报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
381,170 | 257,742 | 136,358 | 548,183 | 468,759 | 297,255 | 133,286 | 508,063 | 346,671 | 226,773 | 82,985 | 477,723 | 373,575 | 252,667 | 137,506 | 636,659 | 553,067 | 355,802 | 148,923 | 632,054 | 517,643 | 319,511 | 127,424 | 219,940 | 119,459 | 66,869 | 25,739 | 206,606 | 153,114 | 89,639 | 43,399 | 189,530 | 148,575 | 92,960 | 32,032 | 126,982 | 100,214 | 67,062 | 33,005 | 146,449 | 103,231 | 69,705 | 31,024 | 147,123 | 106,986 | 66,499 | 27,071 | 112,027 | 57,045 | 31,711 | 12,710 | 45,692 | 34,455 | 20,892 | 9,192 | 56,719 | 44,294 | 28,043 | 11,706 | 41,507 | 29,752 | 18,898 | 8,588 | 31,519 | 23,079 | 15,040 | 6,571 |
349,849 | 237,484 | 126,912 | 506,096 | 436,273 | 277,125 | 123,493 | 463,731 | 318,734 | 209,139 | 76,710 | 436,549 | 346,889 | 234,699 | 129,142 | 590,354 | 516,756 | 332,800 | 138,932 | 581,143 | 479,401 | 295,650 | 116,270 | 180,630 | 90,065 | 48,354 | 15,849 | 167,246 | 123,197 | 69,064 | 32,278 | 149,393 | 116,275 | 71,541 | 21,408 | 88,659 | 68,886 | 47,937 | 23,644 | 109,985 | 75,303 | 51,524 | 22,163 | 110,143 | 76,987 | 45,826 | 17,858 | 85,655 | 40,150 | 20,721 | 7,266 | 27,873 | 20,076 | 12,056 | 5,181 | 35,978 | 27,795 | 16,234 | 6,818 | 25,662 | 17,740 | 10,996 | 4,938 | 20,861 | 14,992 | 9,803 | 3,791 |
8,932 | 4,075 | 1,574 | 12,392 | 7,287 | 2,576 | 1,170 | 16,393 | 10,690 | 6,062 | 1,225 | 17,995 | 10,930 | 9,365 | 3,562 | 19,330 | 15,357 | 9,406 | 3,062 | 66,548 | 17,252 | 9,740 | 3,651 | 12,801 | 9,956 | 5,559 | 3,158 | 11,861 | 9,933 | 6,857 | 4,146 | 13,898 | 13,695 | 9,295 | 4,363 | 13,504 | 12,640 | 7,671 | 4,182 | 8,746 | 5,816 | 3,750 | 1,711 | 10,778 | 8,107 | 7,596 | 2,379 | 6,669 | 5,506 | 3,486 | 1,166 | 3,492 | 3,100 | 1,634 | 670 | 4,412 | 4,419 | 3,882 | 920 | 5,854 | 4,609 | 2,757 | 1,354 | 3,957 | 4,357 | 2,407 | 1,620 |
9,017 | 4,192 | 1,645 | 12,891 | 7,849 | 3,227 | 1,433 | 15,333 | 10,868 | 6,149 | 1,253 | 28,386 | 20,937 | 9,635 | 3,966 | 21,363 | 16,757 | 10,340 | 3,854 | 67,519 | 18,418 | 10,546 | 4,205 | 15,359 | 11,927 | 7,171 | 3,753 | 14,083 | 11,535 | 8,038 | 4,518 | 18,489 | 15,170 | 10,290 | 4,940 | 14,905 | 13,502 | 8,150 | 4,543 | 13,108 | 8,638 | 6,493 | 2,037 | 12,093 | 8,739 | 7,987 | 2,419 | 8,347 | 5,669 | 3,583 | 1,262 | 3,650 | 3,190 | 1,718 | 689 | 4,484 | 4,429 | 3,894 | 958 | 6,002 | 4,523 | 2,674 | 1,360 | 4,031 | 4,353 | 2,401 | 1,617 |
2,651 | 1,816 | 749 | 2,548 | 2,317 | 1,337 | 583 | 2,452 | 1,826 | 1,158 | 410 | 5,238 | 3,938 | 1,892 | 745 | 3,618 | 3,363 | 2,202 | 832 | 13,667 | 2,875 | 1,611 | 625 | 2,690 | 2,070 | 1,339 | 618 | 1,542 | 1,960 | 1,361 | 687 | 3,019 | 2,913 | 1,981 | 837 | 2,356 | 2,529 | 1,687 | 781 | 3,063 | 2,031 | 1,340 | 569 | 2,959 | 1,630 | 1,563 | 587 | 1,743 | 1,067 | 697 | 232 | 741 | 500 | 456 | 120 | 742 | 606 | 594 | 136 | 844 | 768 | 543 | 272 | 904 | 664 | 394 | 252 |
6,366 | 2,376 | 895 | 10,343 | 5,531 | 1,889 | 850 | 12,881 | 9,041 | 4,991 | 843 | 23,148 | 16,999 | 7,744 | 3,222 | 17,745 | 13,394 | 8,138 | 3,022 | 53,852 | 15,544 | 8,935 | 3,580 | 12,669 | 9,858 | 5,832 | 3,135 | 12,541 | 9,575 | 6,677 | 3,830 | 15,470 | 12,257 | 8,309 | 4,103 | 12,549 | 10,973 | 6,463 | 3,762 | 10,045 | 6,607 | 5,153 | 1,468 | 9,134 | 7,109 | 6,424 | 1,832 | 6,605 | 4,601 | 2,887 | 1,030 | 2,908 | 2,689 | 1,262 | 569 | 3,742 | 3,823 | 3,300 | 822 | 5,159 | 3,755 | 2,131 | 1,088 | 3,126 | 3,690 | 2,007 | 1,365 |
0.03 | 0.01 | 0.00 | 0.06 | 0.03 | 0.01 | 0.00 | 0.07 | 0.05 | 0.03 | 0.00 | 0.20 | 0.18 | 0.06 | 0.02 | 0.20 | 0.15 | 0.09 | 0.03 | 0.70 | 0.16 | 0.09 | 0.03 | 0.11 | 0.09 | 0.05 | 0.04 | 0.17 | 0.13 | 0.09 | 0.05 | 0.22 | 0.21 | 0.14 | 0.07 | 0.23 | 0.20 | 0.11 | 0.07 | 0.19 | 0.13 | 0.13 | 0.04 | 0.27 | 0.21 | 0.19 | 0.05 | 0.18 | 0.18 | 0.11 | 0.04 | 0.12 | 0.11 | 0.07 | 0.03 | 0.13 | 0.12 | 0.12 | 0.03 | 0.24 | 0.18 | 0.11 | 0.06 | 0.15 | 0.16 | 0.09 | 0.06 |
103,740 | 120,854 | 97,198 | 100,748 | 121,157 | 99,682 | 109,310 | 127,698 | 142,199 | 127,484 | 112,123 | 112,722 | 95,897 | 95,500 | 116,480 | 92,492 | 96,117 | 80,700 | 65,439 | 130,497 | 77,038 | 71,193 | 53,925 | 59,040 | 52,363 | 62,978 | 102,899 | 95,223 | 99,681 | 83,649 | 109,235 | 85,959 | 45,116 | 39,215 | 26,558 | 41,765 | 56,005 | 31,483 | 37,360 | 45,045 | 30,073 | 53,600 | 21,510 | 23,193 | 26,164 | 32,056 | 23,763 | 36,843 | 30,021 | 24,023 | 37,595 | 26,702 | 32,371 | 52,392 | 20,678 | 35,377 | 37,478 | 40,320 | 55,243 | 36,525 | 46,012 | 32,300 | 38,355 | 40,576 | |||
23,343 | 25,107 | 28,553 | 20,090 | 31,112 | 31,416 | 28,187 | 22,891 | 25,700 | 27,916 | 29,758 | 19,789 | 18,458 | 21,004 | 27,480 | 15,247 | 23,761 | 24,367 | 20,877 | 20,881 | 23,252 | 25,725 | 24,491 | 16,847 | 21,062 | 20,724 | 23,726 | 17,372 | 20,396 | 22,022 | 20,728 | 16,633 | 23,767 | 24,903 | 22,346 | 15,179 | 24,347 | 18,942 | 16,235 | 14,542 | 20,352 | 18,319 | 15,525 | 12,272 | 15,775 | 19,948 | 14,281 | 13,515 | 14,555 | 10,115 | 8,366 | 6,464 | 9,292 | 7,483 | 6,273 | 5,273 | 6,877 | 6,005 | 4,917 | 4,066 | 2,993 | 2,467 | 2,031 | 2,310 | |||
65,077 | 79,427 | 74,248 | 47,980 | 63,978 | 88,272 | 69,418 | 61,805 | 66,150 | 56,791 | 76,536 | 63,843 | 61,991 | 62,731 | 70,342 | 90,939 | 83,867 | 59,046 | 75,055 | 65,491 | 75,459 | 55,840 | 97,393 | 54,678 | 17,204 | 14,021 | 20,417 | 20,738 | 14,156 | 20,446 | 13,021 | 14,118 | 7,277 | 13,221 | 6,669 | 7,708 | 5,532 | 5,736 | 5,902 | 7,587 | 13,582 | 13,263 | 18,555 | 20,241 | 24,837 | 20,140 | 22,241 | 18,044 | 9,876 | 9,994 | 5,938 | 5,287 | 4,659 | 1,762 | 2,669 | 1,627 | 2,338 | 2,453 | 2,027 | 833 | 974 | 866 | 702 | 662 | |||
250,218 | 270,136 | 452,656 | 235,386 | 287,062 | 301,222 | 295,781 | 282,860 | 320,034 | 320,652 | 323,451 | 281,448 | 280,963 | 286,271 | 294,607 | 268,185 | 315,187 | 292,966 | 293,624 | 302,110 | 297,902 | 281,915 | 252,521 | 194,481 | 158,651 | 142,876 | 174,121 | 161,364 | 188,183 | 188,319 | 182,468 | 155,445 | 117,109 | 137,492 | 121,212 | 91,974 | 110,515 | 75,190 | 81,017 | 85,726 | 88,597 | 108,839 | 74,509 | 77,980 | 93,188 | 95,943 | 79,249 | 85,490 | 72,695 | 55,767 | 69,075 | 48,081 | 69,824 | 96,389 | 87,175 | 72,282 | 71,373 | 74,148 | 71,794 | 55,977 | 69,812 | 56,551 | 51,471 | 59,525 | |||
-- | 717,103 | -- | 728,142 | -- | 668,066 | -- | 678,865 | -- | 555,512 | -- | 564,509 | -- | 374,314 | -- | 376,382 | 349,627 | 352,337 | 355,763 | 359,028 | 367,417 | 370,755 | 374,861 | 377,859 | 362,739 | 364,726 | 367,546 | 370,697 | 344,501 | 346,584 | 349,837 | 353,764 | 312,381 | 314,607 | 317,214 | 320,512 | 305,908 | 308,681 | 256,022 | 287,604 | 233,103 | 225,610 | 229,919 | 233,741 | 211,923 | 211,475 | 213,825 | 217,221 | 131,259 | 131,117 | 128,855 | 130,688 | 107,098 | 107,634 | 108,634 | 109,319 | 90,391 | 90,595 | 92,471 | 92,030 | 79,697 | 77,545 | 78,542 | 78,826 | |||
1,252,702 | 1,273,224 | 1,293,463 | 1,235,361 | 1,269,101 | 1,280,445 | 1,272,101 | 1,255,913 | 1,274,561 | 1,273,250 | 1,276,030 | 1,235,310 | 957,785 | 957,087 | 962,745 | 811,284 | 858,321 | 838,354 | 841,743 | 852,665 | 880,480 | 849,625 | 823,156 | 766,948 | 731,265 | 713,400 | 746,160 | 734,297 | 752,650 | 753,399 | 748,499 | 717,886 | 509,143 | 529,695 | 515,037 | 488,871 | 507,760 | 475,239 | 482,151 | 502,580 | 500,611 | 518,040 | 479,662 | 482,787 | 485,514 | 478,276 | 457,580 | 463,157 | 331,969 | 312,879 | 321,452 | 305,925 | 320,697 | 310,308 | 296,018 | 274,739 | 267,695 | 260,734 | 256,403 | 210,478 | 201,747 | 186,415 | 188,946 | 188,409 | |||
187,096 | 218,672 | 246,560 | 174,002 | 231,349 | 252,256 | 229,373 | 191,973 | 256,575 | 262,290 | 257,835 | 251,021 | 228,334 | 216,990 | 240,298 | 164,184 | 211,640 | 203,669 | 203,619 | 215,883 | 289,081 | 242,602 | 221,189 | 166,392 | 126,536 | 110,624 | 146,523 | 142,364 | 162,015 | 164,526 | 176,698 | 186,821 | 120,119 | 143,277 | 131,860 | 109,182 | 116,948 | 88,495 | 123,268 | 146,958 | 134,656 | 145,843 | 166,570 | 161,407 | 121,833 | 145,112 | 128,411 | 128,947 | 65,198 | 56,575 | 73,344 | 71,273 | 85,609 | 63,111 | 80,622 | 63,721 | 62,552 | 57,801 | 52,064 | 46,532 | 23,468 | 23,838 | 30,531 | 35,946 | |||
372,299 | 365,338 | 356,017 | 380,112 | 360,637 | 351,344 | 361,058 | 383,212 | 349,995 | 339,998 | 350,988 | 318,068 | 216,713 | 235,827 | 216,828 | 174,156 | 172,508 | 165,116 | 159,034 | 160,835 | 145,214 | 172,406 | 170,664 | 172,921 | 176,178 | 178,336 | 175,201 | 170,737 | 156,616 | 157,737 | 140,412 | 103,560 | 115,502 | 116,905 | 115,512 | 116,159 | 127,468 | 127,910 | 100,698 | 101,198 | 114,950 | 122,665 | 141,538 | 151,295 | 195,613 | 165,780 | 165,010 | 171,883 | 157,433 | 148,483 | 141,233 | 128,808 | 129,171 | 142,787 | 111,566 | 108,516 | 104,488 | 102,800 | 104,852 | 69,840 | 89,288 | 75,209 | 74,800 | 69,800 | |||
559,395 | 584,011 | 602,577 | 554,113 | 591,985 | 603,600 | 590,431 | 575,185 | 606,570 | 602,288 | 608,823 | 569,089 | 445,047 | 452,817 | 457,126 | 338,339 | 384,148 | 368,785 | 362,653 | 376,718 | 434,295 | 415,008 | 391,853 | 339,313 | 302,714 | 288,960 | 321,724 | 313,101 | 318,631 | 322,264 | 317,111 | 290,380 | 235,621 | 260,181 | 247,372 | 225,341 | 244,416 | 216,405 | 223,966 | 248,156 | 249,606 | 268,508 | 308,108 | 312,702 | 317,446 | 310,892 | 293,421 | 300,830 | 222,631 | 205,058 | 214,577 | 200,081 | 214,780 | 205,898 | 192,188 | 172,237 | 167,039 | 160,601 | 156,916 | 116,372 | 112,756 | 99,047 | 105,331 | 105,746 | |||
693,307 | 689,214 | 690,886 | 681,248 | 677,116 | 676,846 | 681,670 | 680,728 | 667,990 | 670,962 | 667,207 | 666,222 | 512,738 | 504,270 | 505,619 | 472,944 | 474,173 | 469,569 | 479,090 | 475,947 | 446,185 | 434,617 | 431,303 | 427,635 | 428,551 | 424,441 | 424,435 | 421,196 | 434,019 | 431,135 | 431,389 | 427,506 | 273,522 | 269,513 | 267,665 | 263,530 | 263,344 | 258,834 | 258,186 | 254,423 | 251,006 | 249,532 | 171,553 | 170,085 | 168,068 | 167,385 | 164,159 | 162,327 | 109,338 | 107,822 | 106,875 | 105,845 | 105,917 | 104,410 | 103,830 | 102,502 | 100,655 | 100,133 | 99,487 | 94,107 | 88,992 | 87,368 | 83,615 | 82,664 | |||
97,374 | 97,374 | 97,374 | 127,656 | 127,656 | 127,656 | 127,698 | 110,956 | 111,006 | 110,956 | 110,956 | 106,380 | 98,329 | 98,329 | 102,922 | 125,564 | 129,803 | 125,564 | 125,564 | 56,591 | 56,489 | 56,489 | 56,489 | 94,919 | 94,919 | 94,919 | 94,919 | 85,959 | 85,959 | 85,959 | 85,959 | 42,186 | 41,765 | 41,765 | 41,765 | 45,045 | 45,045 | 45,045 | 45,045 | 22,673 | 23,193 | 22,673 | 23,134 | 36,243 | 36,843 | 36,843 | 36,843 | 28,670 | 26,702 | 26,557 | 26,702 | 35,579 | 35,377 | 35,377 | 35,239 | 36,512 | 36,525 | 36,525 | 36,525 | 40,563 | 40,576 | 40,576 | 40,576 | 13,291 | 13,301 | 13,301 | 29,338 |
42,120 | 16,719 | -5,595 | 53,580 | 41,006 | 12,101 | 6,212 | 77,222 | 61,722 | 45,502 | 3,564 | 59,115 | 31,599 | 13,608 | 12,887 | 49,545 | 22,644 | 14,739 | -3,470 | 11,154 | -10,954 | -19,076 | -12,600 | -18,987 | 2,716 | 12,890 | 13,906 | 33,432 | 21,643 | 1,966 | 5,082 | 25,451 | 15,441 | -6,676 | -16,540 | 4,410 | 7,841 | 6,284 | 3,794 | 6,794 | 11,412 | 5,269 | -560 | 24,442 | 7,168 | 7,643 | 302 | 21,533 | -2,543 | 1,520 | -1,669 | 14,634 | 3,049 | -1,830 | -2,063 | 9,837 | -2,487 | -1,442 | 2,598 | 11,808 | 6,279 | 3,134 | 2,007 | 3,928 | 8,758 | 5,017 | 2,068 |
-21,317 | -18,535 | -13,076 | -47,329 | -28,705 | -19,326 | -10,000 | -36,164 | -21,565 | -14,183 | -6,270 | -17,091 | -21,390 | -13,867 | -10,072 | -6,810 | -1,645 | -494 | -1,184 | -5,331 | -25,885 | -5,038 | -1,910 | -13,677 | -12,379 | -7,183 | -4,849 | -14,456 | -38,020 | -38,578 | -6,028 | -74,078 | -3,343 | -2,131 | -1,459 | 27,502 | 20,622 | -7,871 | -1,176 | -8,707 | -19,158 | -11,941 | -5,795 | -21,024 | -18,274 | -12,993 | -3,806 | -13,760 | -4,845 | -1,093 | 1,417 | -33,681 | -29,217 | -13,828 | -29,481 | -54,991 | -27,777 | -22,830 | -16,730 | -33,132 | -17,543 | -13,276 | -12,241 | 1,809 | -12,340 | -3,849 | -894 |
-17,241 | 21,780 | 15,005 | -36,406 | -22,896 | -24,749 | -15,881 | -24,063 | -9,004 | -16,051 | 1,533 | -37,448 | -13,347 | -3,198 | 6,948 | -80,400 | -58,147 | -62,457 | -59,109 | 63,151 | 52,488 | 37,430 | 9,037 | -5,765 | -35,178 | -38,025 | -1,400 | -10,017 | 30,099 | 34,303 | 24,222 | 92,400 | -8,747 | 6,257 | 2,793 | -35,192 | -17,503 | -11,974 | -10,303 | 24,284 | 14,626 | 37,599 | 4,731 | -16,988 | 426 | 563 | -9,576 | -200 | 10,707 | -3,082 | 11,145 | 10,025 | 23,163 | 32,673 | 16,982 | 44,019 | 31,217 | 28,067 | 32,851 | 17,273 | 16,700 | 1,866 | 8,012 | 21,535 | 23,915 | 9,901 | -98 |
3,562 | 19,964 | -3,667 | -30,281 | -10,595 | -31,974 | -19,669 | 16,700 | 31,153 | 15,268 | -1,172 | 4,576 | -3,138 | -3,457 | 9,764 | -37,665 | -37,148 | -48,212 | -63,763 | 68,974 | 15,649 | 13,316 | -5,473 | -38,430 | -44,842 | -32,318 | 7,658 | 8,960 | 13,722 | -2,310 | 23,276 | 43,773 | 3,351 | -2,550 | -15,206 | -3,280 | 10,961 | -13,561 | -7,685 | 22,372 | 6,880 | 30,927 | -1,624 | -13,570 | -10,679 | -4,787 | -13,080 | 7,573 | 3,319 | -2,654 | 10,893 | -9,022 | -3,005 | 17,015 | -14,561 | -1,135 | 953 | 3,796 | 18,719 | -4,051 | 5,437 | -8,276 | -2,221 | 27,272 | 20,334 | 11,070 | 1,076 |
100,936 | 117,338 | 93,708 | 97,374 | 117,061 | 95,682 | 108,030 | 127,656 | 142,159 | 126,224 | 109,784 | 110,956 | 95,191 | 94,872 | 112,685 | 87,900 | 92,655 | 77,352 | 61,801 | 125,564 | 72,138 | 69,805 | 51,016 | 56,489 | 50,077 | 62,601 | 102,576 | 94,919 | 99,681 | 83,649 | 109,235 | 85,959 | 45,116 | 39,215 | 26,558 | 41,765 | 56,005 | 31,483 | 37,360 | 45,045 | 30,073 | 53,600 | 21,510 | 22,673 | 26,164 | 32,056 | 23,763 | 36,243 | 30,021 | 23,903 | 37,595 | 26,557 | 32,371 | 52,392 | 20,678 | 35,377 | 37,478 | 40,320 | 55,243 | 36,512 | 46,012 | 32,300 | 38,355 | 40,563 | 33,635 | 24,371 | 30,414 |