博通股份(600455)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

17,501	11,601	5,828	23,776	17,574	11,374	5,484	20,633	15,066	10,173	4,956	18,394	13,501	9,070	4,838	17,925	12,899	8,679	4,262	15,416	11,520	8,144	4,054	16,171	11,911	7,418	3,865	17,220	12,038	8,531	4,673	20,777	14,251	9,345	4,325	26,046	17,784	12,350	4,751	31,251	21,754	9,535	4,663	26,257	16,616	10,253	4,155	26,809	16,469	8,668	4,483	20,834	12,490	8,063	4,130	23,210	17,231	13,829	7,046	30,254	15,011	10,321	5,140	25,127	9,329	6,375	2,961
8,425	6,051	3,511	11,310	8,203	5,730	3,074	9,252	6,511	4,279	2,339	8,113	5,621	3,819	2,030	7,981	5,801	4,378	2,079	7,381	5,464	3,875	2,110	7,398	5,438	3,540	2,047	7,992	5,270	4,105	2,146	10,797	6,721	4,442	1,980	15,575	10,302	7,175	2,383	20,171	13,715	4,760	2,354	19,203	11,795	7,265	2,768	17,766	10,303	5,164	2,847	15,571	8,446	5,548	2,902	17,632	13,076	10,562	5,413	22,661	10,018	6,931	3,587	18,778	6,326	4,359	1,892
2,927	1,578	115	4,893	3,915	1,559	240	4,013	3,053	2,273	768	2,559	2,356	1,591	891	918	1,141	74	10	665	-332	-35	-240	-858	-327	-569	-345	-297	-72	-159	168	116	400	195	2	1,672	1,581	884	384	1,981	1,655	724	332	-409	-1,272	-1,068	-798	-1,253	-261	-560	-668	-9,281	-2,872	-1,933	-929	-5,970	-2,215	-1,679	-719	-285	492	296	-223	91	267	148	104
2,937	1,585	115	4,928	3,918	1,558	240	4,028	3,112	2,282	768	2,722	2,563	1,797	894	955	1,132	66	10	742	1,195	-35	-250	-742	-265	-530	-338	618	656	-81	236	1,018	663	298	114	1,672	1,870	940	394	2,328	1,897	899	487	1,838	-45	160	-639	-311	206	-121	-623	-8,328	-2,035	-1,400	-840	-5,999	-2,335	-1,861	-708	2,713	490	305	-201	31	308	178	115
--	--	--	--	--	--	--	--	--	--	--	62	13	1	--	-0	-1	-1	--	-2	0	0	--	-2	2	2	--	8	4	4	--	1	28	16	7	85	69	67	8	150	82	28	5	302	39	34	5	162	268	194	--	-25	102	114	92	-1,678	-160	-166	--	637	36	24	0	256	48	44	61
2,937	1,585	115	4,928	3,918	1,558	240	4,028	3,112	2,282	768	2,659	2,550	1,797	894	955	1,133	67	10	744	1,194	-35	-250	-740	-267	-532	-338	610	652	-85	236	1,016	635	282	107	1,587	1,802	874	386	2,178	1,815	872	482	1,536	-85	125	-644	-474	-62	-315	-623	-8,303	-2,137	-1,514	-932	-4,321	-2,174	-1,694	-708	2,076	454	281	-201	-225	260	133	53
0.32	0.17	0.01	0.57	0.46	0.18	0.02	0.46	0.35	0.27	0.09	0.28	0.29	0.22	0.11	0.05	0.11	-0.01	-0.01	0.07	0.16	-0.02	-0.04	-0.16	-0.07	-0.10	-0.06	0.05	0.07	-0.03	0.03	0.10	0.05	0.01	-0.00	0.17	0.21	0.08	0.03	0.26	0.22	0.10	0.06	0.24	-0.02	0.03	-0.10	-0.07	-0.02	-0.04	-0.09	-1.25	-0.30	-0.22	-0.14	-0.60	-0.33	-0.25	-0.09	0.15	0.05	0.02	-0.02	-0.07	0.02	0.01	0.01

31,936	13,972	17,290	21,856	28,138	13,594	28,223	32,100	29,645	22,746	24,436	27,411	29,613	13,843	17,345	19,226	21,974	8,296	10,835	13,552	17,345	4,787	4,239	11,448	14,920	6,445	9,196	10,678	12,465	6,004	6,048	8,816	15,906	3,463	10,395	10,647	16,469	8,357	12,450	19,979	20,960	10,449	12,845	19,012	16,537	8,613	10,678	7,846	17,056	8,893	13,824	10,760	9,236	4,407	6,891	8,045	8,556	4,241	6,918	6,798	22,351	7,023	7,961	8,729
2,565	231	272	285	1,696	287	360	337	1,075	386	426	652	1,768	766	856	996	1,726	695	586	673	1,076	984	1,093	1,170	2,073	1,185	1,418	1,429	2,418	2,245	2,452	2,501	3,763	2,515	2,483	2,932	1,693	3,617	2,915	3,277	3,467	2,199	2,524	2,452	2,987	2,544	2,875	3,391	5,573	3,986	3,831	4,426	4,126	4,312	4,874	5,286	4,841	4,668	5,714	5,018	5,100	4,865	5,612	7,508
19	20	20	22	24	28	304	292	435	416	479	421	497	433	413	536	685	640	1,218	1,327	1,123	610	471	654	925	1,154	753	991	1,917	1,638	1,433	1,594	1,331	1,498	1,811	1,337	1,897	2,882	3,355	863	1,768	2,315	2,208	1,000	5,404	4,812	5,427	4,918	4,350	5,405	4,365	4,781	3,539	2,816	2,765	2,837	4,440	3,051	7,066	8,323	7,568	2,813	4,183	4,447
35,191	14,630	18,278	23,207	30,023	14,378	29,569	33,656	31,481	23,955	26,213	29,316	32,137	15,401	19,211	21,507	24,627	10,446	14,286	17,811	20,086	7,368	7,667	15,800	18,584	10,032	13,357	15,617	17,734	11,560	14,472	18,650	21,794	8,842	16,738	16,993	22,627	17,564	22,370	25,834	28,504	17,599	19,879	23,977	32,417	21,884	24,485	22,381	34,047	24,206	26,870	24,744	20,811	13,826	17,280	19,297	27,292	22,259	28,681	29,183	47,905	24,690	25,131	23,948
--	42,153	--	42,957	--	41,731	--	40,401	--	40,622	--	41,192	--	41,627	--	42,417	42,589	42,862	42,856	43,261	43,532	43,785	44,316	44,597	44,719	44,696	44,828	45,210	45,446	45,699	46,055	46,260	46,439	46,782	46,626	46,895	43,350	44,512	44,977	45,292	44,765	45,269	45,697	46,403	41,801	42,104	42,493	38,755	39,285	39,484	39,736	40,202	40,680	41,006	41,272	41,792	41,943	42,024	39,304	39,640	41,843	41,731	24,989	24,996
98,196	77,958	82,097	87,571	94,694	77,784	75,520	79,967	78,032	70,494	73,058	76,459	79,819	63,287	67,512	70,239	74,508	60,659	64,381	68,356	71,287	58,721	59,322	67,621	70,612	61,974	65,461	67,938	70,249	64,190	67,284	71,593	74,809	61,984	70,059	70,620	76,271	71,012	73,975	77,500	80,317	69,647	72,246	76,830	87,167	76,594	78,763	73,192	80,793	71,151	74,049	72,338	71,184	64,552	68,432	71,479	78,292	73,324	76,914	77,790	103,858	78,671	57,814	60,638
64,240	45,347	50,948	56,531	64,657	50,100	49,147	53,827	52,802	46,087	50,158	54,320	57,783	41,997	47,145	50,759	54,912	42,123	45,890	48,375	50,564	39,228	42,044	50,093	52,611	44,237	43,530	45,169	47,438	40,817	43,590	48,135	51,232	38,760	44,211	50,878	51,317	46,290	49,739	53,651	56,330	45,403	48,393	53,458	63,771	52,987	62,526	61,011	60,063	50,674	53,880	51,547	44,137	36,972	40,179	42,295	46,961	41,513	44,117	44,285	60,205	31,346	19,420	22,581
177	184	191	197	204	211	218	225	232	239	245	252	259	266	245	252	191	197	209	1,709	2,000	2,000	0	0	0	0	4,000	4,500	4,500	5,800	5,800	5,800	6,300	6,300	9,100	3,100	8,100	8,100	8,100	8,100	8,600	9,800	9,800	9,800	11,300	11,300	4,700	0	9,000	9,000	9,000	9,000	9,000	9,000	9,000	9,000	9,000	9,000	9,000	9,000	9,000	12,845	9,000	9,000
64,416	45,531	51,139	56,728	64,861	50,311	49,365	54,052	53,033	46,325	50,403	54,572	58,042	42,263	47,390	51,011	55,103	42,320	46,099	50,084	52,564	41,228	42,044	50,093	52,611	44,237	47,530	49,669	51,938	46,617	49,390	53,935	57,532	45,060	53,311	53,978	59,417	54,390	57,839	61,751	64,930	55,203	58,193	63,258	75,071	64,287	67,226	61,011	69,063	59,674	62,880	60,547	53,137	45,972	49,179	51,295	55,961	50,513	53,117	53,285	69,205	44,191	28,420	31,581
33,779	32,427	30,958	30,843	29,833	27,473	26,154	25,915	24,999	24,169	22,655	21,887	21,777	21,024	20,121	19,227	19,405	18,339	18,283	18,272	18,723	17,494	17,278	17,528	18,001	17,736	17,930	18,268	18,311	17,573	17,894	17,658	17,277	16,924	16,749	16,642	16,854	16,623	16,135	15,749	15,386	14,443	14,053	13,571	12,096	12,306	11,537	12,181	11,729	11,477	11,168	11,792	18,047	18,580	19,252	20,184	22,331	22,811	23,797	24,505	34,653	34,480	29,394	29,057

21,856	21,856	21,856	32,100	32,100	32,100	32,100	27,411	27,411	27,411	27,411	19,226	19,226	19,226	19,226	13,552	13,552	13,552	13,552	11,448	11,448	11,448	11,448	10,678	10,678	10,678	10,678	8,782	8,782	8,782	8,782	10,614	10,614	10,614	10,647	19,979	19,979	19,979	19,979	19,012	19,012	19,012	19,012	7,846	7,846	7,846	7,846	10,760	10,760	10,760	10,760	8,045	8,045	8,045	8,045	6,798	6,798	6,798	6,798	8,729	8,729	8,729	8,729	9,235	7,890	7,890	7,890
10,343	-7,809	-4,566	13,157	13,043	-5,943	-3,800	5,466	2,841	-4,370	-2,834	10,191	12,279	-3,717	-1,807	7,582	9,494	-4,591	-2,662	5,208	8,464	-4,475	-2,355	2,698	5,554	-5,011	-2,757	4,106	5,546	-4,800	-3,086	4,170	5,910	-4,894	-2,918	785	3,184	-6,379	-4,946	6,227	6,353	-4,696	-3,041	5,661	6,065	-2,859	-2,235	6,597	8,379	-526	3,696	1,697	5,807	-1,662	-549	1,337	5,367	1,121	2,335	1,707	3,606	2,601	50	2,131	794	1,948	-414
-262	-74	0	-23,285	-23,005	-18,563	-78	-776	-607	-295	-141	-486	-372	-146	-57	-806	-484	-108	-25	-962	-957	-614	-314	-1,639	-1,084	-576	-161	2,354	2,618	2,510	697	-5,264	-1,067	-867	-690	-4,494	-3,697	-2,166	-1,175	-2,892	-2,558	-2,246	-1,722	-4,655	-3,421	-2,956	-1,134	-6,464	-4,925	-3,577	-2,616	-7,054	-5,437	-4,386	-1,541	-1,928	-5,436	-5,678	-3,161	-3,664	6,163	-10,231	437	-11,082	-4,625	-3,836	-2,573
-1	-1	0	-116	6,000	6,000	0	0	0	0	0	-1,521	-1,521	-1,521	-18	-1,101	-588	-556	-31	-2,142	-1,609	-1,572	-4,539	-289	-229	1,354	1,435	-4,564	-4,481	-489	-345	-738	415	-1,423	3,355	-5,656	-2,997	-3,076	-1,408	-2,368	-1,847	-1,621	-1,405	10,161	6,048	6,583	6,201	-3,047	2,841	2,236	1,984	8,073	821	2,410	935	1,838	1,827	2,000	946	26	3,852	5,924	-1,256	8,444	1,197	-2,130	671
10,081	-7,884	-4,566	-10,245	-3,962	-18,506	-3,877	4,690	2,234	-4,665	-2,975	8,184	10,386	-5,383	-1,882	5,674	8,422	-5,256	-2,717	2,104	5,898	-6,661	-7,208	769	4,242	-4,233	-1,483	1,896	3,683	-2,778	-2,734	-1,831	5,259	-7,184	-253	-9,365	-3,510	-11,621	-7,529	967	1,948	-8,563	-6,167	11,166	8,691	767	2,833	-2,914	6,296	-1,867	3,064	2,715	1,191	-3,638	-1,155	1,247	1,758	-2,557	120	-1,932	13,621	-1,706	-769	-506	-2,634	-4,017	-2,316
31,936	13,972	17,290	21,856	28,138	13,594	28,223	32,100	29,645	22,746	24,436	27,411	29,613	13,843	17,345	19,226	21,974	8,296	10,835	13,552	17,345	4,787	4,239	11,448	14,920	6,445	9,196	10,678	12,465	6,004	6,048	8,782	15,873	3,430	10,395	10,614	16,469	8,357	12,450	19,979	20,960	10,449	12,845	19,012	16,537	8,613	10,678	7,846	17,056	8,893	13,824	10,760	9,236	4,407	6,891	8,045	8,556	4,241	6,918	6,798	22,351	7,023	7,961	8,729	5,256	3,872	5,574