报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
93,779 | 61,008 | 26,443 | 130,196 | 96,814 | 59,662 | 22,994 | 104,975 | 69,455 | 41,933 | 19,312 | 102,358 | 78,205 | 51,200 | 25,645 | 100,481 | 72,666 | 43,659 | 17,436 | 82,118 | 58,473 | 35,614 | 16,198 | 76,214 | 52,456 | 32,271 | 13,380 | 71,994 | 54,196 | 34,050 | 13,405 | 77,683 | 54,573 | 34,672 | 13,047 | 88,009 | 64,540 | 41,495 | 17,105 | 84,698 | 61,076 | 41,152 | 19,035 | 94,100 | 69,309 | 44,244 | 21,700 | 92,422 | 64,131 | 40,772 | 16,010 | 68,775 | 47,477 | 31,609 | 13,663 | 71,608 | 51,509 | 34,602 | 14,158 | 67,264 | 45,679 | 28,491 | 10,198 | 54,709 | 38,772 | 24,403 | 9,703 |
81,151 | 52,702 | 22,664 | 109,570 | 81,014 | 51,058 | 20,036 | 87,864 | 58,700 | 35,487 | 17,114 | 85,852 | 67,085 | 44,448 | 22,815 | 83,481 | 61,009 | 37,174 | 15,271 | 69,613 | 50,314 | 30,795 | 14,174 | 62,870 | 45,087 | 28,140 | 11,599 | 61,186 | 47,015 | 29,576 | 11,748 | 69,307 | 49,491 | 31,649 | 12,245 | 80,388 | 60,022 | 38,780 | 16,205 | 80,446 | 59,746 | 40,349 | 19,442 | 88,668 | 63,673 | 39,684 | 18,852 | 77,229 | 53,866 | 34,253 | 13,918 | 60,027 | 41,924 | 28,054 | 12,532 | 60,788 | 43,133 | 29,083 | 11,494 | 57,146 | 37,823 | 23,664 | 8,675 | 45,090 | 31,501 | 19,766 | 8,123 |
3,571 | 1,858 | 649 | 9,176 | 8,860 | 3,701 | 589 | 3,853 | 2,276 | 1,394 | 287 | 3,968 | 4,122 | 2,364 | 856 | 4,397 | 6,084 | 3,214 | 711 | 3,483 | 2,424 | 1,311 | 331 | 6,217 | 1,732 | 521 | 204 | 1,243 | 709 | 406 | 69 | -564 | -876 | -1,250 | -1,149 | -1,312 | -925 | -962 | -924 | -6,482 | -5,521 | -3,279 | -2,911 | -4,181 | -1,523 | -595 | 487 | 10,728 | 5,980 | 2,723 | 479 | 1,005 | 504 | 208 | -475 | 694 | 1,242 | 589 | 69 | 3,382 | 3,024 | 1,803 | 381 | 5,538 | 4,259 | 2,498 | 632 |
3,465 | 1,768 | 560 | 9,099 | 8,805 | 3,696 | 583 | 3,790 | 2,126 | 1,241 | 184 | 3,701 | 3,989 | 2,231 | 754 | 4,090 | 5,966 | 3,113 | 735 | 3,291 | 2,330 | 1,384 | 566 | 5,994 | 1,910 | 661 | 382 | 1,911 | 980 | 521 | 190 | 1,420 | 494 | 41 | -269 | 1,743 | 923 | 172 | -770 | 2,086 | 144 | 125 | -2,576 | -2,636 | 231 | 377 | 789 | 11,222 | 6,399 | 3,037 | 524 | 2,358 | 1,157 | 715 | -414 | 656 | 1,790 | 1,147 | 294 | 4,472 | 3,115 | 1,883 | 395 | 5,686 | 4,368 | 2,526 | 630 |
707 | 289 | 89 | 1,779 | 1,447 | 532 | 95 | 827 | 454 | 337 | 28 | 1,106 | 837 | 463 | 64 | 1,029 | 1,230 | 670 | 146 | 809 | 664 | 398 | 161 | 352 | 473 | 155 | 94 | 612 | 400 | 242 | 41 | 419 | 175 | -25 | -22 | 342 | 215 | 37 | -- | 877 | 1 | 1 | 1 | -959 | 88 | 278 | 230 | 1,865 | 1,175 | 545 | 124 | 494 | 160 | 84 | -11 | 163 | 253 | 128 | 15 | 774 | 545 | 321 | 53 | 848 | 648 | 384 | 113 |
2,758 | 1,479 | 470 | 7,319 | 7,358 | 3,165 | 488 | 2,963 | 1,672 | 904 | 156 | 2,595 | 3,152 | 1,768 | 690 | 3,060 | 4,736 | 2,443 | 589 | 2,483 | 1,667 | 986 | 405 | 5,642 | 1,437 | 507 | 287 | 1,300 | 579 | 279 | 149 | 1,002 | 319 | 67 | -247 | 1,400 | 708 | 135 | -770 | 1,209 | 143 | 124 | -2,577 | -1,678 | 143 | 99 | 559 | 9,357 | 5,224 | 2,492 | 400 | 1,864 | 997 | 632 | -403 | 493 | 1,537 | 1,018 | 280 | 3,698 | 2,570 | 1,562 | 342 | 4,838 | 3,720 | 2,142 | 518 |
0.10 | 0.05 | 0.02 | 0.27 | 0.27 | 0.12 | 0.02 | 0.11 | 0.06 | 0.03 | 0.01 | 0.10 | 0.12 | 0.07 | 0.03 | 0.11 | 0.17 | 0.09 | 0.02 | 0.09 | 0.06 | 0.04 | 0.01 | 0.21 | 0.05 | 0.02 | 0.01 | 0.05 | 0.02 | 0.01 | 0.01 | 0.04 | 0.01 | 0.00 | -0.01 | 0.05 | 0.03 | 0.01 | -0.03 | 0.04 | 0.01 | 0.00 | -0.09 | -0.06 | 0.01 | 0.00 | 0.03 | 0.55 | 0.31 | 0.15 | 0.02 | 0.11 | 0.06 | 0.04 | -0.02 | 0.03 | 0.09 | 0.06 | 0.02 | 0.22 | 0.15 | 0.09 | 0.02 | 0.28 | 0.22 | 0.13 | 0.03 |
36,857 | 32,344 | 24,686 | 39,782 | 25,527 | 29,339 | 29,286 | 33,310 | 29,622 | 28,557 | 20,077 | 30,187 | 24,992 | 29,296 | 25,234 | 25,330 | 22,410 | 11,975 | 9,857 | 14,425 | 12,627 | 10,569 | 11,902 | 16,601 | 10,294 | 8,889 | 11,520 | 8,661 | 9,974 | 9,941 | 8,892 | 10,413 | 7,310 | 10,585 | 10,280 | 8,305 | 10,172 | 9,817 | 14,042 | 16,333 | 13,156 | 20,274 | 14,352 | 14,964 | 11,256 | 19,150 | 16,535 | 15,757 | 17,613 | 13,040 | 11,933 | 10,034 | 8,761 | 16,611 | 16,328 | 12,428 | 8,080 | 5,748 | 3,743 | 6,348 | 11,527 | 4,807 | 10,687 | 3,421 | |||
20,900 | 20,404 | 16,084 | 19,606 | 22,692 | 21,665 | 15,134 | 18,835 | 21,351 | 12,882 | 11,482 | 9,434 | 10,347 | 9,562 | 10,742 | 9,520 | 11,023 | 8,468 | 7,713 | 6,789 | 9,132 | 6,578 | 7,913 | 6,325 | 9,615 | 7,972 | 7,377 | 8,898 | 10,169 | 10,219 | 8,839 | 11,231 | 10,351 | 10,860 | 8,214 | 11,776 | 11,770 | 12,714 | 10,540 | 13,231 | 11,922 | 11,535 | 14,382 | 12,407 | 12,916 | 11,217 | 9,094 | 11,613 | 9,874 | 11,752 | 8,052 | 10,083 | 7,933 | 8,699 | 9,434 | 9,346 | 10,231 | 10,661 | 9,264 | 9,025 | 8,289 | 8,874 | 5,156 | 5,523 | |||
33,339 | 37,544 | 35,883 | 35,672 | 34,073 | 35,251 | 31,811 | 21,100 | 27,190 | 22,809 | 25,890 | 23,772 | 21,864 | 24,158 | 21,498 | 23,058 | 22,902 | 24,074 | 18,689 | 20,486 | 16,389 | 17,791 | 15,351 | 16,166 | 15,678 | 16,890 | 17,912 | 16,891 | 17,016 | 17,057 | 17,706 | 17,553 | 21,393 | 23,453 | 25,401 | 23,995 | 25,524 | 24,183 | 22,593 | 21,370 | 21,703 | 24,057 | 22,249 | 25,059 | 31,820 | 39,569 | 28,975 | 28,254 | 22,342 | 22,756 | 16,839 | 14,665 | 10,679 | 12,918 | 13,090 | 12,548 | 18,017 | 18,539 | 16,756 | 14,976 | 14,231 | 13,692 | 12,329 | 9,697 | |||
107,842 | 106,823 | 94,787 | 108,418 | 101,687 | 114,232 | 97,801 | 93,553 | 97,288 | 82,683 | 83,443 | 79,390 | 69,808 | 72,980 | 73,220 | 72,908 | 71,875 | 58,034 | 49,189 | 49,719 | 50,238 | 43,147 | 41,741 | 47,234 | 41,007 | 36,972 | 40,800 | 39,087 | 42,227 | 42,600 | 39,718 | 44,568 | 44,445 | 50,276 | 49,656 | 48,828 | 67,401 | 67,698 | 66,554 | 68,742 | 52,980 | 59,000 | 58,536 | 58,551 | 64,709 | 81,840 | 78,575 | 75,029 | 62,080 | 55,103 | 47,731 | 43,420 | 32,252 | 43,626 | 45,672 | 39,233 | 39,443 | 38,529 | 35,798 | 39,732 | 41,621 | 32,158 | 36,960 | 27,761 | |||
-- | 66,921 | -- | 67,548 | -- | 20,101 | -- | 21,419 | -- | 22,329 | -- | 23,869 | -- | 25,371 | -- | 26,752 | 29,693 | 27,707 | 28,018 | 28,532 | 29,150 | 28,746 | 30,257 | 31,224 | 33,105 | 33,887 | 34,642 | 38,539 | 39,887 | 41,032 | 42,191 | 43,132 | 44,331 | 45,483 | 46,484 | 47,629 | 48,420 | 49,638 | 50,770 | 51,954 | 53,251 | 54,393 | 55,328 | 56,114 | 52,615 | 53,657 | 54,329 | 54,932 | 55,990 | 56,582 | 57,934 | 58,877 | 59,019 | 59,821 | 61,707 | 62,951 | 62,542 | 63,114 | 64,505 | 65,501 | 60,155 | 56,654 | 44,713 | 45,362 | |||
212,562 | 207,254 | 201,416 | 211,281 | 195,901 | 205,490 | 198,027 | 191,083 | 190,300 | 169,916 | 168,268 | 168,837 | 144,902 | 143,228 | 139,831 | 137,285 | 133,510 | 116,881 | 107,087 | 108,849 | 104,872 | 95,115 | 95,555 | 101,231 | 96,892 | 93,937 | 97,287 | 99,975 | 104,218 | 105,584 | 103,074 | 108,949 | 110,106 | 117,703 | 120,238 | 117,935 | 123,608 | 125,056 | 124,783 | 128,185 | 126,100 | 128,514 | 122,129 | 123,354 | 127,028 | 143,127 | 139,509 | 136,725 | 124,527 | 118,442 | 111,806 | 108,439 | 98,747 | 111,193 | 114,742 | 109,461 | 110,839 | 111,199 | 106,662 | 111,442 | 111,289 | 101,815 | 100,732 | 83,826 | |||
94,692 | 90,546 | 89,308 | 102,061 | 82,635 | 90,762 | 78,096 | 73,854 | 71,530 | 57,928 | 55,368 | 57,992 | 54,467 | 56,987 | 57,304 | 58,921 | 54,654 | 41,505 | 33,128 | 35,367 | 31,790 | 26,341 | 25,459 | 31,540 | 31,342 | 29,318 | 32,344 | 35,319 | 40,203 | 41,870 | 38,946 | 44,970 | 46,731 | 54,037 | 56,885 | 54,335 | 60,621 | 62,099 | 62,731 | 65,363 | 62,266 | 66,698 | 61,064 | 59,712 | 60,081 | 75,624 | 67,795 | 65,570 | 57,510 | 52,157 | 49,901 | 46,946 | 37,224 | 49,953 | 54,734 | 49,039 | 48,598 | 49,477 | 43,342 | 48,178 | 48,420 | 39,954 | 38,189 | 27,624 | |||
33,764 | 33,881 | 28,037 | 25,675 | 30,302 | 35,957 | 42,750 | 40,536 | 43,618 | 37,603 | 38,353 | 36,549 | 16,460 | 13,649 | 9,926 | 6,453 | 5,269 | 4,083 | 3,578 | 3,816 | 4,231 | 603 | 603 | 603 | 667 | 667 | 667 | 667 | 745 | 745 | 745 | 745 | 824 | 824 | 824 | 824 | 902 | 902 | 902 | 902 | 2,980 | 980 | 2,930 | 2,930 | 4,415 | 5,015 | 7,916 | 7,916 | 7,911 | 9,911 | 5,911 | 5,911 | 6,793 | 6,884 | 5,914 | 5,925 | 6,700 | 6,700 | 6,780 | 7,004 | 7,737 | 7,737 | 6,240 | 240 | |||
128,457 | 124,427 | 117,345 | 127,736 | 112,937 | 126,720 | 120,846 | 114,390 | 115,149 | 95,532 | 93,721 | 94,542 | 70,927 | 70,636 | 67,230 | 65,374 | 59,923 | 45,587 | 36,706 | 39,183 | 36,021 | 26,944 | 26,062 | 32,143 | 32,009 | 29,985 | 33,010 | 35,986 | 40,948 | 42,616 | 39,691 | 45,715 | 47,554 | 54,860 | 57,709 | 55,158 | 61,523 | 63,001 | 63,633 | 66,265 | 65,246 | 67,679 | 63,995 | 62,642 | 64,496 | 80,639 | 75,711 | 73,486 | 65,422 | 62,068 | 55,813 | 52,858 | 44,017 | 56,837 | 60,649 | 54,965 | 55,298 | 56,177 | 50,122 | 55,182 | 56,157 | 47,691 | 44,429 | 27,864 | |||
84,106 | 82,827 | 84,071 | 83,545 | 82,963 | 78,770 | 77,181 | 76,693 | 75,151 | 74,384 | 74,547 | 74,296 | 73,975 | 72,591 | 72,601 | 71,911 | 73,587 | 71,294 | 70,382 | 69,667 | 68,850 | 68,170 | 69,493 | 69,088 | 64,883 | 63,952 | 64,277 | 63,990 | 63,269 | 62,969 | 63,383 | 63,234 | 62,552 | 62,843 | 62,529 | 62,776 | 62,084 | 62,055 | 61,150 | 61,920 | 60,854 | 60,835 | 58,134 | 60,711 | 62,532 | 62,488 | 63,798 | 63,239 | 59,105 | 56,374 | 55,993 | 55,582 | 54,730 | 54,356 | 54,094 | 54,496 | 55,541 | 55,022 | 56,539 | 56,260 | 55,131 | 54,124 | 56,303 | 55,962 | |||
24,247 | 24,247 | 24,247 | 23,461 | 23,461 | 23,461 | 23,461 | 23,355 | 23,355 | 23,355 | 23,355 | 13,597 | 13,597 | 13,597 | 13,597 | 11,329 | 11,329 | 11,329 | 11,329 | 11,195 | 11,195 | 11,195 | 11,195 | 6,722 | 6,718 | 6,722 | 6,722 | 7,837 | 7,837 | 7,837 | 7,837 | 5,902 | 5,902 | 5,902 | 5,902 | 10,356 | 10,356 | 10,356 | 10,356 | 7,332 | 7,332 | 7,332 | 7,332 | 10,631 | 12,418 | 10,631 | 10,631 | 3,608 | 3,578 | 3,608 | 5,563 | 6,296 | 6,296 | 6,296 | 6,296 | 6,348 | 6,348 | 6,348 | 6,348 | 3,421 | -- | -- | 3,421 | 5,333 | -- | 0 | 5,333 |
8,968 | 3,802 | -2,904 | 7,501 | 6,973 | 5,268 | -4,185 | 12,943 | 11,740 | 12,392 | 33 | 1,430 | 6,091 | 10,369 | -15 | 3,105 | 3,532 | -2,017 | -758 | 4,590 | 612 | 550 | -1,873 | 12,288 | 8,894 | 8,155 | 4,247 | 8,388 | 4,948 | 2,783 | 2,826 | 18,638 | 10,536 | 7,566 | 3,582 | 4,588 | 3,891 | 2,748 | -628 | 19,041 | 17,680 | 14,939 | 1,199 | 14,147 | 8,041 | -1,283 | -1,499 | -14,244 | 5,174 | 486 | -3,749 | 11,504 | 14,347 | 7,504 | 1,068 | 9,778 | 15,464 | 7,201 | -1,025 | -5,338 | -2,847 | -2,570 | -1,210 | 10,219 | 7,859 | 2,942 | -2,176 |
-4,367 | -3,173 | -2,826 | 1,740 | 2,991 | -10,252 | -2,279 | -15,026 | -13,314 | -10,667 | -10,285 | -21,771 | -17,185 | -12,036 | -8,804 | -8,744 | -3,625 | -2,842 | -1,585 | -4,797 | -4,996 | -1,573 | -976 | 1,672 | -389 | -264 | 1,479 | -951 | -1,043 | -987 | -233 | -612 | -161 | -78 | -2,841 | 190 | -372 | -725 | -34 | -14,979 | -12,002 | -7,019 | -89 | -3,467 | -1,656 | -1,551 | -1,225 | 3,618 | -3,671 | -694 | -240 | -428 | -293 | -126 | -373 | -2,910 | -710 | -833 | 1,830 | -14,711 | -14,430 | -12,215 | -7,119 | -15,725 | -10,936 | -7,109 | -2,075 |
-13,984 | -12,905 | -6,614 | -8,873 | -20,580 | -4,663 | -89 | 2,759 | 146 | -890 | 760 | 30,077 | 9,202 | 2,081 | 5,650 | 7,801 | 3,481 | 2,005 | -1,474 | 543 | 3,522 | -2,250 | -1,113 | -9,532 | -8,006 | -7,856 | -2,621 | -8,674 | -5,313 | -2,312 | -3,949 | -16,145 | -10,995 | -5,231 | 1,333 | -9,257 | -6,808 | -6,551 | -1,691 | -845 | -5,044 | -386 | -2,889 | -13,740 | -12,499 | 1,162 | 3,106 | 17,800 | 9,358 | 4,663 | 6,402 | -13,743 | -15,835 | -5,660 | 1,051 | -6,877 | -13,479 | -6,917 | -3,354 | 23,105 | 25,422 | 16,189 | 15,612 | 3,545 | 764 | 1,805 | 3,880 |
-9,338 | -12,036 | -12,267 | 785 | -11,100 | -10,131 | -6,926 | 107 | -1,851 | 600 | -9,376 | 9,758 | -1,786 | 395 | -3,244 | 2,268 | 3,442 | -2,848 | -3,997 | 134 | -879 | -3,276 | -3,911 | 4,473 | 515 | 62 | 3,061 | -1,115 | -1,412 | -525 | -1,394 | 1,936 | -613 | 2,318 | 2,151 | -4,454 | -3,240 | -4,482 | -2,335 | 3,023 | 583 | 7,481 | -1,783 | -3,299 | -6,052 | -1,664 | 374 | 7,023 | 10,772 | 4,417 | 2,398 | -2,688 | -1,798 | 1,706 | 1,738 | -52 | 1,732 | -601 | -2,606 | 2,927 | 8,106 | 1,387 | 7,266 | -1,912 | -2,263 | -2,305 | -347 |
14,908 | 12,210 | 11,979 | 24,247 | 12,361 | 13,331 | 16,535 | 23,461 | 21,504 | 23,954 | 13,979 | 23,355 | 11,812 | 13,992 | 10,353 | 13,597 | 14,771 | 8,481 | 7,332 | 11,329 | 10,317 | 7,919 | 7,285 | 11,195 | 7,233 | 6,785 | 9,783 | 6,722 | 6,425 | 7,312 | 6,444 | 7,837 | 5,289 | 8,219 | 8,052 | 5,902 | 7,116 | 5,874 | 8,020 | 10,356 | 7,916 | 14,813 | 5,550 | 7,332 | 6,366 | 8,967 | 11,005 | 10,631 | 14,351 | 8,025 | 7,961 | 3,608 | 4,498 | 8,002 | 8,035 | 6,296 | 8,080 | 5,748 | 3,743 | 6,348 | -- | -- | 10,687 | 3,421 | -- | 0 | 4,986 |