烽火通信(600498)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

2,152,783	1,400,415	453,872	2,631,498	1,853,970	1,200,863	402,957	2,107,444	1,582,455	943,910	291,043	2,466,198	1,777,481	1,198,516	488,141	2,423,524	1,737,135	1,119,362	424,827	2,105,622	1,503,621	972,138	352,169	1,736,108	1,199,123	771,401	279,010	1,348,964	923,723	611,916	221,832	1,072,125	756,062	499,485	190,013	910,945	686,827	433,498	167,409	818,295	591,517	369,985	142,943	705,157	464,344	285,423	109,891	568,445	392,633	245,658	100,616	468,839	329,192	194,902	74,734	342,696	214,427	131,912	55,832	234,709	165,146	98,651	39,764	192,179	132,005	79,128	32,923
1,683,730	1,104,894	346,246	2,060,505	1,451,535	958,420	307,548	1,648,986	1,256,677	754,933	224,941	1,928,497	1,387,669	952,180	367,651	1,859,856	1,333,276	858,758	305,870	1,605,531	1,150,424	745,027	250,305	1,314,378	912,277	585,987	198,501	990,905	678,972	457,341	159,640	788,248	564,773	373,824	136,388	660,505	522,830	328,009	121,465	601,652	447,288	282,698	106,516	518,040	339,896	208,901	82,314	425,569	292,906	181,155	74,540	338,815	243,314	140,745	55,381	247,357	158,475	97,782	41,320	162,859	117,026	70,614	27,153	139,595	96,942	57,975	23,956
32,449	20,539	3,709	49,367	30,455	16,596	3,349	20,869	29,560	6,638	-18,622	111,644	66,091	45,148	17,666	96,610	69,181	51,761	15,617	96,523	66,224	39,138	14,076	61,487	47,555	35,651	13,089	53,871	42,960	33,311	8,807	47,640	35,763	25,756	6,176	49,422	32,495	22,653	5,752	38,292	25,659	15,549	4,655	35,694	25,527	15,272	4,008	29,854	22,929	19,503	3,792	30,422	22,549	14,369	2,380	16,696	11,880	10,168	2,870	10,154	7,196	4,068	1,848	2,757	1,844	407	30
32,548	20,861	3,861	49,104	30,808	16,776	3,493	20,531	29,752	6,879	-18,603	111,420	66,091	45,220	17,505	96,508	71,233	52,387	15,742	96,155	69,453	52,184	15,666	86,944	58,423	42,255	14,219	76,547	53,184	39,600	11,560	66,312	44,726	31,437	8,144	69,939	48,038	34,374	11,252	62,224	44,603	30,986	9,332	55,535	35,610	23,610	5,961	49,588	36,799	24,488	7,512	39,047	26,776	18,100	4,280	22,632	14,506	12,643	3,512	17,747	9,453	4,582	2,391	7,932	3,252	1,341	310
1,255	735	465	13,541	1,050	780	429	6,244	411	964	611	6,035	1,514	977	976	5,819	3,294	2,305	619	5,809	4,896	3,173	552	7,481	3,478	2,085	942	5,823	3,929	2,184	778	3,300	1,512	901	415	5,178	3,002	1,117	414	5,902	3,882	1,832	318	4,327	2,822	1,951	141	2,966	2,604	1,613	831	4,370	1,981	1,067	252	-836	-753	494	335	2,098	-172	-368	51	1,397	167	73	21
31,293	20,126	3,396	35,563	29,757	15,996	3,064	14,287	29,340	5,915	-19,214	105,385	64,577	44,243	16,530	90,689	67,939	50,082	15,123	90,346	64,558	49,011	15,114	79,462	54,945	40,171	13,278	70,725	49,255	37,416	10,781	63,012	43,214	30,536	7,729	64,761	45,036	33,257	10,838	56,323	40,721	29,154	9,014	51,208	32,788	21,659	5,820	46,622	34,195	22,874	6,681	34,676	24,795	17,033	4,028	23,468	15,259	12,149	3,176	15,649	9,625	4,950	2,340	6,534	3,085	1,268	289
0.25	0.15	0.03	0.25	0.24	0.13	0.03	0.09	0.24	0.05	-0.16	0.84	0.53	0.37	0.14	0.76	0.56	0.42	0.13	0.78	0.57	0.43	0.13	0.73	0.51	0.37	0.11	0.64	0.44	0.33	0.10	0.56	0.38	0.28	0.09	0.54	0.56	0.54	0.22	1.07	0.84	0.65	0.21	1.01	0.71	0.50	0.14	0.85	0.67	0.42	0.13	0.63	0.49	0.35	0.10	0.43	0.33	0.26	0.07	0.26	0.19	0.11	0.06	0.13	0.07	0.03	0.02

354,690	388,562	378,799	472,233	279,377	374,406	357,103	397,012	299,517	412,372	325,819	463,761	210,493	224,656	287,414	387,957	452,298	325,844	233,923	521,189	411,044	326,033	291,463	354,863	230,144	257,157	189,882	418,304	242,135	284,270	321,700	410,119	243,052	258,420	312,742	383,360	225,544	176,963	239,190	353,426	192,968	178,002	109,503	207,645	72,264	121,553	70,224	156,916	93,827	88,413	108,523	183,003	119,552	62,058	67,307	119,709	96,788	101,275	100,739	135,899	85,112	94,500	85,871	102,195
777,507	707,982	473,547	421,935	698,294	568,961	566,490	575,944	910,196	867,890	882,614	749,363	972,488	870,334	866,408	773,152	786,629	705,994	622,424	580,270	599,260	606,114	501,349	452,531	436,604	430,544	404,444	329,142	477,161	441,416	366,228	333,956	416,968	419,656	346,453	336,322	442,124	374,938	308,267	252,498	326,661	293,595	228,257	216,708	223,156	187,226	164,029	131,879	190,643	180,265	145,928	124,580	156,597	145,431	139,724	118,063	120,455	118,279	103,708	94,756	128,662	125,387	114,764	106,281
1,606,411	1,624,565	1,518,979	1,460,513	1,366,596	1,366,402	1,456,631	1,357,377	1,239,646	1,306,138	1,028,005	893,882	1,060,944	954,503	1,087,296	992,556	1,044,856	1,076,779	1,131,942	1,084,964	1,090,271	1,079,543	1,050,196	990,189	978,656	979,796	982,289	738,414	793,542	647,240	592,686	456,005	482,717	441,809	462,313	429,566	386,790	393,417	426,804	407,091	428,790	413,223	418,598	380,115	395,288	391,992	367,168	315,261	313,896	322,353	305,394	250,430	253,343	257,857	235,005	201,145	222,126	199,617	175,197	160,871	156,301	136,749	119,233	101,926
3,009,176	2,997,029	2,570,619	2,590,737	2,598,518	2,567,913	2,594,674	2,583,136	2,703,929	2,847,015	2,471,839	2,366,993	2,427,778	2,252,688	2,471,668	2,347,391	2,463,508	2,391,778	2,310,786	2,448,415	2,362,858	2,260,002	2,097,168	2,038,997	1,810,481	1,828,300	1,728,729	1,625,700	1,621,946	1,470,578	1,377,516	1,319,095	1,243,002	1,200,213	1,202,707	1,234,719	1,134,239	1,024,111	1,037,495	1,080,257	1,026,005	934,448	813,521	857,884	739,360	749,830	650,990	663,223	634,999	615,396	602,754	598,477	566,747	492,225	459,886	470,131	469,063	441,801	402,047	412,304	387,803	375,532	343,631	342,329
--	358,429	--	345,897	--	332,496	--	335,101	--	277,752	--	256,750	--	234,346	--	264,730	257,350	240,771	245,154	246,133	234,854	237,327	232,694	239,701	159,915	151,485	148,803	148,913	140,501	138,746	139,221	126,461	100,819	101,169	101,688	102,889	96,394	96,854	94,166	93,226	88,687	88,949	90,685	86,450	88,134	87,249	92,840	93,866	101,982	77,444	77,259	78,367	75,417	70,532	70,893	72,382	60,089	60,626	61,211	62,081	67,724	69,430	70,882	61,258
4,036,949	4,006,584	3,583,885	3,588,032	3,553,816	3,521,754	3,544,966	3,504,154	3,549,333	3,657,957	3,261,895	3,149,106	3,148,389	2,958,435	3,077,314	2,921,497	2,996,539	2,878,361	2,790,185	2,912,532	2,790,764	2,674,589	2,499,873	2,432,249	2,162,458	2,155,048	2,029,751	1,907,856	1,873,826	1,714,061	1,619,844	1,543,287	1,457,724	1,410,974	1,407,332	1,435,821	1,325,449	1,211,665	1,221,351	1,253,447	1,193,511	1,095,879	968,883	1,008,360	883,571	891,460	796,781	808,508	771,052	746,045	731,845	724,102	676,169	600,870	561,362	565,439	557,864	528,143	487,844	497,158	469,902	458,925	427,851	421,330
2,055,043	2,049,012	1,740,560	1,771,460	1,601,681	1,581,082	1,794,131	1,857,960	1,913,829	2,143,838	1,794,295	1,662,021	1,962,741	1,782,459	1,885,932	1,749,441	1,745,865	1,678,002	1,548,855	1,792,750	1,707,691	1,784,815	1,622,368	1,576,316	1,371,219	1,367,547	1,219,088	1,111,731	1,112,093	964,743	879,361	805,758	759,637	680,522	633,325	672,762	623,678	535,928	574,860	643,195	559,149	484,980	488,177	543,912	439,345	458,003	394,178	412,177	370,084	356,174	350,976	348,945	311,768	310,851	277,797	285,806	286,339	259,725	212,348	211,946	200,517	201,135	167,234	172,954
642,136	629,997	580,402	557,363	702,683	705,092	539,437	438,748	440,876	340,288	283,093	281,510	106,571	117,774	101,273	98,101	118,906	157,325	194,792	87,323	77,173	75,327	61,220	61,253	22,326	21,990	21,644	20,881	19,866	18,954	20,821	28,184	27,114	73,109	120,220	116,813	75,271	59,371	36,906	11,505	50,983	39,185	26,785	26,832	26,114	26,469	601	613	15,907	16,138	16,303	16,350	16,218	627	695	785	715	718	11,263	24,155	13,616	6,696	6,784	6,347
2,697,179	2,679,009	2,320,963	2,328,823	2,304,364	2,286,175	2,333,568	2,296,708	2,354,705	2,484,126	2,077,388	1,943,532	2,069,312	1,900,232	1,987,206	1,847,542	1,864,771	1,835,327	1,743,648	1,880,072	1,784,864	1,860,142	1,683,588	1,637,569	1,393,545	1,389,538	1,240,732	1,132,612	1,131,960	983,697	900,181	833,942	786,752	753,632	753,546	789,576	698,949	595,298	611,767	654,701	610,132	524,165	514,963	570,744	465,459	484,472	394,779	412,789	385,991	372,312	367,279	365,294	327,986	311,478	278,492	286,591	287,055	260,444	223,610	236,101	214,132	207,831	174,018	179,302
1,339,770	1,327,575	1,262,922	1,259,209	1,249,452	1,235,579	1,211,399	1,207,446	1,194,629	1,173,830	1,184,507	1,205,574	1,079,077	1,058,203	1,090,108	1,073,955	1,131,768	1,043,034	1,046,537	1,032,460	1,005,899	814,447	816,285	794,680	768,913	765,510	789,019	775,244	741,867	730,364	719,663	709,345	670,972	657,343	653,786	646,246	626,500	616,367	609,584	598,746	583,379	571,714	453,920	437,617	418,112	406,988	402,001	395,719	385,061	373,733	364,566	358,807	348,183	289,392	282,869	278,848	270,809	267,699	264,234	261,057	255,770	251,095	253,833	242,028

453,358	453,358	453,358	385,170	385,170	385,170	385,170	428,250	438,198	428,250	428,250	371,102	371,102	371,102	371,102	511,702	511,702	511,702	511,702	343,929	343,929	343,929	343,929	408,379	408,379	408,379	408,379	407,531	407,528	407,528	407,528	380,670	380,670	380,670	380,670	350,465	350,465	350,465	351,209	206,920	207,645	207,645	207,645	156,665	156,916	156,916	156,916	182,894	183,003	183,003	183,003	119,329	119,709	119,709	119,709	135,899	135,899	135,899	135,899	102,195	102,195	102,195	102,195	85,079	85,079	85,079	85,079
-450,477	-410,661	-250,692	5,243	-450,087	-357,734	-215,826	11,258	-374,446	-312,959	-352,389	35,367	-346,503	-302,851	-170,292	35,112	-223,162	-347,699	-290,508	33,600	-232,654	-249,689	-215,155	34,784	-176,593	-179,384	-195,982	81,504	-53,030	-55,153	-85,127	82,107	-82,161	-77,580	-69,947	55,448	-104,613	-156,225	-116,592	34,328	-109,073	-128,480	-99,998	28,823	-105,818	-56,562	-86,351	20,043	-57,765	-78,105	-57,870	26,866	-52,083	-49,824	-40,187	23,887	-28,461	-28,984	-34,224	24,827	-25,497	-16,481	-23,056	17,400	-38,191	-34,142	-23,092
-34,122	-21,333	-18,980	-58,158	-40,099	-34,252	-14,940	-78,450	-32,277	-27,222	-8,548	-117,492	-84,544	-66,882	-35,606	-131,989	-99,506	-112,073	-116,378	-96,671	-50,828	-29,465	-14,336	-83,711	-79,851	-65,598	-40,538	-92,405	-51,396	-24,211	-10,996	-39,885	-25,661	-15,836	-7,297	-36,436	-30,054	-20,815	-15,535	-24,612	-18,998	-9,154	-2,013	-12,992	-5,470	2,434	6,963	-29,868	-9,900	-6,671	-7,756	-39,920	-21,550	-19,736	-11,563	-14,227	-6,533	-1,680	-3,100	7,282	8,794	8,889	5,773	-2,150	-2,490	867	-764
378,500	359,082	177,805	127,668	378,301	372,322	199,606	30,834	261,672	304,192	223,877	136,906	255,304	209,963	111,365	-44,307	248,469	257,246	123,314	234,873	345,568	255,078	166,125	-18,346	64,340	79,856	7,642	11,502	-62,496	-44,570	8,455	-14,916	-32,016	-31,383	6,725	11,731	7,987	1,099	18,350	133,387	112,978	107,586	3,636	34,415	26,516	18,566	-7,484	-16,077	-21,272	-9,514	-8,782	76,624	73,417	11,866	-581	-25,833	-3,895	-3,811	2,196	1,732	-302	-39	973	1,932	-1,885	-6,235	-6,764
-103,475	-71,551	-93,710	68,188	-116,212	-21,362	-31,640	-43,079	-148,396	-35,611	-138,335	57,148	-176,168	-160,412	-95,983	-140,600	-72,760	-199,215	-287,267	167,772	59,202	-25,692	-63,659	-64,450	-189,782	-162,765	-228,422	848	-168,137	-125,907	-88,351	26,857	-140,024	-124,673	-70,354	30,206	-126,816	-175,986	-113,861	143,545	-14,677	-29,643	-98,142	50,255	-84,652	-35,362	-86,691	-26,228	-89,176	-94,590	-74,480	63,565	-157	-57,652	-52,402	-16,570	-39,110	-34,624	-35,159	33,704	-17,082	-7,695	-16,323	17,116	-42,592	-39,522	-30,621
349,883	381,808	359,648	453,358	268,958	363,809	353,531	385,170	289,802	392,639	289,915	428,250	194,934	210,689	275,119	371,102	438,942	312,487	224,435	511,702	403,131	318,238	280,270	343,929	218,597	245,614	179,957	408,379	239,390	281,621	319,177	407,528	240,646	255,997	310,316	380,670	223,649	174,479	237,348	350,465	192,968	178,002	109,503	206,920	72,264	121,553	70,224	156,665	93,827	88,413	108,523	182,894	119,552	62,058	67,307	119,329	96,788	101,275	100,739	135,899	85,112	94,500	85,871	102,195	42,487	45,557	54,458