报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
55,469 | 44,336 | 17,557 | 101,308 | 80,985 | 48,434 | 19,251 | 111,791 | 68,131 | 32,176 | 11,224 | 109,501 | 62,406 | 37,582 | 21,125 | 126,561 | 77,341 | 52,189 | 24,327 | 160,530 | 125,488 | 108,150 | 16,950 | 70,919 | 42,541 | 30,979 | 11,269 | 63,773 | 43,221 | 26,297 | 16,374 | 75,807 | 54,438 | 37,926 | 18,746 | 91,820 | 65,175 | 41,896 | 17,983 | 82,984 | 63,191 | 34,283 | 18,418 | 78,177 | 63,987 | 35,595 | 16,190 | 85,975 | 77,009 | 48,604 | 11,807 | 75,615 | 60,564 | 37,602 | 7,802 | 73,110 | 50,377 | 39,952 | 14,424 | 72,983 | 39,258 | 26,342 | 5,611 | 37,073 | 17,489 | 12,198 | 2,887 |
39,493 | 29,994 | 13,699 | 88,620 | 70,382 | 41,667 | 16,399 | 100,367 | 61,532 | 28,357 | 8,981 | 95,859 | 55,514 | 33,363 | 18,291 | 109,850 | 68,967 | 46,386 | 20,170 | 135,581 | 101,661 | 87,574 | 13,334 | 56,346 | 32,615 | 23,366 | 7,424 | 46,422 | 30,645 | 17,696 | 11,351 | 54,485 | 39,340 | 26,814 | 13,299 | 66,270 | 47,009 | 28,499 | 10,541 | 59,410 | 44,219 | 21,878 | 11,421 | 57,886 | 45,075 | 25,220 | 11,947 | 68,592 | 58,958 | 38,117 | 6,858 | 59,722 | 45,374 | 29,054 | 4,810 | 51,286 | 32,954 | 25,606 | 10,631 | 53,816 | 26,079 | 17,046 | 3,079 | 26,051 | 11,003 | 7,890 | 1,279 |
4,750 | 5,225 | -877 | -4,932 | 541 | 2,491 | -870 | 861 | -3,734 | -3,400 | -1,346 | -2,697 | -4,243 | -3,948 | -1,101 | 3,550 | -879 | -622 | 702 | 1,138 | 6,645 | 7,507 | 820 | 1,875 | 3,369 | 2,936 | 284 | 3,719 | 3,002 | 1,987 | 1,426 | 5,680 | 4,388 | 3,742 | 1,672 | 9,894 | 7,283 | 5,935 | 3,566 | 10,389 | 9,722 | 6,164 | 3,666 | 9,842 | 12,357 | 5,654 | 1,563 | 7,864 | 10,318 | 5,062 | 2,474 | 7,411 | 7,934 | 3,804 | 806 | 9,984 | 9,191 | 8,007 | 1,234 | 9,395 | 7,170 | 4,984 | 769 | 6,284 | 3,954 | 2,584 | 722 |
4,911 | 5,278 | -838 | -4,466 | 943 | 2,650 | -882 | 681 | -3,626 | -3,345 | -1,339 | -2,786 | -4,440 | -4,171 | -1,425 | 3,923 | -893 | -622 | 702 | 1,132 | 6,768 | 7,517 | 854 | 3,386 | 3,430 | 2,994 | 296 | 4,059 | 3,339 | 2,155 | 1,567 | 6,198 | 4,901 | 4,014 | 1,689 | 10,360 | 7,723 | 6,242 | 3,567 | 10,561 | 9,892 | 6,251 | 3,692 | 9,965 | 12,401 | 5,698 | 1,571 | 8,116 | 10,772 | 5,155 | 2,568 | 7,406 | 7,941 | 3,814 | 806 | 9,951 | 9,190 | 8,008 | 1,237 | 9,423 | 7,177 | 4,986 | 772 | 6,300 | 3,959 | 2,589 | 728 |
2,708 | 2,667 | -192 | 671 | -245 | 247 | -201 | 217 | -562 | -698 | -365 | 142 | -631 | -698 | -178 | 2,951 | 21 | 13 | 277 | 1,352 | 1,717 | 1,898 | 225 | 823 | 862 | 757 | 79 | 1,033 | 853 | 562 | 398 | 1,629 | 1,301 | 1,080 | 423 | 2,689 | 2,093 | 1,765 | 954 | 2,562 | 2,423 | 1,574 | 931 | 2,587 | 3,146 | 1,464 | 411 | 2,036 | 2,727 | 1,327 | 662 | 1,926 | 2,050 | 1,009 | 213 | 2,479 | 2,271 | 2,001 | 310 | 3,921 | 3,458 | 2,755 | 323 | 2,225 | 1,399 | 967 | 288 |
2,203 | 2,611 | -646 | -5,137 | 1,188 | 2,403 | -681 | 465 | -3,065 | -2,648 | -974 | -2,928 | -3,809 | -3,473 | -1,246 | 972 | -914 | -635 | 425 | -220 | 5,051 | 5,619 | 629 | 2,563 | 2,568 | 2,238 | 216 | 3,026 | 2,485 | 1,593 | 1,169 | 4,570 | 3,599 | 2,934 | 1,267 | 7,671 | 5,630 | 4,477 | 2,613 | 7,999 | 7,469 | 4,678 | 2,761 | 7,379 | 9,254 | 4,233 | 1,160 | 6,080 | 8,045 | 3,828 | 1,906 | 5,480 | 5,890 | 2,804 | 593 | 7,472 | 6,919 | 6,006 | 926 | 5,502 | 3,718 | 2,231 | 448 | 4,075 | 2,561 | 1,622 | 440 |
0.10 | 0.10 | -0.02 | -0.08 | 0.05 | 0.09 | -0.02 | 0.03 | -0.09 | -0.07 | -0.03 | -0.08 | -0.10 | -0.10 | -0.03 | 0.05 | -0.02 | -0.01 | 0.02 | 0.05 | 0.20 | 0.21 | 0.03 | 0.09 | 0.08 | 0.07 | 0.01 | 0.09 | 0.08 | 0.05 | 0.03 | 0.17 | 0.14 | 0.12 | 0.05 | 0.30 | 0.22 | 0.18 | 0.11 | 0.29 | 0.27 | 0.16 | 0.09 | 0.29 | 0.36 | 0.16 | 0.05 | 0.24 | 0.31 | 0.15 | 0.08 | 0.22 | 0.23 | 0.11 | 0.02 | 0.28 | 0.26 | 0.23 | 0.05 | 0.34 | 0.24 | 0.15 | 0.04 | 0.28 | 0.18 | 0.11 | 0.03 |
8,102 | 16,181 | 16,272 | 22,227 | 13,066 | 19,341 | 15,309 | 34,489 | 22,674 | 22,312 | 32,864 | 25,700 | 29,066 | 15,584 | 32,608 | 28,435 | 30,433 | 23,371 | 23,247 | 34,990 | 38,776 | 49,164 | 32,943 | 27,639 | 47,939 | 47,542 | 47,249 | 115,869 | 34,023 | 27,384 | 31,744 | 42,170 | 48,496 | 43,208 | 37,273 | 45,776 | 44,383 | 46,886 | 63,636 | 57,580 | 43,019 | 38,036 | 15,764 | 29,107 | 20,379 | 20,456 | 30,408 | 32,501 | 25,902 | 14,166 | 20,467 | 27,400 | 26,864 | 25,297 | 10,696 | 8,589 | 4,899 | 13,628 | 11,168 | 11,522 | 16,515 | 15,523 | 10,872 | 11,276 | |||
13,444 | 12,809 | 11,257 | 9,937 | 11,345 | 8,252 | 9,345 | 11,321 | 10,870 | 14,225 | 16,975 | 13,641 | 6,685 | 5,997 | 5,747 | 7,081 | 8,451 | 8,614 | 11,661 | 6,649 | 11,732 | 62,422 | 10,468 | 16,807 | 12,659 | 13,098 | 14,501 | 14,569 | 10,678 | 16,741 | 17,070 | 9,846 | 10,902 | 11,175 | 12,473 | 12,511 | 8,412 | 19,608 | 20,530 | 17,692 | 9,848 | 10,364 | 38,228 | 27,648 | 24,938 | 8,614 | 9,787 | 17,035 | 24,386 | 22,127 | 19,400 | 16,274 | 20,054 | 18,312 | 14,685 | 14,907 | 14,203 | 16,924 | 15,773 | 17,957 | 18,130 | 18,379 | 11,315 | 12,806 | |||
32,784 | 32,928 | 32,379 | 31,515 | 32,005 | 35,163 | 34,466 | 33,190 | 45,795 | 44,836 | 93,385 | 99,657 | 102,140 | 116,317 | 121,207 | 119,213 | 104,116 | 104,332 | 105,866 | 101,417 | 97,117 | 89,288 | 143,137 | 146,403 | 151,484 | 146,495 | 145,320 | 144,785 | 148,263 | 149,502 | 146,901 | 151,443 | 129,882 | 126,767 | 128,557 | 149,366 | 142,482 | 131,803 | 126,792 | 123,535 | 135,678 | 131,197 | 127,789 | 134,687 | 126,369 | 124,942 | 117,937 | 125,694 | 102,796 | 101,407 | 107,681 | 119,002 | 98,768 | 89,546 | 79,837 | 78,991 | 72,991 | 69,529 | 70,507 | 70,165 | 70,560 | 67,466 | 54,436 | 52,644 | |||
171,708 | 180,290 | 180,435 | 181,662 | 192,950 | 193,365 | 183,466 | 209,688 | 159,330 | 150,394 | 162,152 | 159,196 | 157,415 | 161,893 | 175,548 | 169,602 | 158,397 | 154,463 | 155,875 | 169,512 | 169,269 | 216,021 | 189,905 | 193,791 | 214,537 | 208,819 | 209,371 | 277,454 | 194,184 | 195,150 | 196,989 | 204,508 | 189,966 | 181,800 | 179,141 | 208,891 | 210,384 | 199,699 | 213,387 | 200,562 | 189,111 | 179,889 | 182,017 | 192,012 | 171,918 | 154,155 | 158,375 | 176,103 | 153,310 | 137,998 | 147,827 | 163,155 | 147,473 | 134,871 | 107,815 | 105,729 | 94,929 | 101,638 | 98,946 | 102,195 | 116,243 | 104,464 | 79,595 | 78,642 | |||
-- | 7,154 | -- | 8,174 | -- | 11,053 | -- | 11,649 | -- | 12,059 | -- | 12,437 | -- | 9,701 | -- | 9,311 | 7,408 | 7,418 | 7,034 | 6,970 | 4,316 | 4,018 | 3,857 | 3,780 | 4,460 | 4,528 | 4,591 | 4,669 | 4,762 | 4,857 | 4,952 | 5,026 | 5,113 | 5,216 | 5,288 | 5,359 | 5,069 | 2,199 | 2,408 | 2,419 | 2,832 | 2,916 | 2,956 | 3,022 | 3,110 | 3,200 | 3,256 | 3,365 | 3,256 | 3,259 | 3,206 | 3,324 | 3,375 | 3,471 | 3,563 | 3,561 | 2,770 | 14,578 | 2,829 | 2,815 | 2,849 | 2,815 | 2,488 | 2,620 | |||
262,531 | 272,317 | 287,675 | 291,080 | 295,459 | 301,775 | 289,155 | 318,028 | 279,770 | 271,158 | 283,621 | 281,297 | 285,573 | 287,554 | 297,706 | 290,867 | 305,495 | 288,769 | 289,850 | 290,626 | 284,861 | 326,010 | 289,631 | 291,895 | 307,302 | 298,240 | 300,016 | 368,734 | 266,689 | 267,032 | 269,556 | 277,149 | 262,876 | 255,229 | 248,149 | 263,999 | 259,431 | 243,854 | 258,002 | 245,494 | 234,861 | 225,206 | 227,876 | 238,034 | 217,754 | 200,665 | 206,506 | 224,282 | 201,679 | 186,961 | 197,388 | 212,528 | 197,276 | 184,115 | 157,289 | 155,372 | 144,047 | 151,097 | 147,773 | 141,474 | 144,326 | 132,580 | 107,345 | 106,877 | |||
130,239 | 139,627 | 157,505 | 160,053 | 157,571 | 162,023 | 152,902 | 172,872 | 136,700 | 127,607 | 138,258 | 145,958 | 140,531 | 142,653 | 150,003 | 143,353 | 147,500 | 130,486 | 129,616 | 137,807 | 126,381 | 156,781 | 125,242 | 123,412 | 144,366 | 115,134 | 116,216 | 189,950 | 143,721 | 173,421 | 166,373 | 172,975 | 166,530 | 144,514 | 101,506 | 118,555 | 116,005 | 101,348 | 115,960 | 106,072 | 95,968 | 90,020 | 92,031 | 104,929 | 83,137 | 71,068 | 65,041 | 81,908 | 57,557 | 102,057 | 99,886 | 96,950 | 79,619 | 77,118 | 65,976 | 84,692 | 76,374 | 87,336 | 87,713 | 72,834 | 78,296 | 65,037 | 44,529 | 43,875 | |||
5,922 | 5,912 | 6,649 | 6,861 | 7,397 | 8,046 | 7,608 | 15,830 | 15,758 | 15,822 | 15,985 | 4,987 | 3,197 | 2,721 | 2,815 | 1,381 | 12,482 | 12,492 | 12,903 | 5,913 | 6,303 | 16,484 | 16,634 | 20,191 | 17,207 | 37,707 | 38,922 | 34,122 | 37,622 | 9,158 | 19,153 | 19,294 | 12,436 | 27,470 | 62,546 | 62,613 | 62,636 | 62,870 | 61,750 | 61,743 | 61,743 | 61,827 | 61,884 | 61,909 | 61,546 | 61,546 | 76,487 | 76,540 | 76,331 | 21,331 | 33,331 | 53,331 | 54,061 | 46,061 | 29,061 | 9,061 | 7,061 | 4,061 | 5,061 | 14,061 | 14,120 | 17,120 | 12,120 | 12,080 | |||
136,161 | 145,539 | 164,154 | 166,914 | 164,967 | 170,069 | 160,510 | 188,702 | 152,458 | 143,429 | 154,243 | 150,945 | 143,728 | 145,374 | 152,818 | 144,734 | 159,982 | 142,978 | 142,518 | 143,720 | 132,684 | 173,265 | 141,876 | 143,603 | 161,572 | 152,841 | 155,138 | 224,072 | 181,344 | 182,578 | 185,526 | 192,269 | 178,966 | 171,984 | 164,052 | 181,169 | 178,641 | 164,218 | 177,710 | 167,815 | 157,711 | 151,847 | 153,915 | 166,838 | 144,683 | 132,614 | 141,529 | 158,449 | 133,888 | 123,388 | 133,216 | 150,281 | 133,680 | 123,179 | 95,037 | 93,752 | 83,434 | 91,396 | 92,773 | 86,895 | 92,416 | 82,157 | 56,649 | 55,955 | |||
126,370 | 126,778 | 123,520 | 124,166 | 130,491 | 131,706 | 128,645 | 129,327 | 127,311 | 127,729 | 129,378 | 130,351 | 141,845 | 142,180 | 144,887 | 146,134 | 145,512 | 145,791 | 147,331 | 146,906 | 152,177 | 152,745 | 147,755 | 148,292 | 145,730 | 145,399 | 144,878 | 144,661 | 85,346 | 84,453 | 84,030 | 84,880 | 83,910 | 83,245 | 84,097 | 82,831 | 80,790 | 79,637 | 80,292 | 77,680 | 77,150 | 73,359 | 73,962 | 71,196 | 73,072 | 68,051 | 64,977 | 65,833 | 67,791 | 63,573 | 64,172 | 62,247 | 63,596 | 60,936 | 62,252 | 61,620 | 60,613 | 59,700 | 55,000 | 54,579 | 51,910 | 50,423 | 50,696 | 50,923 | |||
22,195 | 22,195 | 22,195 | 34,593 | 34,593 | 34,593 | 34,048 | 25,669 | 25,669 | 25,669 | 25,669 | 28,293 | 28,293 | 28,293 | 28,293 | 34,831 | 34,831 | 34,831 | 34,831 | 27,639 | 27,639 | 27,639 | 27,639 | 115,869 | 115,869 | 115,869 | 115,869 | 41,675 | 41,675 | 41,675 | 41,675 | 44,981 | 44,981 | 44,981 | 44,981 | 57,287 | 57,287 | 57,287 | 57,287 | 29,107 | 29,107 | 29,107 | 29,107 | 32,501 | 32,501 | 32,501 | 32,501 | 27,400 | 27,400 | 27,400 | 27,400 | 8,589 | 8,589 | 8,589 | 8,589 | 11,522 | 11,522 | 11,522 | 11,522 | 11,276 | 11,276 | 11,276 | 11,276 | 6,738 | 6,738 | 6,738 | 6,738 |
-13,504 | -7,873 | -8,483 | -17,017 | -22,310 | -13,201 | -17,200 | 6,741 | -9,716 | -9,442 | -14,658 | 8,984 | 4,197 | -6,444 | -5,047 | -29,635 | -29,658 | -20,810 | -13,636 | 69,616 | 66,263 | 12,139 | 914 | 14,705 | 8,770 | 4,077 | -2,856 | -2,754 | 2,312 | -6,419 | -8,337 | -9,092 | 6,836 | 8,074 | -1,070 | -22,355 | -17,386 | -24,065 | -11,508 | 35,233 | 22,355 | 15,087 | -9,843 | 5,956 | 8,600 | 4,688 | 1,053 | 1,729 | -6,009 | 5,644 | -4,450 | -11,695 | -10,490 | -9,353 | -7,366 | 14,900 | 9,519 | 16,192 | 3,333 | -3,426 | -13,518 | -11,697 | -2,417 | -19,697 | -10,668 | -8,272 | -4,291 |
480 | 565 | -36 | -672 | -344 | 188 | 258 | -2,724 | -781 | 307 | 400 | -1,751 | -448 | -592 | -3,299 | -12,648 | -24,726 | -13,787 | -13,179 | -12,095 | -16,638 | -3,246 | -103 | -3,050 | -1,165 | -122 | -1,069 | -76 | -63 | -50 | -35 | -5,621 | -5,185 | -5,174 | -97 | -15,866 | -19,307 | -442 | -15 | -496 | -383 | -361 | -307 | -85 | -65 | -47 | 2 | -794 | -794 | -631 | -347 | -1,910 | -514 | -453 | -147 | -1,135 | -421 | -301 | -220 | -9,527 | -6,404 | -849 | -443 | -321 | -4,334 | -2,646 | -1,282 |
-1,630 | 10 | 2,595 | 5,292 | 1,009 | -2,358 | -1,915 | 4,362 | 7,064 | 5,338 | 21,422 | -9,858 | -3,007 | -5,894 | 12,450 | 35,746 | 49,795 | 22,947 | 15,071 | -50,329 | -38,647 | 12,473 | 4,493 | -99,884 | -75,534 | -72,282 | -64,694 | 77,024 | -9,901 | -7,822 | -1,734 | 11,406 | 1,299 | -5,428 | -7,306 | 25,915 | 23,146 | 13,332 | 16,991 | -6,557 | -8,060 | -5,796 | -3,193 | -9,265 | -20,656 | -16,686 | -3,148 | 4,166 | 5,305 | -18,248 | -2,136 | 32,415 | 29,279 | 26,514 | 9,619 | -16,697 | -15,722 | -13,785 | -3,467 | 13,198 | 25,160 | 16,794 | 2,457 | 24,556 | 12,953 | 12,987 | 2,452 |
-14,654 | -7,298 | -5,923 | -12,398 | -21,645 | -15,371 | -18,857 | 8,379 | -3,433 | -3,797 | 7,164 | -2,625 | 742 | -12,930 | 4,104 | -6,537 | -4,589 | -11,650 | -11,744 | 7,192 | 10,977 | 21,366 | 5,304 | -88,230 | -67,929 | -68,326 | -68,620 | 74,194 | -7,652 | -14,290 | -10,106 | -3,307 | 2,950 | -2,528 | -8,473 | -12,306 | -13,547 | -11,175 | 5,469 | 28,180 | 13,912 | 8,929 | -13,342 | -3,394 | -12,121 | -12,045 | -2,093 | 5,101 | -1,498 | -13,234 | -6,932 | 18,811 | 18,274 | 16,708 | 2,107 | -2,933 | -6,624 | 2,105 | -354 | 246 | 5,239 | 4,247 | -404 | 4,538 | -2,049 | 2,069 | -3,120 |
7,541 | 14,897 | 16,272 | 22,195 | 12,947 | 19,222 | 15,190 | 34,048 | 22,235 | 21,872 | 32,833 | 25,669 | 29,036 | 15,363 | 32,397 | 28,293 | 30,242 | 23,180 | 23,087 | 34,831 | 38,616 | 49,004 | 32,943 | 27,639 | 47,939 | 47,542 | 47,249 | 115,869 | 34,023 | 27,384 | 31,569 | 41,675 | 47,931 | 42,453 | 36,508 | 44,981 | 43,740 | 46,112 | 62,756 | 57,287 | 43,019 | 38,036 | 15,764 | 29,107 | 20,379 | 20,456 | 30,408 | 32,501 | 25,902 | 14,166 | 20,467 | 27,400 | 26,864 | 25,297 | 10,696 | 8,589 | 4,899 | 13,628 | 11,168 | 11,522 | 16,515 | 15,523 | 10,872 | 11,276 | 4,690 | 8,807 | 3,618 |