亨通光电(600487)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

3,465,247	2,210,596	935,160	4,127,117	2,981,187	1,805,722	697,375	3,238,414	2,536,419	1,547,049	594,554	3,176,002	2,460,032	1,541,230	679,894	3,386,576	2,410,610	1,527,181	632,750	2,595,027	1,902,308	1,141,315	457,715	1,930,055	1,345,364	804,829	332,439	1,356,327	972,211	541,586	193,751	1,041,955	706,244	402,778	159,610	858,653	607,330	358,742	151,113	780,428	560,737	352,252	164,214	668,864	459,249	291,535	113,414	208,506	145,515	95,355	45,813	188,709	131,239	75,587	29,065	143,766	103,094	57,150	23,460	110,031	82,426	53,896	24,759	108,935	66,346	41,294	14,823
2,908,455	1,851,780	795,381	3,468,759	2,490,607	1,506,827	585,803	2,707,276	2,131,278	1,308,181	491,846	2,639,458	2,061,289	1,277,331	553,616	2,745,992	1,901,929	1,213,097	499,109	2,073,841	1,499,799	913,231	357,968	1,523,361	1,042,851	614,703	250,142	1,081,890	778,841	435,420	146,643	843,644	564,966	320,942	124,213	685,800	480,469	279,800	117,027	626,806	444,778	279,218	130,695	542,724	376,703	241,900	92,762	147,912	102,005	66,293	32,827	136,494	96,626	55,612	21,660	114,367	82,343	45,448	18,761	85,709	64,020	42,771	20,152	88,074	52,117	32,370	11,426
173,136	102,481	40,356	170,884	161,281	83,213	28,669	137,423	104,072	49,935	22,452	155,102	128,967	82,481	51,559	304,807	251,425	143,574	55,872	251,341	206,996	98,555	30,335	157,288	133,599	60,194	17,823	74,105	52,930	18,219	7,351	36,786	23,105	10,255	2,918	30,411	20,420	10,104	4,128	32,901	25,840	18,962	3,732	28,170	21,362	11,613	3,889	21,668	17,749	12,817	5,325	24,840	16,461	9,064	2,683	14,123	9,762	4,554	1,359	12,602	10,032	5,266	1,398	9,344	6,730	3,973	902
171,626	102,011	40,299	173,749	163,577	84,757	28,347	133,994	103,344	50,174	21,857	159,255	132,335	82,076	51,678	304,321	251,193	143,645	56,354	256,545	207,407	98,699	40,134	178,954	140,454	63,512	18,865	81,382	57,306	22,382	8,174	45,765	31,457	13,313	5,916	40,342	27,513	12,248	5,798	46,434	34,290	22,603	5,009	35,350	26,016	15,401	5,760	23,322	18,476	13,091	5,230	25,851	17,031	9,446	2,757	14,499	9,991	4,612	1,372	13,011	10,154	5,302	1,387	9,465	6,789	4,039	908
18,912	9,327	5,378	15,954	24,715	15,214	3,934	18,093	14,541	7,205	2,999	25,302	18,386	11,208	7,353	39,585	33,550	22,116	7,232	32,969	29,385	14,592	7,521	26,641	19,310	13,713	5,187	12,054	9,386	4,661	1,582	7,421	4,668	3,443	1,203	7,671	5,577	4,237	1,123	6,726	3,949	2,771	736	4,944	3,838	2,385	1,036	3,690	2,595	1,897	926	3,821	2,418	1,297	486	2,110	1,689	492	83	3,233	2,259	1,238	326	1,955	1,340	832	212
152,714	92,684	34,922	157,795	138,862	69,543	24,413	115,900	88,802	42,969	18,858	133,953	113,949	70,867	44,326	264,737	217,643	121,529	49,122	223,576	178,021	84,107	32,613	152,313	121,143	49,798	13,679	69,328	47,919	17,721	6,592	38,344	26,790	9,870	4,713	32,671	21,936	8,011	4,675	39,708	30,341	19,832	4,273	30,407	22,178	13,016	4,724	19,632	15,881	11,194	4,304	22,030	14,613	8,149	2,271	12,389	8,302	4,120	1,289	9,778	7,895	4,064	1,061	7,510	5,449	3,207	695
0.60	0.36	0.15	0.61	0.56	0.28	0.11	0.55	0.45	0.23	0.12	0.72	0.63	0.38	0.24	1.33	1.11	0.62	0.35	1.63	1.32	0.62	0.22	1.06	0.84	0.31	0.09	0.46	0.32	0.34	0.12	0.87	0.64	0.23	0.20	1.41	0.92	0.31	0.16	1.67	1.30	0.86	0.20	1.18	0.90	0.53	0.18	0.98	0.80	0.55	0.21	1.11	0.74	0.40	0.10	0.64	0.42	0.20	0.06	0.48	0.40	0.20	0.05	0.36	0.35	0.21	0.05

1,014,475	1,063,574	946,021	1,024,832	1,093,874	1,159,780	1,291,203	972,783	580,560	652,958	595,534	717,064	567,375	554,475	648,152	505,423	472,896	408,540	205,215	338,882	377,623	200,012	240,543	310,450	180,928	186,358	182,546	233,457	185,353	289,205	188,333	190,018	228,834	199,751	186,476	138,568	167,019	137,245	146,222	138,561	158,553	125,137	123,046	111,490	88,439	92,170	76,434	51,036	51,907	51,160	61,595	72,202	59,656	48,877	47,057	51,424	45,006	43,037	50,675	59,330	54,611	54,979	47,156	50,423
1,659,449	1,649,713	1,468,956	1,388,907	1,341,092	1,253,445	991,203	1,028,752	923,277	900,055	874,693	1,022,575	1,013,981	1,059,511	933,269	818,537	901,195	781,258	618,021	538,219	644,587	576,477	481,845	419,166	513,630	444,907	443,819	325,004	360,265	327,625	300,991	263,333	244,257	244,480	225,972	217,067	249,843	235,049	200,136	203,781	241,533	243,045	225,986	179,976	205,508	184,183	153,918	59,170	64,853	60,034	50,025	45,698	59,790	54,186	43,928	39,034	48,955	44,047	37,946	38,613	46,810	45,440	45,607	43,046
537,201	503,437	553,960	515,286	562,077	528,799	511,595	486,206	498,034	467,412	490,807	468,722	556,970	497,148	451,302	450,533	569,005	571,509	559,784	488,913	455,213	566,938	459,642	393,367	404,059	350,302	317,165	332,629	329,515	298,035	274,889	266,197	253,901	255,138	239,941	214,210	224,557	198,162	179,160	178,410	189,216	197,281	196,985	158,444	187,487	169,424	145,829	78,568	78,822	73,112	70,964	64,042	52,680	53,737	57,899	43,263	43,937	48,696	42,114	34,580	38,120	33,387	25,902	25,020
3,920,337	3,877,095	3,595,987	3,600,046	3,612,117	3,614,651	3,554,761	3,281,969	2,693,765	2,743,615	2,684,311	2,643,064	2,684,673	2,587,106	2,578,670	2,390,933	2,502,674	2,307,538	1,960,772	1,990,512	1,937,311	1,600,947	1,453,168	1,344,093	1,320,422	1,117,907	1,078,042	1,027,102	1,050,141	1,078,608	854,985	809,436	799,681	769,188	713,636	634,807	702,764	628,013	595,321	580,406	656,630	641,391	622,000	508,807	548,349	512,130	421,151	215,091	217,260	200,051	194,754	197,291	181,996	173,655	156,982	146,399	153,610	150,237	140,580	144,221	155,531	147,151	124,718	126,976
--	672,785	--	695,543	--	730,871	--	762,525	--	711,031	--	770,662	--	689,414	--	577,453	462,512	435,899	424,241	412,866	342,141	349,803	358,714	350,048	332,068	323,575	319,105	314,603	308,709	312,173	310,450	304,717	246,962	238,831	238,122	241,343	205,571	207,782	190,986	195,043	189,666	194,558	176,717	142,981	121,105	105,586	102,775	76,988	74,124	73,600	74,734	41,055	37,003	37,747	38,367	39,235	35,756	36,159	36,765	37,430	38,124	39,021	37,688	38,612
5,701,250	5,600,936	5,275,688	5,245,739	5,232,845	5,198,800	5,104,811	4,848,472	4,261,373	4,282,517	4,277,506	4,124,748	4,092,131	3,979,883	3,875,070	3,636,266	3,657,834	3,359,241	2,861,956	2,822,822	2,700,911	2,311,276	2,106,472	1,973,433	1,933,643	1,729,653	1,630,778	1,548,218	1,540,141	1,569,152	1,295,717	1,238,839	1,223,671	1,175,572	1,085,957	997,263	1,055,767	997,166	940,480	914,047	969,590	948,364	914,269	783,584	783,354	721,580	608,583	351,034	336,589	311,391	296,546	292,245	265,354	246,660	226,825	213,465	213,222	208,971	194,427	195,344	199,285	191,532	168,361	171,144
2,657,055	2,655,239	2,315,184	2,388,800	2,288,772	2,370,723	2,318,252	2,129,403	1,963,565	2,049,695	2,120,605	2,027,552	2,212,349	2,131,542	1,979,246	2,070,565	2,136,630	1,925,721	1,456,084	1,429,273	1,312,049	1,327,815	1,124,648	1,055,220	1,078,693	981,793	893,613	808,153	916,506	970,096	792,771	738,492	714,412	680,369	590,163	629,272	694,225	645,256	576,716	561,757	619,112	616,700	591,238	476,535	490,416	439,689	334,040	158,031	155,863	156,351	142,934	143,004	124,073	113,356	95,358	84,399	88,408	87,320	72,349	74,125	80,596	77,721	55,410	58,951
493,773	455,112	466,895	391,934	499,672	463,724	418,366	384,874	448,029	438,598	447,797	450,737	438,983	428,726	474,510	215,590	226,728	237,873	275,101	287,303	290,179	269,463	275,578	239,354	201,885	181,296	188,432	209,375	111,014	115,861	41,557	43,985	62,292	64,642	65,650	55,676	63,737	78,195	79,221	70,825	77,056	64,706	67,716	56,140	44,345	42,197	38,955	32,022	23,458	2,458	2,543	2,485	1,949	1,479	1,479	1,349	1,184	1,301	1,291	1,281	1,238	158	158	59
3,150,828	3,110,351	2,782,079	2,780,734	2,788,444	2,834,447	2,736,617	2,514,277	2,411,594	2,488,293	2,568,401	2,478,288	2,651,332	2,560,268	2,453,756	2,286,155	2,363,358	2,163,595	1,731,185	1,716,576	1,602,227	1,597,278	1,400,226	1,294,574	1,280,577	1,163,088	1,082,046	1,017,528	1,027,520	1,085,958	834,327	782,477	776,704	745,011	655,813	684,948	757,962	723,451	655,937	632,582	696,169	681,406	658,955	532,676	534,761	481,886	372,996	190,053	179,321	158,808	145,476	145,489	126,022	114,835	96,836	85,748	89,593	88,621	73,640	75,406	81,834	77,879	55,568	59,010
2,550,423	2,490,585	2,493,609	2,465,005	2,444,401	2,364,353	2,368,194	2,334,195	1,849,778	1,794,224	1,709,105	1,646,460	1,440,799	1,419,615	1,421,314	1,350,112	1,294,476	1,195,647	1,130,771	1,106,246	1,098,684	713,999	706,246	678,859	653,066	566,565	548,732	530,690	512,621	483,195	461,390	456,362	446,967	430,561	430,143	312,315	297,805	273,714	284,543	281,466	273,421	266,958	255,315	250,909	248,593	239,694	235,587	160,981	157,268	152,583	151,070	146,757	139,332	131,825	129,988	127,717	123,629	120,350	120,787	119,938	117,452	113,653	112,793	112,133

674,634	674,634	674,634	702,558	702,558	702,558	702,558	563,208	563,208	563,208	563,208	311,628	311,431	311,431	311,431	270,361	269,306	269,306	269,306	256,865	256,865	256,865	256,865	141,124	141,124	141,124	141,124	82,653	82,653	82,653	82,653	95,545	95,545	95,545	95,545	116,339	116,339	116,339	122,567	100,571	100,571	100,571	100,571	80,466	80,669	80,669	74,422	69,969	69,969	69,969	69,969	49,745	49,745	49,745	49,745	58,227	58,227	58,227	58,227	48,107	50,223	50,223	50,423	19,320	25,473	25,473	25,473
56,606	-66,482	-39,721	137,595	51,414	-33,481	-92,121	161,239	35,696	-26,142	-107,284	151,677	-108,784	-116,427	-52,992	185,325	35,112	5,212	-77,920	29,419	-147,522	-75,074	-83,020	257,889	3,339	8,140	-49,361	115,682	1,094	197	-14,204	22,755	13,000	-5,527	-16,511	11,268	9,133	7,400	-11,474	69,144	47,548	-4,819	-47,575	19,513	-51,697	-35,724	-20,290	9,989	-913	-8,157	-14,889	23,356	4,769	-3,271	-8,660	21,543	-7,924	-15,710	-4,915	16,058	-3,855	-6,607	-2,054	13,226	5,133	283	-3,633
-232,787	-109,507	-48,212	-163,637	-107,664	26,613	-196,781	-235,954	-24,122	-107,794	-157,189	-435,373	-316,281	-223,539	-20,669	-430,890	-297,924	-248,118	-40,581	-334,793	-120,809	-79,401	-22,517	-156,032	-145,099	-145,137	-56,019	-113,040	-58,901	-25,288	-12,244	-75,016	-68,118	-53,465	-12,638	-60,442	-55,266	-54,841	-19,634	-72,319	-45,994	-38,394	-18,996	-106,000	-89,319	-55,352	-26,547	-55,668	-39,678	-27,223	-9,670	-30,251	-19,646	-13,261	-3,895	-22,100	-11,991	-8,962	-3,265	-14,186	-4,826	-2,286	-234	-4,894	-1,900	-490	-336
3,819	64,138	-12,658	-2,871	4,803	18,284	322,726	229,697	-160,708	778	44,265	534,315	502,410	420,220	253,191	288,562	282,020	236,863	-11,521	317,526	339,005	33,181	47,395	13,673	162,421	139,567	78,751	60,584	132,794	108,118	16,558	39,333	138,944	116,154	92,486	28,635	81,047	40,814	31,322	19,058	47,259	49,498	82,130	106,675	145,285	96,956	48,000	24,930	21,138	13,858	14,794	27,123	22,760	13,725	8,556	-7,907	6,043	8,011	259	8,284	12,868	13,449	-979	20,457	-5,857	2,718	226
-168,259	-110,528	-100,881	-27,925	-52,273	9,784	33,833	139,351	-151,335	-132,807	-220,653	251,579	75,565	80,311	178,710	41,070	19,597	-5,457	-130,399	12,441	69,228	-120,656	-57,574	115,741	19,299	1,863	-26,578	58,471	75,932	83,391	-9,792	-12,891	83,934	57,260	63,635	-20,795	34,583	-6,656	128	15,768	49,010	6,153	15,559	20,106	4,268	5,880	1,163	-20,753	-19,453	-21,522	-9,765	20,224	7,883	-2,807	-4,000	-8,482	-13,872	-16,661	-7,921	10,120	4,187	4,556	-3,268	28,787	-2,624	2,511	-3,744
506,374	564,106	573,752	674,634	650,285	712,343	736,392	702,558	411,872	430,401	342,554	563,208	386,996	391,742	490,141	311,431	288,903	263,848	138,907	269,306	326,093	136,209	199,291	256,865	160,423	142,987	114,546	141,124	158,585	166,045	72,862	82,653	179,479	152,805	159,179	95,545	150,922	109,684	122,695	116,339	149,581	106,724	116,131	100,571	84,937	86,549	75,585	49,216	50,516	48,446	60,204	69,969	57,628	46,938	45,745	49,745	44,355	41,566	50,306	58,227	54,411	54,779	47,156	48,107	22,849	27,985	21,730