报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4,003,592 | 2,561,536 | 1,362,908 | 5,610,250 | 4,103,239 | 2,631,387 | 1,121,628 | 4,799,532 | 3,234,765 | 1,897,422 | 731,769 | 3,896,345 | 2,668,702 | 1,670,650 | 790,066 | 3,445,238 | 2,501,722 | 1,610,273 | 701,805 | 3,292,825 | 2,530,525 | 1,595,134 | 802,989 | 3,892,803 | 2,045,772 | 1,333,734 | 559,516 | 3,706,354 | 3,091,197 | 1,773,685 | 799,149 | 3,355,116 | 2,220,342 | 1,592,934 | 791,780 | 3,049,112 | 2,286,974 | 1,532,907 | 758,335 | 3,605,180 | 2,703,695 | 1,624,815 | 643,871 | 3,314,369 | 2,192,525 | 1,270,609 | 382,776 | 2,164,739 | 1,658,172 | 1,142,855 | 495,222 | 1,871,210 | 1,190,840 | 691,866 | 318,740 | 1,450,290 | 1,197,120 | 871,527 | 465,681 | 1,120,894 | 684,764 | 287,111 | 149,508 | 538,466 | 377,843 | 245,743 | 130,676 |
3,502,333 | 2,225,818 | 1,220,522 | 4,965,717 | 3,632,150 | 2,326,573 | 965,977 | 4,179,929 | 2,813,084 | 1,642,486 | 641,709 | 3,464,683 | 2,375,277 | 1,493,446 | 706,105 | 3,086,834 | 2,260,916 | 1,449,853 | 623,870 | 2,916,665 | 2,266,091 | 1,412,366 | 714,513 | 3,561,366 | 1,793,400 | 1,175,575 | 487,180 | 3,452,213 | 2,915,232 | 1,655,772 | 743,191 | 3,065,006 | 1,998,449 | 1,447,472 | 728,781 | 2,756,133 | 2,025,609 | 1,339,701 | 652,137 | 3,131,595 | 2,356,973 | 1,395,170 | 535,862 | 2,837,564 | 1,843,251 | 1,070,797 | 300,038 | 1,842,188 | 1,421,899 | 995,694 | 435,238 | 1,668,995 | 1,080,800 | 625,252 | 292,807 | 1,283,900 | 1,057,011 | 778,276 | 418,912 | 1,030,946 | -- | 242,087 | 127,926 | 468,037 | 0 | 206,116 | 114,961 |
249,303 | 183,014 | 74,517 | 272,445 | 219,581 | 149,506 | 78,018 | 250,125 | 180,969 | 98,573 | 33,170 | 117,613 | 79,295 | 44,517 | 21,850 | 56,788 | 52,434 | 38,273 | 16,840 | 69,533 | 65,885 | 46,077 | 20,236 | 72,283 | 69,741 | 35,901 | 12,517 | 22,690 | 24,439 | 17,005 | 8,395 | 43,499 | 82,305 | 56,235 | 24,429 | 89,108 | 131,189 | 108,583 | 65,570 | 281,169 | 214,023 | 145,469 | 71,061 | 313,228 | 249,756 | 144,231 | 56,145 | 200,887 | 156,700 | 96,597 | 36,690 | 103,527 | 51,434 | 32,020 | 9,960 | 85,613 | 80,920 | 58,288 | 30,430 | 62,071 | 41,819 | 28,737 | 13,213 | 41,592 | 35,123 | 23,877 | 8,499 |
252,047 | 180,863 | 74,796 | 253,329 | 207,188 | 141,250 | 73,780 | 240,623 | 171,516 | 90,717 | 29,937 | 99,744 | 67,799 | 37,078 | 20,731 | 55,534 | 48,470 | 36,678 | 15,767 | 69,327 | 62,434 | 43,442 | 18,393 | 74,243 | 70,969 | 36,459 | 12,624 | 25,661 | 25,019 | 16,625 | 8,597 | 49,083 | 86,044 | 59,162 | 25,238 | 96,257 | 134,047 | 110,591 | 67,277 | 288,238 | 214,206 | 147,565 | 71,707 | 328,412 | 252,928 | 146,148 | 57,402 | 215,269 | 155,341 | 95,585 | 36,867 | 102,895 | 50,316 | 31,068 | 9,561 | 88,674 | 76,966 | 57,823 | 30,787 | 62,050 | 42,284 | 29,244 | 13,087 | 41,014 | 35,027 | 23,890 | 8,388 |
44,049 | 32,439 | 13,810 | 57,441 | 41,642 | 29,876 | 13,742 | 47,134 | 35,761 | 21,295 | 7,987 | 29,287 | 19,589 | 10,458 | 5,613 | 17,897 | 16,837 | 10,623 | 4,488 | 15,027 | 14,619 | 9,810 | 4,678 | 26,612 | 17,111 | 9,957 | 3,271 | 10,972 | 8,648 | 6,099 | 4,369 | 19,907 | 27,796 | 18,784 | 7,371 | 28,406 | 39,193 | 31,248 | 17,142 | 79,500 | 57,457 | 38,121 | 17,716 | 83,823 | 60,903 | 36,270 | 14,215 | 54,499 | 40,003 | 24,356 | 8,073 | 28,007 | 13,689 | 8,922 | 3,035 | 20,236 | 18,349 | 13,374 | 6,807 | 20,287 | 13,216 | 9,144 | 4,200 | 13,371 | 11,366 | 7,821 | 2,659 |
207,999 | 148,424 | 60,986 | 195,888 | 165,546 | 111,374 | 60,038 | 193,489 | 135,755 | 69,421 | 21,950 | 70,457 | 48,210 | 26,621 | 15,118 | 37,637 | 31,633 | 26,055 | 11,279 | 54,300 | 47,816 | 33,632 | 13,714 | 47,630 | 53,859 | 26,501 | 9,353 | 14,689 | 16,371 | 10,526 | 4,228 | 29,176 | 58,248 | 40,378 | 17,867 | 67,851 | 94,854 | 79,344 | 50,135 | 208,738 | 156,749 | 109,444 | 53,991 | 244,589 | 192,025 | 109,879 | 43,186 | 160,770 | 115,338 | 71,228 | 28,794 | 74,888 | 36,627 | 22,146 | 6,526 | 68,438 | 58,616 | 44,448 | 23,980 | 41,763 | 29,068 | 20,101 | 8,887 | 27,643 | 23,661 | 16,069 | 5,729 |
0.35 | 0.25 | 0.10 | 0.35 | 0.29 | 0.19 | 0.10 | 0.34 | 0.23 | 0.12 | 0.04 | 0.06 | 0.04 | 0.02 | 0.01 | 0.06 | 0.06 | 0.04 | 0.02 | 0.08 | 0.09 | 0.06 | 0.03 | 0.11 | 0.12 | 0.06 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | 0.13 | 0.10 | 0.04 | 0.15 | 0.23 | 0.20 | 0.13 | 0.53 | 0.40 | 0.42 | 0.21 | 0.96 | 0.72 | 0.43 | 0.22 | 0.79 | 0.55 | 0.62 | 0.24 | 0.66 | 0.33 | 0.21 | 0.16 | 1.35 | 1.12 | 0.86 | 0.44 | 0.92 | 0.64 | 0.43 | 0.20 | 0.58 | 0.52 | 0.36 | 0.13 |
684,864 | 871,252 | 578,365 | 752,784 | 851,081 | 631,290 | 563,156 | 561,498 | 546,858 | 484,655 | 337,124 | 436,577 | 379,356 | 319,815 | 305,126 | 364,072 | 240,100 | 315,330 | 307,244 | 328,278 | 297,907 | 404,839 | 339,950 | 300,471 | 349,616 | 418,317 | 295,374 | 252,903 | 251,708 | 281,446 | 248,700 | 167,569 | 205,381 | 227,769 | 253,976 | 152,587 | 183,076 | 205,989 | 213,064 | 222,859 | 203,553 | 283,165 | 204,083 | 260,737 | 337,046 | 192,329 | 212,488 | 113,229 | 166,054 | 150,172 | 157,243 | 194,876 | 141,896 | 131,448 | 73,995 | 92,083 | 132,729 | 190,352 | 228,498 | 114,446 | 82,586 | 46,541 | 52,055 | 44,841 | |||
16,722 | 29,756 | 21,892 | 10,438 | 29,486 | 13,699 | 26,313 | 42,849 | 26,596 | 31,337 | 37,032 | 13,782 | 18,824 | 22,883 | 26,065 | 7,782 | 21,251 | 24,315 | 10,563 | 26,887 | 18,751 | 11,017 | 12,173 | 22,283 | 9,261 | 14,407 | 14,881 | 9,088 | 11,096 | 21,628 | 14,723 | 15,745 | 44,803 | 19,215 | 4,595 | 15,754 | 36,813 | 43,006 | 40,154 | 30,272 | 52,338 | 61,085 | 32,673 | 25,048 | 78,292 | 37,350 | 14,102 | 8,615 | 24,649 | 35,822 | 25,842 | 10,092 | 3,416 | 568 | 5,094 | 12,596 | 11,288 | 21,388 | 18,605 | 15,975 | 2,558 | 2,528 | 1,678 | 1,006 | |||
1,292,607 | 1,487,514 | 1,511,582 | 1,204,564 | 1,357,997 | 1,385,223 | 1,544,434 | 1,195,002 | 1,437,331 | 1,307,995 | 1,347,504 | 1,132,866 | 1,242,697 | 1,046,288 | 1,106,289 | 970,503 | 1,125,656 | 1,031,714 | 1,131,059 | 1,001,625 | 1,034,051 | 1,059,380 | 1,009,863 | 959,953 | 1,021,494 | 890,260 | 797,219 | 779,469 | 599,567 | 486,462 | 376,817 | 377,577 | 350,310 | 309,773 | 321,674 | 335,900 | 387,178 | 330,650 | 351,381 | 367,848 | 356,672 | 368,759 | 292,571 | 312,364 | 278,112 | 215,012 | 234,308 | 208,918 | 160,436 | 153,282 | 141,266 | 156,435 | 157,328 | 147,473 | 150,214 | 115,167 | 114,152 | 108,599 | 89,128 | 102,591 | 79,827 | 49,388 | 42,962 | 49,982 | |||
2,344,800 | 2,588,407 | 2,303,632 | 2,099,686 | 2,430,865 | 2,314,037 | 2,346,608 | 1,908,322 | 2,216,289 | 1,986,848 | 1,881,751 | 1,701,163 | 1,817,169 | 1,603,096 | 1,601,270 | 1,514,588 | 1,577,275 | 1,570,080 | 1,619,214 | 1,533,744 | 1,533,953 | 1,656,835 | 1,728,503 | 1,507,874 | 1,609,220 | 1,585,361 | 1,491,861 | 1,355,816 | 1,299,869 | 1,099,038 | 943,357 | 747,701 | 779,545 | 724,090 | 740,951 | 650,756 | 822,597 | 791,193 | 781,480 | 745,390 | 815,090 | 844,294 | 680,599 | 697,973 | 824,660 | 552,879 | 568,499 | 415,559 | 441,564 | 411,171 | 378,865 | 408,425 | 448,090 | 395,771 | 298,620 | 286,973 | 368,187 | 402,834 | 405,021 | 260,738 | 213,376 | 116,972 | 115,525 | 112,729 | |||
-- | 1,484,265 | -- | 1,546,515 | -- | 1,508,219 | -- | 1,574,324 | -- | 1,543,121 | -- | -- | -- | 1,248,371 | -- | 1,284,579 | 1,262,796 | 1,281,423 | 1,235,287 | 1,237,968 | 1,194,363 | 1,219,226 | 1,242,253 | 1,271,411 | 1,201,852 | 1,208,983 | 1,189,401 | 1,211,528 | 709,894 | 744,647 | 732,705 | 772,186 | 638,712 | 664,154 | 666,829 | 661,493 | 562,540 | 566,771 | 574,198 | 582,074 | 529,904 | 530,488 | 522,322 | 524,860 | 406,403 | 386,882 | 399,508 | 410,564 | 350,150 | 307,157 | 314,533 | 318,531 | 201,351 | 191,235 | 194,361 | 197,965 | 155,790 | 145,742 | 147,965 | 78,586 | 69,500 | 71,185 | 71,775 | 74,142 | |||
4,936,606 | 5,195,543 | 4,933,234 | 4,763,129 | 5,122,547 | 5,036,322 | 5,120,636 | 4,580,275 | 4,860,340 | 4,646,585 | 4,577,571 | 4,003,404 | 4,101,882 | 3,891,195 | 3,877,876 | 3,805,254 | 3,868,587 | 3,865,805 | 3,929,907 | 3,851,583 | 3,893,149 | 4,017,354 | 4,091,340 | 3,876,650 | 3,970,577 | 3,913,863 | 3,818,720 | 3,678,970 | 3,501,631 | 3,268,001 | 3,062,158 | 2,764,051 | 2,712,585 | 2,557,424 | 2,495,843 | 2,342,341 | 2,364,898 | 2,269,956 | 2,201,352 | 2,149,524 | 2,116,200 | 2,121,179 | 1,897,123 | 1,893,039 | 1,935,511 | 1,484,551 | 1,509,323 | 1,350,148 | 1,355,761 | 1,296,850 | 1,252,072 | 1,255,260 | 1,065,623 | 959,802 | 816,438 | 807,649 | 726,105 | 738,970 | 736,026 | 377,453 | 326,697 | 225,187 | 220,459 | 218,157 | |||
1,769,514 | 1,805,226 | 1,684,174 | 1,538,380 | 1,808,590 | 1,743,832 | 1,761,265 | 1,504,293 | 1,863,839 | 2,053,457 | 2,027,621 | 1,656,331 | 1,737,172 | 1,545,163 | 1,474,626 | 1,455,419 | 1,588,655 | 1,612,881 | 1,630,133 | 1,590,960 | 1,451,867 | 1,790,963 | 1,751,609 | 1,474,159 | 1,548,695 | 1,554,165 | 1,678,177 | 1,628,006 | 1,422,036 | 1,269,806 | 1,068,881 | 836,562 | 780,592 | 755,577 | 772,957 | 760,543 | 776,469 | 697,425 | 573,141 | 618,175 | 713,122 | 759,680 | 582,555 | 617,464 | 537,653 | 432,355 | 467,621 | 364,600 | 435,148 | 410,672 | 393,489 | 423,775 | 298,709 | 312,854 | 282,210 | 282,183 | 248,374 | 256,611 | 257,137 | 244,878 | 204,124 | 109,137 | 101,227 | 105,884 | |||
385,388 | 632,034 | 504,760 | 532,549 | 616,983 | 625,224 | 655,009 | 523,613 | 481,772 | 358,049 | 372,484 | 355,427 | 383,542 | 394,767 | 439,738 | 417,325 | 792,722 | 683,192 | 718,637 | 696,332 | 880,516 | 679,611 | 794,676 | 874,133 | 880,261 | 845,647 | 943,717 | 860,876 | 874,602 | 797,818 | 782,995 | 722,963 | 693,319 | 608,013 | 526,887 | 404,617 | 373,374 | 373,456 | 375,847 | 326,930 | 266,125 | 265,551 | 265,720 | 265,871 | 440,760 | 405,645 | 412,808 | 395,595 | 385,171 | 371,031 | 368,366 | 366,328 | 290,260 | 182,848 | 64,049 | 64,253 | 38,715 | 41,569 | 45,652 | 8,131 | 8,009 | 7,107 | 6,748 | 8,336 | |||
2,154,902 | 2,437,260 | 2,188,934 | 2,070,929 | 2,425,573 | 2,369,056 | 2,416,275 | 2,027,906 | 2,345,611 | 2,411,505 | 2,400,105 | 2,011,758 | 2,120,714 | 1,939,930 | 1,914,364 | 1,872,744 | 2,381,377 | 2,296,073 | 2,348,769 | 2,287,292 | 2,332,383 | 2,470,574 | 2,546,286 | 2,348,292 | 2,428,956 | 2,399,813 | 2,621,894 | 2,488,882 | 2,296,638 | 2,067,624 | 1,851,877 | 1,559,525 | 1,473,910 | 1,363,590 | 1,299,843 | 1,165,160 | 1,149,842 | 1,070,882 | 948,989 | 945,105 | 979,247 | 1,025,231 | 848,275 | 883,335 | 978,413 | 838,000 | 880,429 | 760,195 | 820,319 | 781,703 | 761,855 | 790,102 | 588,968 | 495,702 | 346,260 | 346,437 | 287,089 | 298,180 | 302,789 | 253,009 | 212,132 | 116,244 | 107,975 | 114,221 | |||
2,781,704 | 2,758,283 | 2,744,299 | 2,692,200 | 2,696,974 | 2,667,266 | 2,704,361 | 2,552,369 | 2,514,729 | 2,235,080 | 2,177,466 | 1,991,646 | 1,981,168 | 1,951,264 | 1,963,512 | 1,932,510 | 1,487,210 | 1,569,732 | 1,581,138 | 1,564,291 | 1,560,765 | 1,546,780 | 1,545,055 | 1,528,358 | 1,541,621 | 1,514,051 | 1,196,826 | 1,190,088 | 1,204,993 | 1,200,377 | 1,210,281 | 1,204,525 | 1,238,675 | 1,193,834 | 1,196,000 | 1,177,181 | 1,215,056 | 1,199,074 | 1,252,364 | 1,204,418 | 1,136,954 | 1,095,948 | 1,048,847 | 1,009,704 | 957,098 | 646,552 | 628,894 | 589,953 | 535,443 | 515,147 | 490,217 | 465,157 | 476,655 | 464,099 | 470,179 | 461,212 | 439,017 | 440,790 | 433,237 | 124,444 | 114,565 | 108,943 | 112,484 | 103,937 | |||
728,988 | 728,988 | 728,988 | 543,034 | 543,034 | 543,034 | 543,034 | 409,308 | 409,308 | 409,308 | 409,308 | 327,437 | 327,432 | 327,432 | 327,432 | 303,397 | 303,397 | 303,397 | 306,798 | 275,655 | 275,655 | 275,655 | 275,655 | 239,331 | 239,331 | 239,331 | 252,903 | 167,482 | 167,361 | 167,361 | 167,361 | 151,450 | 151,450 | 151,450 | 152,587 | 227,168 | 222,859 | 222,859 | 222,859 | 260,863 | 260,863 | 260,863 | 260,737 | 118,913 | 117,287 | 113,229 | 113,229 | 194,876 | 194,876 | 194,876 | 194,876 | 103,582 | 93,040 | 92,083 | 92,083 | 151,248 | 147,447 | 147,447 | 147,447 | 44,841 | 44,841 | 44,841 | 44,841 | 22,110 | 22,110 | 22,110 | 20,060 |
85,864 | -58,045 | -119,611 | 438,910 | 158,375 | -30,267 | -158,273 | 456,335 | 163,389 | 133,597 | -87,886 | 218,689 | 125,735 | -40,227 | -48,132 | 241,798 | 157,401 | 105,781 | 14,876 | 63,023 | 48,337 | 117,475 | 47,733 | 98,997 | 238,421 | 204,893 | 114,007 | -150,850 | -9,615 | -20,452 | 10,948 | 81,161 | 68,621 | 85,608 | 51,942 | 81,301 | 31,795 | 37,580 | 34,935 | 244,613 | 121,014 | 71,240 | 45,132 | 200,755 | 166,667 | 90,561 | 34,849 | 195,355 | 152,557 | 82,771 | 25,842 | 81,095 | 18,773 | 5,568 | -6,912 | 10,634 | -38,292 | -19,594 | -35,716 | 63,279 | 22,831 | 11,401 | 13,241 | 54,148 | 32,515 | 25,883 | 6,233 |
-27,774 | -15,252 | -46,649 | -171,534 | -105,207 | -89,982 | -59,032 | -144,817 | -127,458 | -91,381 | -89,788 | -133,541 | -110,710 | -57,072 | -13,410 | -103,944 | -171,689 | -44,536 | -6,140 | -113,046 | -92,022 | -55,728 | -34,153 | -186,160 | -126,704 | -72,737 | -47,779 | -331,339 | -446,305 | -317,883 | -175,388 | -338,946 | -256,409 | -162,370 | -78,538 | -284,898 | -182,092 | -113,750 | -37,960 | -173,442 | -120,605 | -78,074 | -31,663 | -110,460 | -213,720 | -45,567 | -28,530 | -126,070 | -84,426 | -55,999 | -14,281 | -310,181 | -165,361 | -87,226 | -22,428 | -253,387 | -164,584 | -114,841 | -102,059 | -28,452 | -19,752 | -10,150 | -5,314 | -19,505 | -14,829 | -11,624 | -4,005 |
-115,799 | 200,935 | -3,230 | -76,923 | 217,008 | 198,050 | 222,722 | -174,852 | 87,565 | 22,747 | 93,982 | -4,770 | -3,994 | 45,047 | 7,972 | -113,021 | -98,130 | -57,669 | -28,534 | 77,867 | 35,479 | 2,788 | 19,797 | 123,051 | -27,348 | 16,582 | -27,346 | 553,702 | 539,176 | 449,972 | 243,958 | 273,696 | 241,075 | 152,576 | 127,984 | 127,879 | 110,515 | 59,300 | -6,769 | -109,174 | -57,719 | 29,136 | -70,124 | 51,529 | 266,857 | 34,105 | 92,940 | -150,932 | -96,954 | -71,475 | -49,194 | 320,381 | 195,443 | 121,022 | 11,252 | 183,588 | 188,158 | 177,341 | 218,826 | 34,777 | 34,666 | 449 | -713 | -11,912 | -8,961 | -532 | 117 |
-58,430 | 127,995 | -169,875 | 185,954 | 267,755 | 76,573 | 4,668 | 133,726 | 121,837 | 63,705 | -85,075 | 77,969 | 9,458 | -52,640 | -53,702 | 24,035 | -112,683 | 3,913 | -19,377 | 27,742 | -8,302 | 64,441 | 33,376 | 36,325 | 84,405 | 148,774 | 38,883 | 71,849 | 83,256 | 111,638 | 79,518 | 15,911 | 53,288 | 75,814 | 101,389 | -75,718 | -39,782 | -16,870 | -9,794 | -38,004 | -57,310 | 22,302 | -56,654 | 141,825 | 219,804 | 79,100 | 99,259 | -81,647 | -28,822 | -44,704 | -37,633 | 91,294 | 48,856 | 39,365 | -18,088 | -59,165 | -14,718 | 42,906 | 81,051 | 69,604 | 37,745 | 1,700 | 7,213 | 22,732 | 8,724 | 13,727 | 2,344 |
670,559 | 856,983 | 559,113 | 728,988 | 810,789 | 619,607 | 547,702 | 543,034 | 531,145 | 473,014 | 324,233 | 405,406 | 336,890 | 274,792 | 273,730 | 327,432 | 190,714 | 307,310 | 287,422 | 303,397 | 267,353 | 340,097 | 309,031 | 275,655 | 323,736 | 388,105 | 291,786 | 239,331 | 250,617 | 278,999 | 246,879 | 167,361 | 204,738 | 227,263 | 253,976 | 151,450 | 183,076 | 205,989 | 213,064 | 222,859 | 203,553 | 283,165 | 204,083 | 260,737 | 337,091 | 192,329 | 212,488 | 113,229 | 166,054 | 150,172 | 157,243 | 194,876 | 141,896 | 131,448 | 73,995 | 92,083 | 132,729 | 190,352 | 228,498 | 114,446 | 82,586 | 46,541 | 52,055 | 44,841 | 30,834 | 35,837 | 22,404 |
|