湘邮科技(600476)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

40,683	21,676	7,434	46,314	23,199	16,347	6,319	34,161	14,466	10,437	2,061	29,480	22,414	20,881	13,469	31,036	17,039	9,674	4,260	27,316	16,624	8,823	4,480	27,764	20,799	12,948	3,845	20,304	13,519	9,353	3,965	16,139	7,709	3,925	1,951	23,352	13,733	8,106	3,546	35,373	22,344	13,701	4,360	35,758	19,726	10,654	3,789	29,513	17,123	12,388	4,021	34,617	21,020	12,148	4,281	33,549	21,687	12,679	7,557	34,518	19,818	11,836	3,128	25,713	18,133	13,687	5,227
35,664	18,515	6,511	38,646	19,501	13,536	5,559	27,253	11,745	8,882	2,011	28,656	21,624	20,089	12,892	24,998	14,553	7,536	3,963	21,438	13,263	6,701	3,550	24,652	18,274	11,445	3,429	19,044	12,284	8,525	3,674	15,279	6,907	3,414	1,749	22,424	12,219	6,933	2,861	32,071	19,546	11,856	3,567	31,923	16,854	8,730	2,946	27,160	14,619	10,294	3,099	28,280	18,132	10,106	3,292	31,637	18,571	10,986	6,462	31,439	15,629	9,183	2,055	20,804	14,562	11,076	3,948
-3,193	-1,750	-1,443	243	-1,550	-459	-285	596	-683	-1,129	-1,584	-6,295	-2,326	-634	708	178	-1,075	38	-631	203	220	126	41	8	-661	-492	-585	-4,210	-1,611	-723	-500	271	-1,387	-736	-547	-6,517	-1,998	-1,241	-449	228	-533	-359	-169	383	-187	-187	-194	-3,146	-993	-481	-198	557	-768	-472	-107	-5,984	-1,079	-666	87	118	810	580	231	826	979	733	368
-3,194	-1,750	-1,443	226	-1,567	-474	-300	595	-642	-1,089	-1,584	-6,353	-2,370	-669	708	167	-1,089	36	-635	215	241	137	65	343	-399	-399	-525	-3,897	-1,306	-538	-433	765	-1,170	-572	-436	-6,302	-1,683	-994	-221	811	-283	-193	-110	782	-50	-69	-129	627	-862	-349	-146	705	-560	-337	-67	-6,007	-1,133	-665	87	750	995	579	235	815	984	735	373
-144	15	-19	-169	-150	-70	113	153	-30	-137	-162	70	11	124	295	5	--	--	--	3	--	--	--	114	73	23	--	58	--	--	--	44	-2	-2	--	-103	70	67	--	198	82	9	4	125	7	4	1	52	9	7	0	323	10	8	3	-434	-9	-26	--	77	0	0	0	128	70	0	0
-3,050	-1,765	-1,424	395	-1,417	-404	-413	442	-612	-952	-1,421	-6,424	-2,381	-792	413	162	-1,089	36	-635	212	241	137	65	229	-472	-422	-525	-3,954	-1,306	-538	-433	721	-1,168	-570	-436	-6,198	-1,753	-1,061	-221	612	-365	-202	-114	657	-57	-73	-130	575	-871	-356	-147	382	-570	-345	-69	-5,572	-1,124	-640	87	673	995	579	235	687	915	735	373
-0.19	-0.11	-0.09	0.03	-0.09	-0.03	-0.03	0.03	-0.04	-0.06	-0.09	-0.40	-0.15	-0.05	0.03	0.01	-0.07	0.00	-0.04	0.01	0.02	0.01	0.00	0.01	-0.03	-0.03	-0.03	-0.25	-0.08	-0.03	-0.03	0.05	-0.07	-0.04	-0.03	-0.39	-0.11	-0.07	-0.01	0.04	-0.02	-0.01	-0.01	0.04	-0.00	-0.00	-0.01	0.04	-0.05	-0.02	-0.01	0.03	-0.03	-0.02	-0.00	-0.34	-0.06	-0.03	0.01	0.06	0.08	0.04	0.02	0.06	0.09	0.07	0.03

14,192	8,227	9,867	13,094	7,284	7,445	5,962	11,125	7,721	3,722	5,309	8,221	6,141	6,277	17,451	9,873	13,425	6,729	7,769	4,865	4,813	8,171	2,790	5,966	3,105	4,530	2,403	5,062	2,660	2,549	2,222	7,217	2,340	3,617	1,034	3,714	3,451	4,246	3,467	9,775	3,430	3,447	4,142	8,489	5,722	8,664	6,958	14,010	2,239	5,138	3,549	10,488	5,187	8,319	5,820	10,399	14,025	20,940	21,853	18,632	14,916	14,093	11,433	12,942
22,406	23,465	15,906	19,255	12,728	14,885	13,234	9,273	10,410	15,745	11,816	11,527	14,627	16,859	15,239	18,051	13,513	15,115	13,247	15,470	12,824	10,786	10,601	7,721	11,418	10,281	8,169	6,623	7,473	7,918	7,324	6,636	7,692	6,986	7,858	7,838	10,586	9,565	9,716	10,854	9,589	13,100	9,583	9,425	11,678	10,554	9,501	8,456	8,732	11,433	10,485	9,384	11,051	11,790	12,084	10,456	12,978	13,553	13,475	12,482	9,683	11,121	11,851	9,922
8,077	12,384	7,786	6,203	7,207	7,203	6,338	4,714	11,620	4,258	4,347	5,037	9,071	6,991	10,281	7,346	9,934	7,745	8,334	7,859	9,661	8,240	7,939	8,786	12,103	8,901	8,341	9,031	9,980	10,330	10,039	9,904	10,129	9,359	9,413	9,406	10,914	10,843	9,975	9,304	12,477	10,698	11,310	10,197	8,350	8,739	9,538	8,654	12,588	11,542	9,188	9,536	12,593	13,597	12,393	11,732	20,389	19,317	17,814	19,459	21,233	20,717	18,548	20,534
62,014	54,112	44,482	47,328	36,386	39,084	35,615	33,455	39,760	33,436	29,761	33,858	39,154	39,722	53,523	41,613	43,639	35,524	34,764	33,191	33,268	33,180	26,990	27,727	32,036	29,370	24,512	26,296	27,483	28,047	27,593	30,019	27,615	27,077	25,938	27,775	32,327	31,994	31,051	36,251	34,710	35,122	34,124	35,093	35,460	36,311	34,213	37,856	33,266	38,426	33,537	37,333	43,389	48,572	47,235	45,279	57,770	64,702	62,217	60,621	56,753	56,205	51,213	52,999
--	8,585	--	7,863	--	3,912	--	3,355	--	3,664	--	3,518	--	3,587	--	3,759	3,632	3,657	3,752	3,871	3,969	3,987	4,277	4,028	5,639	5,664	5,723	5,799	5,878	5,923	5,981	6,099	6,186	6,281	6,407	6,531	6,578	6,689	6,808	6,875	6,471	6,558	6,614	6,673	6,708	6,825	6,942	7,107	7,287	7,377	7,519	7,703	7,844	8,265	8,489	8,709	9,909	10,153	10,356	10,643	10,984	11,368	11,714	11,733
77,365	69,785	59,169	62,507	47,170	49,756	43,280	41,055	46,799	40,522	36,901	41,069	46,820	47,440	61,275	53,559	51,233	43,167	42,451	40,921	40,873	40,689	34,539	35,363	39,418	36,779	32,039	33,844	34,411	35,226	34,732	37,278	34,744	34,304	33,292	35,256	39,786	39,567	38,717	43,984	42,990	43,439	42,424	43,453	43,896	44,859	42,879	46,687	42,254	47,503	42,759	46,743	53,615	59,222	58,092	56,358	71,645	78,804	77,010	75,811	76,888	80,381	76,153	78,229
61,184	52,105	40,977	42,705	28,054	29,787	25,299	22,919	28,494	22,478	19,333	21,917	23,990	22,908	35,368	28,359	31,261	22,070	22,024	19,859	19,682	19,992	13,913	14,803	20,080	17,390	12,734	14,013	11,933	12,329	11,730	13,843	13,269	12,230	11,084	12,613	13,007	12,096	10,406	15,333	15,437	15,723	14,151	15,065	16,693	17,671	15,749	19,426	16,439	21,174	16,220	20,057	27,577	32,959	31,553	29,750	37,588	44,263	41,743	40,631	44,363	47,578	43,683	46,005
2,833	3,047	3,218	3,405	4,669	4,510	2,529	2,271	2,175	2,254	2,247	2,410	2,045	2,158	2,329	2,034	1,040	1,040	1,040	1,040	1,140	750	750	750	680	680	700	700	700	350	350	350	310	310	310	310	0	0	0	120	0	0	470	470	0	0	0	0	0	0	--	0	--	0	--	--	3,000	3,000	3,000	3,000	0	0	0	0
64,017	55,152	44,195	46,110	32,722	34,296	27,829	25,190	30,669	24,732	21,580	24,327	26,035	25,066	37,697	30,393	32,301	23,110	23,064	20,899	20,822	20,742	14,663	15,553	20,760	18,070	13,434	14,713	12,633	12,679	12,080	14,193	13,579	12,540	11,394	12,923	13,007	12,096	10,406	15,453	15,437	15,723	14,621	15,535	16,693	17,671	15,749	19,426	16,439	21,174	16,220	20,057	27,577	32,959	31,553	29,750	40,588	47,263	44,743	43,631	44,363	47,578	43,683	46,005
13,348	14,633	14,973	16,397	14,448	15,460	15,451	15,864	16,130	15,790	15,321	16,742	20,785	22,374	23,579	23,166	18,932	20,057	19,387	20,022	20,051	19,947	19,875	19,810	18,658	18,709	18,605	19,131	21,779	22,547	22,651	23,085	21,165	21,764	21,898	22,333	26,779	27,471	28,310	28,532	27,553	27,716	27,803	27,918	27,203	27,188	27,130	27,260	25,814	26,329	26,539	26,685	26,038	26,263	26,538	26,608	31,056	31,540	32,267	32,180	32,525	32,803	32,471	32,224

9,271	9,271	9,271	9,596	9,596	9,596	9,596	6,744	6,744	6,744	6,744	7,212	7,212	7,212	7,212	3,691	3,691	3,691	3,691	5,428	5,428	5,428	5,428	4,844	4,844	4,844	4,844	6,343	6,343	6,343	6,343	3,357	3,357	3,357	3,357	8,684	9,775	9,775	8,684	7,985	7,985	7,985	7,985	13,462	13,462	13,462	13,462	9,288	9,288	9,288	9,288	9,629	10,399	10,399	9,629	16,332	18,632	18,632	18,632	12,942	12,942	12,942	12,942	13,926	15,664	13,926	13,926
-11,344	-10,895	-4,514	1,699	-8,013	-7,823	-6,940	7,233	-1,209	286	-49	403	-1,823	-605	-4,428	-461	1,512	-1,674	1,066	-5,113	-5,379	-2,577	-3,060	-3,111	-5,909	-3,640	-2,558	-2,018	-2,762	-2,502	-4,447	-496	-2,331	-2,315	-1,633	-4,254	-4,536	-3,770	-1,219	-1,406	-4,109	-5,366	-3,542	-1,659	-3,614	-1,442	-3,318	6,304	-2,744	-2,035	-1,926	9,045	-3,251	-4,019	-5,499	-1,382	-4,187	2,198	3,002	-2,037	1,496	-388	428	2,011	43	800	-2,711
-1,378	-452	-7	-6,598	-663	-523	-3	-680	124	-20	-1	39	68	-51	-12	-97	-70	-45	-14	-52	-6	32	-7	3,206	50	87	3	-13	-160	-105	-52	5,247	965	944	-15	75	155	-88	-58	2,783	227	-78	-11	2,314	330	-37	-1	162	33	-50	-8	589	681	425	-13	-452	205	221	-19	10,227	3,554	366	--	-549	97	42	-70
10,322	5,646	3,459	4,575	5,174	3,697	999	-3,702	-1,656	-5,472	-2,158	-909	-1,705	-1,118	-160	4,079	4,265	3,692	818	3,428	4,581	4,749	-109	490	3,604	2,745	-102	531	-1,339	-2,209	378	-1,765	1,084	1,028	-675	-1,148	-1,944	-1,672	-3,940	-678	-672	907	-290	-6,132	-4,456	-3,319	-3,184	-2,292	-4,339	-2,065	-3,805	-9,974	-2,642	1,514	1,703	-4,759	-625	-111	239	-2,462	-3,076	1,174	-1,936	-2,447	-2,864	-1,051	253
-2,401	-5,701	-1,062	-325	-3,502	-4,650	-5,944	2,852	-2,742	-5,206	-2,208	-468	-3,460	-1,775	-4,600	3,521	5,707	1,973	1,871	-1,737	-804	2,204	-3,176	584	-2,255	-808	-2,658	-1,499	-4,261	-4,816	-4,121	2,986	-282	-343	-2,323	-5,327	-6,325	-5,530	-5,217	699	-4,555	-4,538	-3,842	-5,477	-7,740	-4,798	-6,503	4,173	-7,050	-4,151	-5,739	-341	-5,211	-2,079	-3,809	-6,703	-4,607	2,308	3,221	5,690	1,974	1,152	-1,509	-985	-2,723	-209	-2,528
6,870	3,570	8,209	9,271	6,094	4,946	3,652	9,596	4,003	1,538	4,537	6,744	3,752	5,437	2,612	7,212	9,397	5,663	5,562	3,691	4,623	7,632	2,252	5,428	2,589	4,036	2,186	4,844	2,082	1,527	2,222	6,343	3,075	3,014	1,034	3,357	3,451	4,246	3,467	8,684	3,430	3,447	4,142	7,985	5,722	8,664	6,958	13,462	2,239	5,138	3,549	9,288	5,187	8,319	5,820	9,629	14,025	20,940	21,853	18,632	14,916	14,093	11,433	12,942	12,942	13,718	11,398