报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16,801 | 13,379 | 4,898 | 39,278 | 35,451 | 20,357 | 5,780 | 52,354 | 28,147 | 18,359 | 4,298 | 73,396 | 45,678 | 33,348 | 19,293 | 125,376 | 71,731 | 48,678 | 20,713 | 132,555 | 86,804 | 67,763 | 31,142 | 133,103 | 82,590 | 62,644 | 29,872 | 119,754 | 81,021 | 59,832 | 29,958 | 117,204 | 68,840 | 44,760 | 24,357 | 111,524 | 53,305 | 37,911 | 22,468 | 111,914 | 74,675 | 51,099 | 22,152 | 121,733 | 72,688 | 47,367 | 20,578 | 107,318 | 71,354 | 46,258 | 23,577 | 92,843 | 70,202 | 45,435 | 24,110 | 85,383 | 57,334 | 34,380 | 16,302 | 89,556 | 63,204 | 45,510 | 14,688 | 89,127 | 58,015 | 35,719 | 12,598 |
9,598 | 7,336 | 1,293 | 14,869 | 10,834 | 8,187 | 804 | 21,571 | 6,590 | 4,758 | 536 | 28,180 | 13,171 | 10,277 | 5,405 | 47,469 | 24,918 | 16,224 | 6,206 | 51,960 | 29,767 | 26,064 | 8,655 | 46,576 | 26,417 | 24,903 | 9,554 | 47,772 | 36,178 | 27,255 | 11,740 | 43,682 | 26,208 | 16,195 | 5,717 | 48,008 | 24,224 | 13,839 | 6,197 | 48,523 | 29,705 | 17,888 | 6,831 | 54,098 | 31,508 | 17,009 | 6,513 | 56,090 | 34,099 | 18,851 | 9,226 | 45,340 | 33,854 | 19,208 | 11,909 | 42,459 | 28,970 | 14,261 | 7,086 | 47,602 | 40,448 | 29,995 | 7,434 | 60,543 | 38,249 | 23,067 | 7,777 |
-14,368 | -9,673 | -5,946 | -16,413 | -1,888 | -5,629 | -5,871 | -35,190 | -14,333 | -11,864 | -9,218 | 150,496 | -18,236 | -12,708 | -3,912 | -6,471 | -20,617 | -15,467 | -11,305 | -77,062 | -5,735 | 4,284 | 1,992 | 11,815 | 2,191 | 2,840 | 1,141 | 8,283 | 952 | 2,156 | 983 | 8,666 | -1,039 | -37 | 506 | 8,030 | -8,733 | -1,607 | 1,080 | 9,737 | 5,377 | 4,931 | 1,431 | 19,426 | 7,449 | 6,839 | 1,654 | 6,414 | 7,658 | 7,245 | 2,539 | 4,749 | 6,321 | 5,956 | 1,197 | 6,859 | 4,692 | 4,156 | 1,623 | 12,223 | 5,414 | 4,606 | 1,450 | 7,695 | 6,010 | 2,892 | 870 |
-14,882 | -9,717 | -5,983 | -20,078 | -1,638 | -5,374 | -5,647 | -35,975 | -14,400 | -11,856 | -9,198 | 150,492 | -16,482 | -10,944 | -3,909 | -146,230 | -45,835 | -38,134 | -11,296 | -243,233 | -4,036 | 4,913 | 2,085 | 15,613 | 3,982 | 3,400 | 1,498 | 12,103 | 3,581 | 2,438 | 1,121 | 11,725 | 758 | 1,043 | 690 | 9,790 | -7,916 | -1,330 | 1,320 | 12,243 | 7,224 | 5,974 | 1,538 | 21,394 | 8,087 | 7,441 | 1,679 | 8,441 | 7,975 | 7,422 | 2,661 | 9,050 | 7,437 | 5,920 | 1,210 | 9,143 | 5,844 | 4,847 | 1,686 | 14,586 | 7,082 | 5,047 | 1,521 | 9,320 | 6,865 | 3,562 | 1,526 |
-- | -- | -- | 29 | 28 | 28 | -- | 242 | 0 | 0 | -104 | 54 | 596 | 611 | 392 | 1,260 | -- | 29 | 323 | 4,725 | 2,093 | 2,390 | 1,334 | 2,657 | 2,024 | 1,596 | 793 | 1,591 | 2,121 | 1,339 | 634 | 2,627 | 1,078 | 686 | 513 | 2,522 | 838 | 1,120 | 840 | 1,878 | 1,746 | 1,454 | 693 | 2,492 | 1,214 | 1,032 | 331 | 26 | 1,572 | 1,389 | 666 | 1,093 | 1,389 | 787 | 130 | 1,772 | 1,350 | 886 | 150 | 1,934 | 1,111 | 910 | 186 | 1,019 | 1,342 | 802 | 509 |
-14,882 | -9,717 | -5,983 | -20,106 | -1,666 | -5,402 | -5,647 | -36,217 | -14,401 | -11,856 | -9,094 | 150,438 | -17,078 | -11,556 | -4,300 | -147,490 | -45,835 | -38,162 | -11,619 | -247,958 | -6,129 | 2,523 | 751 | 12,956 | 1,958 | 1,804 | 705 | 10,512 | 1,461 | 1,099 | 487 | 9,098 | -319 | 357 | 176 | 7,268 | -8,754 | -2,450 | 481 | 10,365 | 5,478 | 4,520 | 845 | 18,902 | 6,873 | 6,409 | 1,347 | 8,414 | 6,403 | 6,033 | 1,995 | 7,957 | 6,048 | 5,134 | 1,080 | 7,371 | 4,495 | 3,961 | 1,536 | 12,652 | 5,971 | 4,137 | 1,335 | 8,301 | 5,523 | 2,760 | 1,016 |
-0.24 | -0.15 | -0.09 | -0.32 | -0.03 | -0.09 | -0.09 | -0.57 | -0.23 | -0.19 | -0.14 | 2.39 | -0.27 | -0.18 | -0.07 | -2.34 | -0.73 | -0.60 | -0.18 | -3.93 | -0.10 | 0.04 | 0.01 | 0.22 | 0.04 | 0.03 | 0.01 | 0.19 | 0.03 | 0.02 | 0.01 | 0.17 | 0.01 | 0.01 | 0.01 | 0.15 | -0.14 | -0.03 | 0.01 | 0.19 | 0.10 | 0.08 | 0.02 | 0.34 | 0.13 | 0.12 | 0.03 | 0.15 | 0.12 | 0.11 | 0.06 | 0.23 | 0.18 | 0.15 | 0.03 | 0.21 | 0.13 | 0.14 | 0.06 | 0.43 | 0.20 | 0.14 | 0.06 | 0.35 | 0.23 | 0.12 | 0.05 |
136,921 | 142,992 | 149,227 | 155,427 | 148,786 | 155,149 | 156,416 | 177,140 | 111,061 | 111,073 | 109,248 | 123,914 | 118,686 | 116,961 | 124,956 | 131,424 | 106,345 | 120,171 | 115,682 | 129,808 | 100,620 | 173,992 | 183,637 | 201,466 | 171,255 | 78,639 | 85,768 | 100,021 | 66,390 | 62,131 | 80,558 | 86,950 | 84,143 | 80,071 | 87,469 | 104,911 | 88,731 | 84,396 | 93,069 | 112,537 | 87,462 | 83,550 | 96,043 | 96,762 | 75,507 | 74,684 | 52,662 | 70,343 | 39,317 | 33,924 | 23,423 | 28,701 | 19,529 | 11,921 | 11,102 | 21,242 | 9,630 | 20,512 | 13,771 | 23,178 | 12,562 | 7,280 | 34,503 | 36,104 | |||
16,337 | 19,471 | 23,445 | 26,556 | 33,669 | 23,847 | 18,486 | 20,439 | 32,874 | 36,579 | 41,609 | 40,497 | 39,754 | 49,141 | 49,174 | 50,056 | 47,485 | 41,881 | 45,875 | 51,226 | 61,905 | 66,579 | 65,213 | 54,774 | 65,303 | 62,454 | 55,269 | 45,038 | 55,089 | 64,455 | 53,753 | 42,856 | 47,710 | 47,382 | 45,257 | 47,838 | 45,110 | 51,188 | 50,572 | 45,334 | 64,217 | 62,896 | 50,546 | 48,213 | 37,974 | 37,899 | 29,915 | 24,197 | 30,962 | 29,294 | 31,113 | 23,836 | 36,218 | 32,666 | 33,645 | 29,135 | 27,607 | 29,782 | 30,673 | 29,995 | 33,530 | 28,740 | 29,907 | 28,605 | |||
8,694 | 5,700 | 4,348 | 4,652 | 7,781 | 6,032 | 7,028 | 6,039 | 14,588 | 17,159 | 17,918 | 15,786 | 23,270 | 22,053 | 20,154 | 18,071 | 32,941 | 31,617 | 32,272 | 27,625 | 33,117 | 28,501 | 29,305 | 28,270 | 29,834 | 28,465 | 31,596 | 29,941 | 17,130 | 15,668 | 19,136 | 16,746 | 18,796 | 17,713 | 19,415 | 14,263 | 15,469 | 17,253 | 15,040 | 15,927 | 15,705 | 14,875 | 15,797 | 14,627 | 15,648 | 16,890 | 17,617 | 13,756 | 14,709 | 11,375 | 9,103 | 9,656 | 8,388 | 13,190 | 10,786 | 14,580 | 15,491 | 17,365 | 15,584 | 13,561 | 14,335 | 14,435 | 14,674 | 13,747 | |||
167,498 | 172,069 | 183,291 | 192,405 | 197,363 | 192,212 | 187,289 | 211,586 | 173,633 | 176,208 | 179,482 | 192,260 | 194,739 | 202,681 | 207,855 | 212,582 | 207,668 | 214,707 | 215,872 | 230,275 | 286,421 | 314,486 | 322,577 | 324,754 | 312,114 | 214,158 | 217,637 | 215,464 | 188,248 | 192,820 | 198,877 | 193,809 | 190,643 | 187,552 | 192,690 | 205,225 | 192,611 | 196,125 | 198,377 | 210,189 | 211,110 | 207,865 | 205,146 | 206,535 | 183,535 | 180,649 | 158,200 | 159,680 | 121,741 | 117,706 | 122,240 | 120,543 | 141,598 | 132,193 | 152,924 | 157,911 | 135,598 | 137,776 | 204,064 | 201,100 | 156,360 | 135,795 | 169,345 | 166,551 | |||
-- | 25,872 | -- | 26,154 | -- | 27,226 | -- | 27,986 | -- | 33,124 | -- | -- | -- | 35,387 | -- | 36,530 | 40,161 | 40,787 | 40,313 | 40,674 | 42,826 | 41,858 | 37,495 | 37,716 | 37,420 | 37,180 | 37,294 | 37,827 | 38,037 | 38,185 | 38,553 | 39,136 | 39,269 | 39,570 | 39,615 | 39,876 | 40,286 | 40,646 | 41,056 | 41,423 | 41,736 | 41,993 | 42,232 | 42,448 | 42,583 | 42,907 | 43,151 | 43,108 | 43,239 | 42,123 | 41,974 | 42,283 | 37,238 | 36,842 | 37,297 | 37,633 | 38,477 | 9,993 | 10,279 | 10,383 | 11,611 | 13,180 | 14,544 | 16,009 | |||
216,582 | 221,761 | 233,016 | 242,432 | 242,167 | 237,490 | 232,973 | 257,948 | 219,290 | 222,601 | 226,917 | 240,634 | 250,017 | 257,947 | 266,159 | 271,033 | 270,994 | 279,303 | 282,861 | 298,227 | 377,784 | 404,602 | 413,512 | 414,556 | 399,301 | 298,876 | 301,808 | 300,475 | 276,434 | 280,037 | 285,011 | 279,829 | 279,347 | 274,514 | 277,251 | 289,378 | 277,766 | 279,128 | 278,267 | 286,253 | 280,213 | 275,899 | 272,100 | 274,160 | 306,422 | 302,760 | 279,684 | 278,581 | 247,134 | 241,111 | 237,330 | 233,755 | 250,351 | 239,620 | 260,177 | 263,392 | 244,885 | 245,602 | 227,827 | 222,363 | 205,859 | 188,401 | 193,022 | 190,710 | |||
57,478 | 58,514 | 69,514 | 70,946 | 86,451 | 85,524 | 84,143 | 103,480 | 54,096 | 54,910 | 52,998 | 51,206 | 49,655 | 52,063 | 49,638 | 50,211 | 59,125 | 57,461 | 57,635 | 61,382 | 65,367 | 83,533 | 90,113 | 91,908 | 87,689 | 97,005 | 99,621 | 98,993 | 82,374 | 84,384 | 87,027 | 84,155 | 93,082 | 84,981 | 85,327 | 97,630 | 97,795 | 93,085 | 86,061 | 94,758 | 95,748 | 93,271 | 90,181 | 94,003 | 140,739 | 138,961 | 128,300 | 128,543 | 99,501 | 93,849 | 94,105 | 92,525 | 110,879 | 101,063 | 119,030 | 123,325 | 107,984 | 108,501 | 93,641 | 89,713 | 80,366 | 64,742 | 71,554 | 69,902 | |||
2,075 | 2,784 | 3,128 | 3,020 | 45 | 45 | 45 | 45 | 107,633 | 107,633 | 110,882 | 117,297 | 294,815 | 294,815 | 298,198 | 298,198 | 187,149 | 189,449 | 166,289 | 166,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 282 | 1 | 1 | 1 | 1 | 0 | 0 | -- | 0 | -- | 0 | -- | -- | -- | -- | -- | -- | -- | -- | 0 | -- | |||
59,553 | 61,298 | 72,642 | 73,966 | 86,496 | 85,570 | 84,189 | 103,525 | 161,729 | 162,542 | 163,880 | 168,503 | 344,470 | 346,878 | 347,835 | 348,409 | 246,274 | 246,910 | 223,924 | 227,671 | 65,367 | 83,533 | 90,113 | 91,908 | 87,689 | 97,005 | 99,621 | 98,993 | 82,374 | 84,384 | 87,027 | 84,155 | 93,082 | 84,981 | 85,327 | 97,630 | 97,795 | 93,085 | 86,061 | 94,758 | 95,748 | 93,271 | 90,463 | 94,286 | 140,740 | 138,961 | 128,300 | 128,544 | 99,501 | 93,849 | 94,105 | 92,525 | 110,879 | 101,063 | 119,030 | 123,325 | 107,984 | 108,501 | 93,641 | 89,713 | 80,366 | 64,742 | 71,554 | 69,902 | |||
157,030 | 160,463 | 160,373 | 168,467 | 155,671 | 151,920 | 148,784 | 154,422 | 57,562 | 60,058 | 63,037 | 72,131 | -94,453 | -88,931 | -81,676 | -77,376 | 24,720 | 32,393 | 58,937 | 70,555 | 312,417 | 321,069 | 323,399 | 322,648 | 311,612 | 201,871 | 202,186 | 201,482 | 194,060 | 195,653 | 197,984 | 195,674 | 186,265 | 189,534 | 191,925 | 191,748 | 179,970 | 186,043 | 192,207 | 191,495 | 184,465 | 182,628 | 181,636 | 179,875 | 165,682 | 163,799 | 151,384 | 150,037 | 147,632 | 147,262 | 143,225 | 141,230 | 139,471 | 138,557 | 141,148 | 140,068 | 136,901 | 137,101 | 134,185 | 132,650 | 125,493 | 123,659 | 121,468 | 120,808 | |||
65,052 | 65,052 | 65,052 | 77,944 | 77,944 | 77,944 | 77,855 | 19,057 | 19,057 | 19,057 | 19,148 | 32,805 | 32,805 | 32,805 | 32,805 | 38,165 | 37,007 | 38,165 | 37,007 | 200,848 | 200,848 | 200,848 | 200,848 | 98,402 | 98,402 | 98,402 | 98,402 | 86,039 | 86,039 | 86,039 | 86,950 | 104,265 | 104,911 | 104,265 | 104,911 | 112,031 | 112,031 | 112,031 | 112,031 | 96,762 | 96,762 | 96,762 | 96,762 | 70,343 | 70,343 | 70,343 | 70,343 | 28,701 | 28,701 | 28,701 | 28,699 | 21,242 | 21,242 | 21,242 | 21,242 | 23,178 | 23,178 | 23,178 | 23,178 | 36,104 | 36,104 | 36,104 | 36,104 | 26,305 | 26,305 | 26,305 | 26,305 |
-9,076 | -2,263 | -696 | -12,139 | -14,726 | -16,813 | -15,445 | 59,704 | -8,371 | -8,616 | -9,180 | -12,879 | -16,420 | -14,941 | -8,173 | -1,865 | -17,789 | -9,207 | -10,953 | -134,323 | -53,915 | -17,321 | -15,209 | 11,116 | -28,225 | -17,245 | -15,588 | 14,306 | -6,075 | -14,131 | -6,137 | 22,336 | 3,288 | -11,751 | -5,546 | 21,306 | -3,590 | -15,188 | -13,162 | 28,052 | -6,224 | -13,083 | -1,532 | 1,698 | -12,274 | -18,720 | -19,360 | 10,507 | -5,601 | -6,859 | -8,311 | 39,524 | 17,931 | 14,415 | -7,636 | 54,396 | 38,307 | 46,607 | -8,376 | 1,781 | -10,748 | -4,245 | -4,544 | 13,675 | 13,000 | 4,064 | -1,414 |
-682 | -509 | -131 | -266 | -70 | -41 | 0 | -817 | -624 | -403 | -5 | -779 | -121 | -445 | -67 | -1,491 | -1,506 | -374 | -296 | -4,540 | -6,969 | -7,648 | -1,385 | -12,937 | -10,356 | -6,643 | -1,465 | 4,199 | -6,460 | -4,820 | -1,909 | -26,626 | -12,866 | -4,449 | -1,565 | -16,353 | -14,062 | -10,756 | -2,675 | -10,586 | -908 | -914 | -487 | 23,187 | 14,059 | 14,256 | -694 | 20,181 | 5,237 | 6,001 | -792 | -1,050 | -177 | 780 | -64 | -54,640 | -54,515 | -54,323 | -127 | -28,869 | -23,176 | -23,100 | 3,252 | 1,275 | -261 | -484 | -172 |
-6,901 | -6,359 | -2,321 | -486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,005 | -2,005 | -2,005 | -2,005 | -23,820 | -40,015 | -2,577 | -1,236 | 104,267 | 110,860 | 3,469 | 2,800 | -6,144 | -9,676 | -7,719 | 1,653 | -13,938 | -11,190 | -8,641 | -10,331 | -12,718 | -6,523 | -3,508 | -3,458 | -2,198 | -2,168 | 785 | 1,299 | 1,536 | 3,378 | 8,805 | 2,374 | 10,954 | 10,982 | 6,082 | 3,825 | -31,015 | -19,468 | -24,516 | -2,440 | -1,688 | 2,648 | 5,039 | -903 | 14,156 | 10,382 | -1,479 | -307 | -5,144 | -5,019 | -1,809 | -2,358 |
-16,648 | -9,125 | -3,148 | -12,892 | -14,796 | -16,854 | -15,443 | 58,886 | -8,995 | -9,019 | -9,183 | -13,656 | -16,542 | -15,386 | -8,240 | -5,361 | -21,300 | -11,586 | -13,254 | -162,683 | -100,899 | -27,546 | -17,829 | 102,446 | 72,279 | -20,419 | -14,252 | 12,363 | -22,211 | -26,669 | -6,392 | -18,226 | -20,769 | -24,841 | -17,442 | -7,766 | -24,175 | -29,452 | -19,295 | 15,269 | -9,300 | -13,212 | -720 | 26,420 | 5,164 | 4,341 | -17,680 | 41,642 | 10,617 | 5,223 | -5,278 | 7,458 | -1,713 | -9,321 | -10,140 | -1,936 | -13,548 | -2,665 | -9,407 | -12,926 | -23,542 | -28,823 | -1,600 | 9,799 | 7,720 | 1,771 | -3,944 |
48,404 | 55,927 | 61,904 | 65,052 | 63,147 | 61,090 | 62,413 | 77,944 | 10,063 | 10,038 | 9,966 | 19,148 | 16,263 | 17,419 | 24,564 | 32,805 | 15,707 | 26,579 | 23,753 | 38,165 | 99,949 | 173,303 | 183,019 | 200,848 | 170,681 | 77,983 | 84,150 | 98,402 | 63,828 | 59,370 | 80,558 | 86,039 | 84,143 | 79,425 | 87,469 | 104,265 | 87,856 | 82,579 | 92,736 | 112,031 | 87,462 | 83,550 | 96,043 | 96,762 | 75,507 | 74,684 | 52,662 | 70,343 | 39,317 | 33,924 | 23,422 | 28,701 | 19,529 | 11,921 | 11,102 | 21,242 | 9,630 | 20,512 | 13,771 | 23,178 | 12,562 | 7,280 | 34,503 | 36,104 | 34,025 | 28,076 | 22,360 |