青松建化(600425)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

335,452	209,407	51,107	391,180	312,214	167,328	36,620	303,465	224,114	132,806	16,722	313,949	253,912	130,861	17,999	241,353	195,193	95,308	8,700	210,112	157,090	73,153	10,752	180,236	146,165	72,816	10,400	175,477	144,375	82,503	11,713	273,138	216,663	122,793	18,724	242,549	192,805	108,706	15,260	230,054	190,650	96,792	16,561	221,987	169,337	91,518	17,796	175,396	133,381	70,225	15,342	125,043	101,974	56,027	13,372	94,995	75,320	39,045	10,302	68,697	52,172	25,931	6,404	54,884	41,416	22,161	5,877
254,574	158,538	42,086	281,548	222,570	120,582	32,250	213,588	153,058	96,966	16,845	206,555	166,196	82,854	15,436	169,687	135,463	69,207	8,603	171,802	129,841	66,403	15,094	156,077	130,448	66,328	13,828	189,873	144,829	85,053	14,881	261,871	210,615	120,642	20,884	210,733	165,251	92,037	15,657	192,299	155,448	71,281	13,202	151,793	109,658	61,944	13,738	124,882	92,644	48,361	10,556	89,335	70,512	37,731	9,622	71,397	54,876	28,449	7,330	52,278	39,266	19,024	4,523	40,672	30,851	16,230	4,228
50,541	31,398	400	53,786	48,988	21,478	-5,693	33,043	31,121	18,674	-7,981	27,293	51,273	17,676	-9,778	70,707	-8,328	4,095	-10,767	-325	-12,052	-21,650	-19,424	-67,760	-33,700	-27,499	-20,682	-97,062	-47,585	-34,727	-19,154	-47,752	-39,547	-28,453	-17,728	-9,438	-3,878	-3,460	-11,141	5,488	9,982	11,183	-1,335	45,391	42,378	19,150	-131	26,307	25,775	12,707	1,250	19,317	20,295	11,959	951	10,260	10,723	4,140	62	4,136	4,033	1,556	-496	2,230	2,344	1,035	-120
51,067	31,984	429	42,699	38,110	21,711	-5,724	38,174	35,553	19,252	-7,916	22,984	74,776	29,407	-9,857	5,263	40,371	4,362	-10,677	-14	-4,227	-17,884	-18,964	-72,469	-28,129	-24,580	-19,418	-92,181	-42,356	-33,256	-19,140	-10,036	-30,337	-23,950	-17,344	9,946	3,286	1,264	-11,035	13,205	13,260	12,299	-1,103	57,656	50,069	22,700	876	36,528	28,961	14,310	1,976	26,762	24,261	13,255	1,829	15,694	13,907	6,161	359	9,240	7,689	3,132	-7	6,159	5,257	2,321	62
8,692	5,170	200	11,495	9,740	5,845	601	9,958	8,769	6,682	77	9,658	7,732	4,672	188	7,746	12,557	1,440	12	6,062	1,002	189	0	2,023	1,453	669	-20	956	1,428	394	283	1,805	536	174	384	1,373	358	779	20	2,183	2,486	1,979	199	8,260	7,309	2,941	371	4,672	3,465	1,511	227	4,702	4,842	2,760	416	3,211	2,561	1,061	98	1,003	864	394	0	620	502	198	0
42,375	26,813	229	31,203	28,369	15,866	-6,325	28,216	26,784	12,571	-7,993	13,326	67,044	24,736	-10,045	-2,482	27,814	2,922	-10,688	-6,076	-5,229	-18,073	-18,964	-74,492	-29,583	-25,248	-19,397	-93,136	-43,783	-33,651	-19,423	-11,840	-30,873	-24,123	-17,728	8,574	2,928	484	-11,055	11,022	10,774	10,320	-1,301	49,396	42,761	19,759	505	31,856	25,495	12,799	1,749	22,060	19,419	10,496	1,413	12,484	11,346	5,099	261	8,238	6,825	2,738	-7	5,539	4,755	2,123	62
0.29	0.18	0.00	0.23	0.20	0.11	-0.04	0.18	0.17	0.08	-0.06	0.16	0.17	0.08	-0.05	0.26	0.33	0.05	-0.06	0.04	0.00	-0.09	-0.11	-0.42	-0.14	-0.12	-0.11	-0.49	-0.21	-0.17	-0.11	0.00	-0.16	-0.11	-0.09	0.06	0.02	0.00	-0.15	0.17	0.17	0.20	-0.02	0.97	0.84	0.40	0.01	0.75	0.64	0.33	0.05	0.56	0.50	0.27	0.04	0.33	0.29	0.20	0.01	0.41	0.36	0.15	0.00	0.28	0.24	0.11	0.00

102,317	133,178	116,912	127,023	113,550	88,255	88,640	109,214	93,680	83,013	37,252	49,661	76,255	57,418	47,463	35,916	59,854	29,000	14,585	53,932	29,523	18,851	32,174	19,814	38,767	24,120	39,771	19,661	53,590	61,646	27,070	51,465	48,142	130,503	40,998	32,419	53,359	102,420	109,573	323,779	174,352	320,461	59,513	35,122	40,199	69,352	65,868	84,220	115,872	28,834	19,126	24,520	24,655	23,889	32,791	31,322	33,341	40,664	47,961	67,288	16,273	19,691	7,934	21,170
46,300	32,494	19,618	12,249	39,120	33,671	14,739	12,478	33,721	30,684	16,586	14,390	38,319	28,516	20,700	18,416	44,013	33,394	22,544	24,231	47,582	39,331	33,510	32,554	58,628	55,609	46,153	47,099	75,665	63,954	50,023	53,254	90,202	75,534	48,949	50,183	56,362	39,673	18,175	16,449	38,722	30,525	12,506	11,137	17,718	13,090	10,737	7,556	13,980	17,227	11,439	7,473	17,589	15,982	9,343	6,406	14,705	12,119	10,726	7,702	14,254	14,767	12,602	12,609
50,123	56,175	66,023	59,957	40,774	47,073	54,127	45,562	43,424	39,579	51,174	46,619	39,169	50,238	61,165	54,006	49,445	61,607	60,784	47,135	44,387	52,775	54,933	47,630	53,006	72,631	86,133	84,197	110,371	122,841	144,107	137,668	127,809	148,631	172,821	130,603	86,527	94,076	107,116	91,305	76,133	80,304	86,500	58,484	45,617	51,259	50,180	35,890	30,045	35,097	38,285	29,381	24,615	29,508	29,342	25,478	20,409	21,837	21,893	17,596	14,230	19,781	21,333	17,061
272,093	308,020	267,681	265,399	289,670	252,335	217,065	231,794	236,453	226,192	165,266	175,461	283,865	247,180	187,812	166,103	260,353	202,008	162,624	199,963	183,721	166,899	163,611	156,854	209,831	215,714	229,947	214,177	301,191	312,940	257,494	285,116	314,008	388,337	298,570	262,301	268,600	301,398	291,697	468,153	369,529	489,491	239,334	155,548	189,663	198,415	188,121	165,628	193,832	102,346	110,716	80,747	114,439	91,560	101,340	80,447	100,073	104,972	98,629	100,482	69,249	71,276	52,630	57,976
--	432,721	--	437,793	--	420,434	--	472,427	--	477,889	--	492,410	--	414,488	--	453,295	497,045	543,137	546,734	559,801	584,454	586,617	588,445	602,750	574,859	589,689	598,417	634,281	707,964	729,436	467,853	481,745	622,183	638,464	676,560	691,291	387,659	395,059	333,910	341,762	314,056	262,488	268,858	274,438	253,552	208,955	212,883	212,716	209,339	159,923	157,804	158,444	126,533	129,822	96,580	91,586	64,366	65,467	66,251	67,857	62,299	64,443	65,851	68,040
869,935	905,380	846,617	848,710	848,984	824,634	801,998	827,709	842,548	835,651	778,467	798,861	892,983	884,217	854,399	833,665	969,871	967,709	925,010	978,588	997,086	988,757	994,645	999,874	1,093,204	1,108,284	1,125,491	1,119,804	1,218,763	1,232,886	1,180,829	1,205,898	1,236,161	1,279,541	1,207,630	1,185,118	981,851	987,796	951,854	1,123,841	911,725	968,907	690,070	595,077	575,787	535,876	479,034	444,380	448,581	343,705	337,554	306,668	288,830	269,413	255,332	225,978	220,285	214,705	205,903	205,387	152,752	156,010	135,920	141,635
231,347	278,886	232,085	240,944	252,166	238,793	242,012	286,448	241,167	261,554	223,755	232,093	306,667	366,977	354,833	320,324	324,274	309,446	288,074	323,814	247,521	285,553	294,122	278,667	320,173	336,137	378,750	356,820	415,083	427,599	359,262	368,184	407,889	441,785	351,443	314,212	180,262	191,845	162,574	234,421	212,405	177,585	201,934	164,456	147,175	141,132	106,814	87,631	85,281	73,009	87,729	65,505	61,339	63,119	60,509	58,509	58,047	60,543	53,579	57,324	70,796	82,141	74,586	80,295
89,320	95,848	91,150	84,866	77,354	79,028	75,696	50,815	115,992	103,367	104,662	108,738	115,880	88,859	103,905	107,320	209,907	247,560	246,576	246,992	342,028	308,232	306,442	308,162	315,049	309,831	278,593	275,324	266,012	257,295	253,834	250,602	265,633	264,919	264,704	261,764	241,473	238,075	235,627	324,750	134,560	202,072	189,251	128,738	133,934	124,441	102,997	93,230	112,500	102,625	94,490	80,638	71,350	59,170	49,170	25,470	22,500	20,500	20,500	16,500	20,000	16,000	4,000	4,000
320,666	374,734	323,236	325,809	329,520	317,821	317,707	337,264	357,159	364,921	328,417	340,831	422,547	455,835	458,738	427,644	534,181	557,006	534,650	570,806	589,549	593,784	600,564	586,829	635,222	645,967	657,343	632,144	681,095	684,895	613,095	618,786	673,522	706,704	616,146	575,976	421,735	429,920	398,201	559,170	346,965	379,657	391,185	293,195	281,109	265,573	209,812	180,861	197,781	175,634	182,219	146,144	132,689	122,289	109,679	83,979	80,547	81,043	74,079	73,824	90,796	98,141	78,586	84,295
549,269	530,646	523,381	522,900	519,464	506,814	484,291	490,445	485,389	470,730	450,051	458,031	470,436	428,382	395,661	406,021	435,690	410,703	390,360	407,782	407,537	394,972	394,081	413,046	457,983	462,317	468,148	487,660	537,667	547,991	567,734	587,113	562,639	572,837	591,483	609,143	560,116	557,877	553,653	564,671	564,759	589,250	298,885	301,882	294,679	270,303	269,222	263,519	250,801	168,071	155,335	160,524	156,141	147,124	145,652	141,999	139,738	133,662	131,824	131,563	61,956	57,869	57,334	57,340

121,257	121,257	121,257	104,412	104,412	104,412	104,412	37,562	37,562	37,562	37,562	33,185	33,185	33,185	33,185	52,585	52,585	52,585	52,585	18,567	18,567	18,567	18,567	18,440	18,440	18,440	17,734	50,287	50,287	50,287	50,287	30,159	32,419	32,419	32,419	323,048	323,779	323,779	323,779	39,093	35,212	35,212	35,122	81,339	81,339	81,339	81,339	23,767	23,767	23,767	23,767	30,061	30,061	30,061	30,061	65,725	65,725	65,725	65,725	16,231	16,231	16,231	16,231	6,399	6,399	--	6,399
31,312	8,662	-12,482	64,581	51,577	12,524	-7,454	52,661	37,498	9,183	-24,672	130,702	60,236	49,190	8,287	79,120	24,261	21,780	-6,549	56,421	29,600	21,239	839	70,981	37,222	12,421	-1,590	6,704	-6,206	-18,610	-22,999	50,680	15,432	1,818	-10,382	12,658	26,977	7,521	-14,009	30,280	30,046	2,547	-11,686	58,699	70,260	44,677	13,706	51,432	38,218	17,770	-4,124	33,185	28,593	11,688	-1,669	19,668	16,459	11,507	1,434	15,313	14,222	5,101	-1,921	3,445	123	-2,016	-1,368
-19,727	-15,456	-1,764	-9,769	-1,536	-653	-325	-7,031	1	-941	-420	-35,154	-10,008	-9,836	-2,647	38,549	47,742	36,696	-2,570	72,657	-4,495	-2,454	-404	-11,040	-6,406	-3,801	-1,848	4,215	-27,415	-17,358	-9,970	-75,254	-55,157	-27,252	-12,122	-126,759	-112,929	-69,059	-50,334	-206,127	-172,708	-88,206	-32,673	-175,730	-134,778	-104,609	-38,255	-85,606	-33,460	-33,409	-17,257	-77,365	-62,880	-39,536	-21,318	-49,329	-34,504	-21,020	-11,019	-28,147	-18,055	-10,376	-3,110	-7,955	-5,297	-3,971	-267
-35,890	12,186	6,149	-37,966	-46,052	-31,584	-12,698	21,220	16,546	35,329	22,426	-91,171	-26,827	-30,082	-2,409	-137,069	-66,472	-84,939	-30,260	-95,060	-15,720	-19,748	11,792	-59,832	-11,847	-4,876	23,751	-42,669	35,087	45,608	8,534	44,702	55,448	123,518	31,083	-178,788	-184,469	-159,822	-149,864	459,802	281,801	370,909	68,750	70,814	23,378	47,945	5,633	91,764	85,645	18,753	15,333	37,887	27,164	19,960	24,256	-6,009	-15,748	-18,569	-10,499	62,328	-2,976	3,921	-5,528	14,342	4,896	8,893	8,186
-24,305	5,392	-8,096	16,845	3,990	-19,713	-20,476	66,849	54,045	43,571	-2,665	4,378	23,401	9,272	3,231	-19,400	5,531	-26,464	-39,378	34,018	9,385	-963	12,226	126	18,970	3,744	20,313	-31,847	1,466	9,641	-24,435	20,128	15,723	98,083	8,579	-292,889	-270,420	-221,359	-214,207	283,955	139,140	285,249	24,391	-46,217	-41,140	-11,987	-18,917	57,572	90,403	3,115	-6,048	-6,294	-7,123	-7,889	1,269	-35,664	-33,793	-28,082	-20,084	49,493	-6,809	-1,354	-10,560	9,832	-277	2,907	6,551
96,952	126,649	113,161	121,257	108,401	84,699	83,935	104,412	91,608	81,133	34,897	37,562	56,586	42,457	36,416	33,185	58,116	26,122	13,207	52,585	27,951	17,604	30,793	18,567	37,410	22,185	38,047	18,440	51,753	59,928	25,852	50,287	48,142	130,503	40,998	30,159	53,359	102,420	109,573	323,048	174,352	320,461	59,513	35,122	40,199	69,352	62,422	81,339	114,170	26,882	17,719	23,767	22,938	22,171	31,330	30,061	31,932	37,642	45,641	65,725	9,422	14,877	5,672	16,231	6,122	--	12,951