215 | 6,785 | 4,466 | 5,345 | 1,569 | 3,117 | 2,168 | 6,011 | 2,686 | 5,546 | 1,069 | 1,307 | 596 | 723 | 268 | 937 | 589 | 754 | 482 | 1,068 | 330 | 125 | 276 | 95 | 89 | 236 | 311 | 4,950 | 2,635 | 6,198 | 816 | 266 | 318 | 449 | 566 | 93 | 426 | 211 | 250 | 304 | 1,359 | 1,124 | 153 | 184 | 737 | 607 | 384 | 1,642 | 1,024 | 1,291 | 8,374 | 12,387 | 2,792 | 7,223 | 2,213 | 1,246 | 851 | 2,014 | 3,291 | 2,816 | 652 |