报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
340,811 | 212,595 | 96,397 | 408,491 | 307,960 | 183,704 | 85,075 | 315,578 | 222,664 | 140,886 | 51,141 | 277,994 | 189,697 | 118,075 | 53,436 | 261,022 | 190,814 | 123,663 | 59,178 | 217,936 | 156,689 | 102,059 | 51,005 | 169,177 | 122,409 | 81,510 | 42,679 | 131,614 | 101,289 | 63,514 | 28,669 | 116,823 | 84,435 | 57,292 | 26,817 | 125,610 | 91,083 | 55,861 | 25,551 | 113,032 | 83,654 | 54,925 | 23,679 | 135,823 | 116,196 | 80,723 | 31,264 | 127,880 | 90,736 | 51,209 | 22,272 | 80,539 | 59,285 | 35,737 | 15,008 | 172,458 | 138,375 | 89,249 | 39,473 | 125,849 | 87,412 | 51,751 | 21,291 | 94,987 | 70,096 | 46,153 | 19,505 |
249,237 | 154,023 | 71,422 | 302,478 | 232,255 | 136,185 | 63,800 | 243,336 | 171,610 | 109,161 | 39,980 | 210,375 | 143,716 | 86,243 | 38,066 | 185,127 | 138,617 | 88,953 | 43,187 | 165,722 | 119,414 | 77,990 | 40,390 | 132,151 | 96,441 | 63,391 | 33,886 | 104,484 | 80,327 | 50,478 | 22,094 | 91,551 | 65,619 | 44,596 | 20,947 | 99,740 | 74,612 | 44,785 | 20,949 | 95,615 | 71,638 | 46,519 | 20,380 | 112,647 | 96,694 | 67,152 | 24,391 | 95,302 | 68,412 | 39,242 | 18,683 | 79,268 | 58,953 | 36,960 | 16,071 | 157,613 | 125,570 | 79,725 | 35,047 | 104,699 | 69,259 | 40,519 | 16,229 | 73,544 | 54,249 | 35,887 | 15,512 |
70,735 | 30,336 | 12,461 | 45,532 | 38,864 | 25,427 | 11,690 | 43,341 | 36,784 | 23,317 | 10,673 | 20,066 | 17,785 | 13,285 | 9,385 | 31,342 | 25,744 | 17,004 | 7,683 | 17,595 | 14,014 | 9,417 | 4,470 | 8,496 | 8,886 | 8,415 | 3,958 | 3,186 | 3,220 | -278 | 161 | -5,590 | -541 | 480 | 365 | -4,375 | -2,763 | -1,201 | -1,112 | -20,339 | -8,845 | -5,660 | -3,257 | -885 | 1,184 | 1,764 | 1,961 | 7,025 | 3,492 | 2,254 | -390 | -28,678 | -10,512 | -6,901 | -4,952 | -4,729 | 3,466 | 4,250 | 3,045 | 7,716 | 11,152 | 7,543 | 3,169 | 9,148 | 8,143 | 5,727 | 1,955 |
70,695 | 30,204 | 12,426 | 44,576 | 38,735 | 25,346 | 11,651 | 42,954 | 36,555 | 23,168 | 10,629 | 19,750 | 17,608 | 13,217 | 9,394 | 31,359 | 25,834 | 17,090 | 7,809 | 17,398 | 16,316 | 11,095 | 5,844 | 12,740 | 12,584 | 10,452 | 5,703 | 8,499 | 6,270 | 2,167 | 715 | 1,762 | 1,375 | 1,846 | 1,290 | 1,799 | 28 | -778 | -954 | -19,073 | -7,904 | -4,840 | -3,277 | 1,595 | 2,193 | 2,554 | 2,005 | 7,425 | 5,862 | 3,077 | 455 | -28,914 | -9,602 | -6,161 | -4,945 | 1,392 | 3,800 | 4,379 | 3,218 | 9,598 | 11,467 | 7,764 | 3,249 | 9,738 | 8,243 | 5,912 | 1,952 |
4,886 | 4,420 | 1,307 | 2,458 | 3,742 | 2,792 | 1,040 | 4,329 | 2,672 | 1,882 | 862 | 2,983 | 2,933 | 2,077 | 1,106 | 2,313 | 2,159 | 477 | -705 | 1,419 | 1,312 | 1,074 | 454 | 1,462 | 1,486 | 915 | 697 | 1,117 | 542 | 92 | -415 | 458 | 232 | 250 | 163 | 430 | 238 | 109 | 31 | 855 | 91 | 101 | 18 | 126 | 90 | -0 | -1 | -726 | -- | -- | 65 | 868 | -127 | -10 | 0 | 83 | 348 | 352 | 132 | 548 | 1,264 | 734 | 392 | -34 | 741 | 553 | 250 |
65,808 | 25,784 | 11,119 | 42,118 | 34,993 | 22,553 | 10,611 | 38,625 | 33,884 | 21,285 | 9,767 | 16,767 | 14,675 | 11,140 | 8,288 | 29,046 | 23,675 | 16,612 | 8,514 | 15,979 | 15,003 | 10,021 | 5,390 | 11,278 | 11,098 | 9,536 | 5,006 | 7,382 | 5,728 | 2,075 | 1,130 | 1,303 | 1,143 | 1,597 | 1,127 | 1,370 | -210 | -887 | -985 | -19,928 | -7,995 | -4,941 | -3,295 | 1,469 | 2,103 | 2,554 | 2,006 | 8,151 | 5,862 | 3,077 | 389 | -29,782 | -9,475 | -6,150 | -4,945 | 1,310 | 3,452 | 4,027 | 3,087 | 9,050 | 10,202 | 7,030 | 2,857 | 9,772 | 7,501 | 5,359 | 1,702 |
0.66 | 0.26 | 0.11 | 0.42 | 0.35 | 0.23 | 0.11 | 0.39 | 0.34 | 0.22 | 0.10 | 0.17 | 0.15 | 0.12 | 0.08 | 0.28 | 0.23 | 0.16 | 0.10 | 0.19 | 0.18 | 0.12 | 0.07 | 0.13 | 0.13 | 0.11 | 0.06 | 0.09 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | -0.00 | -0.02 | -0.02 | -0.33 | -0.13 | -0.08 | -0.06 | 0.02 | 0.03 | 0.04 | 0.03 | 0.14 | 0.10 | 0.05 | 0.01 | -0.49 | -0.16 | -0.11 | -0.08 | 0.02 | 0.06 | 0.07 | 0.06 | 0.19 | 0.22 | 0.15 | 0.07 | 0.22 | 0.16 | 0.12 | 0.04 |
72,330 | 78,465 | 53,160 | 57,340 | 46,130 | 54,516 | 45,157 | 41,128 | 47,110 | 47,088 | 76,219 | 68,153 | 54,538 | 51,372 | 94,229 | 74,856 | 82,010 | 59,853 | 67,685 | 83,359 | 66,005 | 65,041 | 69,687 | 72,098 | 89,769 | 93,757 | 112,040 | 123,557 | 140,338 | 151,040 | 221,350 | 27,275 | 19,594 | 26,428 | 37,447 | 24,705 | 22,010 | 16,462 | 22,154 | 22,272 | 15,224 | 20,530 | 25,486 | 30,487 | 29,633 | 24,418 | 19,614 | 27,963 | 25,616 | 25,467 | 27,828 | 30,564 | 25,919 | 29,653 | 28,555 | 30,512 | 30,900 | 26,463 | 42,550 | 64,089 | 16,734 | 16,920 | 17,277 | 18,902 | |||
169,170 | 156,825 | 147,482 | 161,438 | 143,978 | 135,666 | 136,596 | 136,240 | 135,409 | 129,030 | 101,498 | 113,007 | 103,359 | 96,139 | 92,119 | 86,065 | 89,404 | 82,184 | 67,505 | 58,093 | 62,490 | 53,882 | 59,883 | 53,797 | 50,881 | 49,725 | 44,466 | 33,966 | 47,967 | 39,854 | 31,851 | 31,057 | 32,608 | 31,828 | 28,736 | 30,338 | 27,046 | 28,995 | 27,358 | 24,073 | 29,103 | 29,356 | 26,821 | 24,576 | 33,104 | 37,297 | 28,144 | 26,050 | 28,044 | 24,623 | 20,958 | 18,902 | 27,206 | 26,403 | 22,339 | 21,569 | 32,230 | 29,621 | 25,562 | 23,903 | 27,968 | 23,851 | 22,131 | 20,984 | |||
112,376 | 129,754 | 118,382 | 115,986 | 122,760 | 118,371 | 102,568 | 107,140 | 105,305 | 98,792 | 94,040 | 89,922 | 82,246 | 74,899 | 64,539 | 63,190 | 63,579 | 61,383 | 50,613 | 55,686 | 54,152 | 44,542 | 41,858 | 45,950 | 39,860 | 38,626 | 36,448 | 45,360 | 38,250 | 42,115 | 38,830 | 38,154 | 38,405 | 34,017 | 36,581 | 33,257 | 32,531 | 34,081 | 31,153 | 30,467 | 38,763 | 35,502 | 33,857 | 31,208 | 34,855 | 32,310 | 27,465 | 22,215 | 19,375 | 20,057 | 17,817 | 19,902 | 26,373 | 29,532 | 30,627 | 33,252 | 40,371 | 37,514 | 40,573 | 36,591 | 39,001 | 28,949 | 29,679 | 54,531 | |||
412,931 | 435,397 | 406,774 | 419,567 | 401,473 | 396,712 | 362,075 | 354,440 | 330,972 | 317,987 | 309,944 | 305,909 | 286,227 | 263,593 | 286,884 | 251,355 | 267,562 | 244,122 | 221,753 | 226,602 | 209,158 | 188,305 | 199,043 | 193,465 | 208,874 | 208,535 | 217,539 | 223,987 | 240,846 | 244,235 | 301,742 | 106,968 | 101,253 | 101,007 | 111,528 | 93,980 | 92,811 | 87,896 | 87,235 | 82,762 | 90,837 | 95,535 | 94,519 | 92,553 | 108,106 | 103,591 | 89,212 | 80,498 | 78,200 | 74,568 | 70,074 | 72,071 | 91,927 | 97,813 | 91,805 | 95,934 | 118,677 | 110,333 | 124,070 | 135,143 | 93,029 | 79,798 | 77,586 | 105,994 | |||
-- | 235,043 | -- | 193,800 | -- | 212,299 | -- | 220,972 | -- | 217,540 | -- | 218,885 | -- | 204,229 | -- | 211,255 | 188,563 | 180,754 | 174,000 | 169,410 | 151,540 | 145,533 | 141,756 | 145,882 | 138,865 | 121,332 | 127,930 | 138,213 | 128,599 | 114,597 | 119,201 | 122,377 | 115,843 | 125,202 | 125,948 | 126,207 | 111,675 | 115,130 | 117,879 | 122,016 | 121,551 | 110,213 | 106,574 | 109,160 | 98,557 | 102,449 | 100,519 | 98,376 | 91,238 | 93,524 | 97,461 | 98,112 | 99,012 | 85,960 | 83,692 | 88,019 | 86,350 | 88,200 | 89,115 | 92,218 | 76,184 | 76,311 | 74,607 | 75,957 | |||
831,372 | 834,312 | 806,625 | 825,402 | 796,255 | 785,967 | 737,607 | 750,372 | 750,295 | 709,187 | 695,170 | 671,851 | 646,851 | 630,737 | 647,541 | 593,927 | 605,839 | 577,214 | 552,081 | 545,561 | 506,978 | 484,578 | 491,058 | 476,759 | 439,589 | 433,895 | 435,811 | 435,999 | 428,336 | 437,950 | 481,729 | 286,119 | 279,283 | 267,782 | 272,602 | 252,738 | 260,116 | 248,605 | 244,365 | 243,461 | 254,219 | 259,813 | 252,138 | 245,634 | 249,552 | 245,591 | 228,114 | 216,132 | 205,080 | 197,508 | 195,001 | 196,436 | 221,082 | 224,863 | 226,336 | 231,525 | 258,752 | 250,318 | 255,610 | 270,502 | 216,055 | 202,994 | 193,498 | 214,623 | |||
234,841 | 281,494 | 258,374 | 277,080 | 273,053 | 273,960 | 247,064 | 247,186 | 230,131 | 229,286 | 225,508 | 232,131 | 187,247 | 171,276 | 203,179 | 168,352 | 175,826 | 151,668 | 126,660 | 130,933 | 112,932 | 95,270 | 106,203 | 97,574 | 61,524 | 57,157 | 61,200 | 66,030 | 66,837 | 79,884 | 124,565 | 125,101 | 118,539 | 110,400 | 113,131 | 125,168 | 131,066 | 117,843 | 121,559 | 114,084 | 111,430 | 115,136 | 94,895 | 88,882 | 87,867 | 85,394 | 74,968 | 70,993 | 70,088 | 65,250 | 65,215 | 66,434 | 52,852 | 56,701 | 55,844 | 56,126 | 65,675 | 56,188 | 67,638 | 74,113 | 73,380 | 64,471 | 61,567 | 81,007 | |||
38,451 | 33,472 | 36,205 | 36,363 | 19,176 | 20,828 | 19,894 | 24,577 | 32,772 | 28,356 | 27,549 | 25,590 | 50,632 | 51,563 | 40,184 | 39,087 | 40,181 | 39,112 | 38,913 | 39,150 | 17,852 | 18,099 | 18,278 | 18,470 | 18,470 | 18,710 | 18,711 | 19,056 | 8,233 | 8,453 | 8,496 | 8,806 | 8,692 | 8,876 | 11,432 | 10,115 | 13,130 | 12,495 | 4,662 | 10,249 | 11,848 | 10,682 | 21,601 | 17,815 | 22,123 | 20,154 | 14,154 | 8,154 | 415 | 466 | 681 | 466 | 18,638 | 15,640 | 15,553 | 15,518 | 29,158 | 27,825 | 23,130 | 26,270 | 27,194 | 25,337 | 20,309 | 23,070 | |||
273,292 | 314,966 | 294,579 | 313,443 | 292,229 | 294,787 | 266,959 | 271,764 | 262,902 | 257,642 | 253,057 | 257,721 | 237,879 | 222,839 | 243,363 | 207,438 | 216,007 | 190,779 | 165,573 | 170,083 | 130,784 | 113,369 | 124,481 | 116,044 | 79,995 | 75,867 | 79,911 | 85,086 | 75,070 | 88,337 | 133,061 | 133,907 | 127,231 | 119,276 | 124,563 | 135,283 | 144,197 | 130,338 | 126,221 | 124,332 | 123,278 | 125,817 | 116,496 | 106,697 | 109,990 | 105,548 | 89,122 | 79,147 | 70,503 | 65,716 | 65,896 | 66,901 | 71,490 | 72,341 | 71,397 | 71,645 | 94,832 | 84,013 | 90,768 | 100,383 | 100,575 | 89,808 | 81,876 | 104,077 | |||
558,079 | 519,346 | 512,047 | 511,959 | 504,026 | 491,180 | 470,648 | 478,608 | 487,393 | 451,545 | 442,114 | 414,130 | 408,972 | 407,898 | 404,178 | 386,489 | 389,832 | 386,435 | 386,508 | 375,478 | 376,193 | 371,209 | 366,577 | 360,715 | 359,594 | 358,028 | 355,900 | 350,913 | 353,266 | 349,613 | 348,668 | 152,212 | 152,051 | 148,505 | 148,039 | 117,455 | 115,920 | 118,267 | 118,143 | 119,128 | 130,941 | 133,996 | 135,642 | 138,937 | 139,562 | 140,043 | 138,992 | 136,985 | 134,577 | 131,792 | 129,105 | 129,535 | 149,592 | 152,521 | 154,940 | 159,881 | 163,920 | 166,305 | 164,842 | 170,119 | 115,480 | 113,186 | 111,622 | 110,546 | |||
47,950 | 47,950 | 47,950 | 33,069 | 33,069 | 33,069 | 34,159 | 48,912 | 48,912 | 48,912 | 48,912 | 63,530 | 63,530 | 63,530 | 63,530 | 71,689 | 71,689 | 71,689 | 73,661 | 64,984 | 64,984 | 64,984 | 64,984 | 103,962 | 103,962 | 103,962 | 103,066 | 22,664 | 22,664 | 22,664 | 22,669 | 18,783 | 18,783 | 18,783 | 18,783 | 18,437 | 18,437 | 18,437 | 18,437 | 26,956 | 26,956 | 26,956 | 26,956 | 27,385 | 27,214 | 27,214 | 27,214 | 29,041 | 27,977 | 27,977 | 27,977 | 29,011 | 29,011 | 29,011 | 30,345 | 63,939 | 61,954 | 64,089 | 61,406 | 18,299 | 18,902 | 16,323 | 15,788 | 14,623 | -- | -- | 14,643 |
38,877 | 23,067 | 8,674 | 56,374 | 19,776 | 10,833 | 7,051 | -323 | -2,382 | -7,501 | -3,789 | -9,066 | -12,515 | -10,247 | -13,415 | 9,232 | -11,424 | -19,433 | -12,645 | 14,452 | 11,669 | 6,772 | 713 | -4,955 | -2,495 | -4,867 | 1,575 | -115 | -5,630 | 6,650 | -6,030 | 5,615 | -4,388 | -1,571 | -2,071 | 8,171 | 8,404 | -251 | -4,009 | 4,663 | -180 | -960 | -4,377 | 8,140 | -4,223 | -4,470 | -4,611 | 13,410 | 11,347 | 4,146 | 607 | 1,869 | -4,599 | -4,120 | -1,606 | 10,598 | 3,500 | -1,507 | -5,645 | 4,356 | 2,033 | 364 | 783 | 6,574 | 431 | 2,530 | -924 |
-5,063 | 8,689 | -6,997 | -24,097 | -7,342 | -1,446 | -5,637 | -3,007 | 1,293 | 3,207 | 3,644 | -21,512 | -23,984 | -19,909 | -3,908 | -33,453 | -22,029 | -19,837 | -6,733 | -31,015 | -16,150 | -10,441 | -6,666 | -61,427 | -12,731 | -8,500 | -4,700 | -51,778 | -25,066 | -17,928 | -444 | -22,542 | -20,411 | -7,147 | -1,584 | -9,478 | -14,024 | -5,916 | -1,423 | -20,334 | -19,399 | -18,165 | -9,357 | -20,236 | -15,708 | -12,973 | -6,434 | -19,712 | -11,429 | -4,158 | -1,510 | 5,060 | 1,374 | 4,325 | -2,885 | -19,193 | -18,528 | -15,330 | -3,093 | -14,280 | -11,395 | -9,919 | -2,174 | -15,733 | -10,605 | -7,166 | -8,099 |
-29,002 | -19,320 | -9,265 | -17,130 | -11,400 | -786 | 4,773 | -12,268 | -9,989 | -7,908 | 11,130 | 16,037 | 9,788 | 8,030 | 39,409 | 15,899 | 33,409 | 15,838 | 4,423 | 23,431 | -5,758 | -5,098 | 4,513 | 27,006 | -7,432 | -6,188 | 1,766 | 131,385 | 133,133 | 132,229 | 194,068 | 20,912 | 19,852 | 11,799 | 15,205 | 1,938 | 3,066 | -1,458 | 3,726 | 7,339 | 5,130 | 9,906 | 5,354 | 12,114 | 19,702 | 11,892 | 2,645 | 4,915 | -2,455 | -2,963 | -449 | -6,818 | -2,588 | -1,972 | 2,637 | -25,541 | -15,852 | -20,616 | -10,119 | 56,420 | 7,193 | 10,152 | 2,352 | 13,335 | 9,094 | 5,429 | 8,459 |
5,557 | 12,654 | -7,621 | 14,880 | 984 | 8,569 | 6,246 | -15,843 | -11,448 | -12,233 | 10,963 | -14,619 | -26,886 | -22,305 | 21,933 | -8,158 | -142 | -23,485 | -14,901 | 6,705 | -10,263 | -8,807 | -1,447 | -38,978 | -22,736 | -19,663 | -1,516 | 80,402 | 102,709 | 120,983 | 187,614 | 3,881 | -4,983 | 3,217 | 11,649 | 345 | -2,693 | -7,715 | -1,720 | -8,519 | -14,621 | -9,362 | -8,536 | -429 | -677 | -5,796 | -8,530 | -1,827 | -2,832 | -3,054 | -1,349 | 30 | -5,838 | -1,794 | -1,869 | -34,928 | -31,054 | -37,626 | -18,856 | 45,639 | -2,168 | 597 | 954 | 3,676 | -1,412 | 771 | -564 |
53,506 | 60,603 | 40,328 | 47,950 | 34,053 | 41,639 | 40,405 | 33,069 | 37,464 | 36,679 | 59,875 | 48,912 | 36,645 | 41,226 | 85,464 | 63,530 | 71,546 | 48,203 | 58,760 | 71,689 | 54,720 | 56,177 | 63,536 | 64,984 | 81,226 | 84,299 | 101,550 | 103,066 | 125,372 | 143,647 | 210,283 | 22,664 | 13,800 | 22,000 | 30,432 | 18,783 | 15,744 | 10,723 | 16,717 | 18,437 | 12,335 | 17,594 | 18,420 | 26,956 | 26,537 | 21,417 | 18,684 | 27,214 | 25,145 | 24,923 | 26,628 | 29,041 | 23,173 | 27,217 | 28,476 | 29,011 | 30,900 | 26,463 | 42,550 | 63,939 | 16,734 | 16,920 | 16,743 | 18,299 | -- | -- | 14,079 |
|