XD宝光股(600379)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

89,789	60,360	26,950	100,994	81,562	51,297	20,677	90,208	61,248	39,633	16,923	93,391	68,433	43,569	20,199	84,935	65,575	39,529	16,438	80,488	60,053	38,705	14,716	69,606	53,336	35,381	14,438	60,815	42,756	26,731	11,296	59,214	48,437	32,206	12,366	59,019	44,682	29,442	13,606	65,088	50,742	32,604	15,837	66,379	49,473	31,537	13,983	59,245	41,425	24,919	11,081	50,552	33,072	20,191	7,575	45,278	34,367	22,201	10,490	37,374	26,016	15,799	6,671	31,136	22,190	14,683	6,153
75,221	50,758	23,075	83,112	68,418	43,171	17,451	71,081	48,423	31,713	13,629	73,944	53,844	35,117	16,431	67,340	50,813	29,910	12,962	63,261	46,673	30,137	11,307	51,383	39,313	26,441	11,469	45,587	31,270	19,736	8,301	43,823	36,842	24,922	9,527	44,443	33,874	22,429	10,507	51,282	41,320	27,495	13,829	55,334	41,362	26,378	11,694	47,109	32,289	18,793	8,478	37,776	24,879	15,494	5,936	34,373	26,495	17,090	7,780	28,191	19,704	11,844	4,776	23,076	16,677	11,035	4,590
4,439	2,659	761	5,628	3,709	2,261	773	5,050	3,480	1,745	488	4,798	4,100	2,502	555	4,022	3,818	2,444	584	3,813	3,754	2,423	769	3,972	4,445	2,554	746	2,973	2,548	1,408	505	1,960	2,221	1,609	489	1,760	1,055	675	370	1,041	472	-152	-528	-26	861	564	302	1,477	1,386	797	235	1,752	686	-26	-614	636	645	568	208	713	485	103	-178	-1,463	-1,189	-183	-256
4,441	2,658	762	5,646	3,719	2,270	781	5,060	3,487	1,751	488	4,754	4,115	2,503	556	4,165	3,864	2,471	599	4,028	3,854	2,525	766	4,186	4,607	2,697	813	3,204	2,711	1,489	522	2,333	2,438	1,728	578	2,151	1,150	740	386	1,711	730	87	-251	549	760	482	236	2,037	1,708	898	282	2,462	968	253	-536	757	668	594	225	785	433	90	-195	1,527	85	-195	-241
316	170	83	429	319	210	113	443	426	241	124	337	549	255	126	319	457	344	119	424	408	203	147	561	526	279	157	485	226	88	56	292	178	76	89	248	65	48	56	127	59	18	12	77	105	89	79	263	129	12	56	225	145	39	-37	25	90	53	19	-27	72	33	13	174	82	33	13
4,125	2,488	679	5,216	3,400	2,060	668	4,617	3,061	1,511	363	4,417	3,566	2,248	430	3,847	3,408	2,127	480	3,604	3,446	2,322	619	3,625	4,081	2,418	657	2,719	2,485	1,400	466	2,041	2,260	1,651	489	1,903	1,084	692	330	1,584	671	69	-263	471	656	393	157	1,774	1,579	886	225	2,236	824	214	-500	732	578	541	206	812	361	57	-208	1,353	3	-228	-254
0.12	0.07	0.02	0.15	0.10	0.07	0.02	0.14	0.09	0.05	0.01	0.16	0.11	0.10	0.02	0.16	0.14	0.09	0.02	0.15	0.15	0.10	0.03	0.15	0.17	0.10	0.03	0.12	0.11	0.06	0.02	0.09	0.10	0.07	0.02	0.08	0.05	0.03	0.01	0.07	0.03	0.00	-0.01	0.02	0.03	0.02	0.01	0.08	0.07	0.04	0.01	0.10	0.04	0.01	-0.03	0.04	0.03	0.03	0.01	0.04	0.02	0.00	-0.01	0.07	-0.00	-0.02	-0.02

32,998	31,750	32,013	28,234	31,668	23,945	20,525	16,445	10,502	12,155	12,607	11,061	9,983	12,093	6,157	8,151	7,614	9,961	5,123	5,162	6,281	7,322	5,355	4,761	18,354	18,040	17,785	17,392	17,725	18,457	16,039	3,899	3,865	5,284	3,596	5,318	3,633	4,471	5,356	6,342	8,202	7,713	9,708	6,397	5,485	6,162	6,742	8,271	7,043	11,088	6,006	7,966	7,371	7,491	8,588	5,579	4,982	7,200	7,977	7,632	6,922	4,612	3,874	4,453
37,651	31,991	26,318	19,013	30,800	26,381	23,681	19,645	28,862	26,521	25,810	19,194	30,099	24,299	22,908	17,573	25,283	21,594	16,458	14,185	23,002	20,276	15,667	14,211	24,262	23,199	19,910	14,027	20,545	17,193	13,865	11,148	15,143	13,643	11,563	7,804	12,329	11,055	10,749	9,936	13,139	11,377	11,128	8,627	12,173	10,783	10,592	7,563	11,417	10,944	14,544	11,811	15,680	13,736	11,731	9,750	13,340	12,512	12,128	8,744	12,509	12,306	11,347	8,760
16,926	21,688	19,409	15,938	14,651	12,640	14,765	11,895	13,215	13,442	15,634	14,624	17,435	18,491	15,538	14,028	14,849	15,684	15,134	14,356	13,884	13,566	14,633	12,897	12,121	10,885	11,902	12,095	12,595	12,547	13,639	10,897	12,276	11,765	11,587	9,678	11,532	13,592	14,866	12,407	11,454	12,775	12,705	11,384	13,672	13,435	13,420	11,103	12,243	12,900	15,679	12,397	12,865	11,721	13,395	12,565	12,885	12,547	12,294	11,281	12,391	11,012	11,415	10,553
111,401	107,471	95,004	85,345	93,214	80,798	75,365	66,564	65,605	60,984	63,319	61,466	64,085	61,657	56,229	56,219	55,426	53,600	46,103	46,983	52,143	48,558	45,195	45,408	66,925	63,298	60,047	57,600	58,032	54,948	50,174	36,148	38,750	40,002	35,595	37,841	36,890	37,648	37,396	38,339	40,943	41,846	42,128	37,796	38,771	38,373	36,486	36,119	35,217	37,510	40,418	39,167	41,000	36,427	37,337	34,742	36,352	36,159	36,611	33,054	36,122	32,480	31,304	29,676
--	19,505	--	20,672	--	16,924	--	17,921	--	18,862	--	19,817	--	19,370	--	20,493	20,052	20,359	21,189	21,527	19,776	20,252	20,697	21,164	21,354	21,736	22,293	22,785	22,834	23,314	23,790	24,014	23,791	24,124	24,624	25,103	25,230	22,191	19,787	19,575	19,395	19,102	19,380	19,710	18,523	18,766	18,203	17,051	14,974	14,977	15,942	15,879	15,582	15,251	14,852	13,850	13,908	13,527	13,511	13,573	13,649	13,859	13,912	14,135
136,218	132,659	120,631	111,739	119,882	103,690	98,967	87,176	86,554	82,222	84,609	83,190	86,048	83,876	78,978	79,048	78,450	77,061	69,657	70,772	76,108	72,355	69,392	69,660	90,618	87,363	83,988	81,937	83,019	80,214	75,801	61,971	64,469	65,574	61,475	64,457	63,649	65,075	65,091	65,779	65,737	62,418	62,810	59,801	59,715	58,723	56,919	54,848	52,649	54,901	58,145	56,970	57,879	53,131	53,499	51,627	52,560	52,056	52,122	48,100	52,257	48,727	47,500	46,283
63,221	64,143	51,792	43,448	52,044	40,199	34,819	27,384	29,057	26,389	25,064	24,339	27,071	26,189	21,404	21,916	23,799	23,639	17,401	19,053	24,340	21,803	19,405	20,339	40,148	38,638	36,414	35,033	35,142	33,557	29,991	16,631	19,118	20,699	17,200	20,526	17,541	20,131	20,534	21,140	23,018	21,431	22,241	20,634	20,862	20,133	18,565	15,624	13,794	16,739	20,814	19,536	21,607	17,469	18,510	16,083	17,128	16,701	17,102	16,229	21,146	17,919	16,957	15,452
7,072	4,232	4,382	4,569	6,175	5,518	6,593	2,968	2,257	2,145	4,228	4,228	4,908	4,908	5,137	5,117	2,167	2,167	2,112	2,112	2,265	2,119	2,227	2,227	2,840	2,775	3,354	3,354	4,542	4,446	4,446	4,446	4,394	4,533	4,533	4,477	7,627	6,727	6,727	6,727	5,951	4,821	4,734	2,734	2,141	2,141	2,141	3,141	3,070	3,070	3,070	3,070	3,320	3,320	3,360	3,360	3,402	3,402	3,402	402	--	0	0	0
70,292	68,374	56,174	48,017	58,219	45,717	41,412	30,352	31,314	28,534	29,292	28,567	31,979	31,097	26,541	27,033	25,966	25,806	19,514	21,165	26,605	23,921	21,632	22,566	42,988	41,413	39,768	38,387	39,685	38,002	34,437	21,076	23,512	25,233	21,733	25,003	25,167	26,858	27,261	27,866	28,969	26,252	26,975	23,368	23,003	22,274	20,706	18,765	16,864	19,809	23,884	22,606	24,927	20,789	21,870	19,443	20,530	20,103	20,504	16,631	21,146	17,919	16,957	15,452
65,926	64,285	64,457	63,722	61,662	57,973	57,555	56,824	55,240	53,687	55,317	54,623	54,070	52,779	52,437	52,015	52,484	51,256	50,144	49,607	49,503	48,434	47,760	47,095	47,631	45,950	44,221	43,550	43,334	42,212	41,365	40,895	40,957	40,342	39,742	39,454	38,482	38,217	37,830	37,912	36,768	36,167	35,834	36,432	36,712	36,449	36,213	36,083	35,785	35,092	34,261	34,365	32,952	32,342	31,629	32,184	32,030	31,953	31,618	31,469	31,111	30,808	30,543	30,831

28,034	28,034	28,034	16,384	16,384	16,384	16,384	10,701	10,701	10,701	10,701	7,702	8,151	7,702	8,151	4,962	4,962	4,962	4,962	4,444	4,761	4,444	4,761	16,966	16,966	16,966	16,966	3,499	3,499	3,499	3,897	5,118	12,284	12,284	12,284	11,416	11,416	11,416	11,816	11,418	11,418	11,418	11,418	12,187	8,271	8,271	--	7,466	--	7,966	--	4,679	0	5,579	4,679	7,632	--	7,632	--	4,453	4,453	--	4,453	7,304	7,304	0	7,304
6,766	6,012	4,286	18,729	17,431	11,277	4,410	11,436	4,048	5,644	1,665	5,339	2,759	3,216	-1,866	5,547	3,530	6,156	2,148	3,536	-1,454	284	-1,865	-3,981	4,460	3,967	1,637	13,288	12,812	12,358	13,332	3,207	-3,451	-2,363	11	3,743	343	-2,857	-2,966	1,862	-1,964	-3,808	-2,896	305	-3,839	-3,301	-1,168	3,233	1,024	2,012	-3,213	4,707	1,632	2,110	1,477	728	-2,398	-1,035	-1,662	2,158	-649	-1,338	-1,750	-757	-1,808	-2,413	-1,481
-473	-423	-439	-5,662	-1,408	-643	-283	-1,337	-102	-73	-37	-1,481	-140	-101	-69	-1,700	-373	-239	-169	-1,685	2,279	2,430	2,544	-4,198	-3,689	-3,597	-3,140	-338	-229	-163	-54	-560	-444	-253	-73	-612	-608	-490	-339	-3,755	-3,530	-2,893	-2,616	-3,968	-1,088	-557	-276	2,709	238	697	-582	-1,994	-1,388	-901	-322	-3,083	-2,324	-1,631	-854	797	1,212	978	-86	2,377	1,174	-258	-148
-5,132	-2,117	-42	-1,329	-737	-3,065	-43	-4,299	-4,396	-4,551	-48	-876	-1,127	603	-270	-1,149	-1,204	-1,475	-2,062	-1,290	701	-83	-83	-4,387	613	481	2,322	430	1,636	2,772	-1,128	-4,248	-1,913	-1,762	-3,172	-2,216	-3,268	-330	-181	1,933	4,524	3,605	4,800	2,942	2,201	1,749	-85	-1,206	-2,184	413	1,836	75	1,549	702	1,854	-488	2,072	2,234	2,861	224	1,907	519	1,258	-4,471	-1,022	-846	-170
1,226	3,516	3,779	11,650	15,283	7,561	4,081	5,683	-419	1,034	1,546	2,999	1,502	3,731	-2,194	2,740	2,023	4,454	-89	517	1,521	2,628	594	-12,522	1,388	858	818	13,468	14,227	14,958	12,141	-1,620	-5,808	-4,378	-3,234	868	-3,563	-3,701	-3,500	-3	-975	-3,109	-711	-769	-2,786	-2,109	-1,529	4,721	-922	3,122	-1,960	2,786	1,792	1,912	3,009	-2,953	-2,650	-432	345	3,179	2,470	159	-578	-2,851	-1,656	-3,517	-1,799
29,260	31,550	31,813	28,034	31,668	23,945	20,465	16,384	10,282	11,735	12,247	10,701	9,653	11,433	5,957	7,702	6,985	9,415	4,873	4,962	6,281	7,072	5,355	4,444	18,354	17,824	17,785	16,966	17,725	18,457	16,039	3,499	6,476	7,905	9,050	12,284	7,853	7,715	8,315	11,416	10,444	8,310	10,707	11,418	5,485	6,162	--	12,187	--	11,088	--	7,466	0	7,491	7,688	4,679	--	7,200	--	7,632	6,922	--	3,874	4,453	5,648	0	5,505