报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
60,709 | 42,102 | 19,047 | 87,482 | 62,956 | 41,418 | 19,655 | 114,454 | 88,927 | 66,530 | 19,253 | 115,275 | 81,683 | 53,775 | 28,070 | 137,156 | 98,174 | 62,365 | 30,720 | 142,941 | 99,625 | 54,064 | 23,402 | 118,819 | 78,883 | 48,664 | 23,119 | 149,020 | 106,283 | 70,112 | 32,574 | 164,383 | 109,450 | 71,170 | 34,417 | 163,375 | 116,384 | 77,669 | 30,481 | 152,248 | 114,284 | 73,778 | 33,150 | 175,127 | 131,505 | 77,569 | 32,675 | 141,053 | 98,808 | 59,769 | 29,598 | 102,972 | 65,535 | 36,057 | 14,380 | 91,352 | 68,218 | 48,356 | 21,089 | 73,675 | 49,432 | 32,935 | 14,112 | 61,090 | 39,384 | 23,534 | 12,429 |
51,125 | 35,300 | 15,771 | 71,861 | 51,261 | 33,484 | 16,418 | 82,208 | 59,387 | 42,603 | 16,310 | 100,704 | 71,993 | 48,736 | 25,892 | 121,450 | 86,636 | 55,572 | 27,595 | 127,876 | 89,242 | 46,963 | 19,587 | 105,594 | 70,145 | 43,703 | 20,580 | 134,588 | 95,350 | 62,785 | 29,893 | 144,854 | 95,301 | 60,763 | 28,752 | 135,356 | 96,573 | 64,221 | 25,363 | 127,633 | 97,380 | 61,867 | 28,060 | 151,928 | 116,044 | 67,733 | 27,337 | 122,205 | 88,147 | 53,388 | 26,205 | 88,789 | 56,134 | 30,244 | 12,076 | 79,291 | 58,571 | 41,778 | 18,063 | 60,757 | 40,656 | 27,882 | 11,863 | 51,481 | 33,148 | 20,084 | 10,943 |
6,988 | 4,824 | 1,849 | 11,449 | 8,159 | 5,632 | 1,644 | 26,680 | 24,241 | 19,942 | 1,122 | 8,856 | 5,797 | 3,051 | 962 | 9,804 | 6,212 | 3,480 | 1,764 | 7,572 | 4,053 | 2,756 | 1,770 | 2,831 | 1,372 | 758 | 331 | -1,651 | 2,133 | 1,584 | 641 | 3,312 | 9,795 | 8,104 | 4,931 | 25,767 | 18,497 | 12,838 | 4,784 | 21,892 | 13,476 | 9,783 | 4,044 | 17,917 | 10,385 | 6,549 | 2,774 | 14,771 | 8,147 | 5,293 | 2,131 | 11,054 | 7,239 | 4,369 | 1,630 | 9,335 | 7,599 | 5,194 | 2,455 | 11,144 | 7,274 | 4,154 | 1,796 | 8,033 | 4,978 | 2,682 | 1,103 |
6,976 | 4,804 | 1,868 | 11,444 | 8,149 | 5,632 | 1,644 | 26,754 | 24,315 | 19,795 | 922 | 8,862 | 5,797 | 3,051 | 962 | 9,792 | 6,216 | 3,483 | 1,783 | 7,464 | 4,126 | 2,813 | 1,797 | 3,278 | 1,754 | 1,009 | 448 | -1,419 | 2,343 | 1,761 | 651 | 4,212 | 10,608 | 8,851 | 5,319 | 26,567 | 18,856 | 13,192 | 4,902 | 22,813 | 14,186 | 9,800 | 4,056 | 18,217 | 10,483 | 6,640 | 2,838 | 14,813 | 8,156 | 5,293 | 2,131 | 11,187 | 7,239 | 4,369 | 1,630 | 9,519 | 7,599 | 5,195 | 2,455 | 11,379 | 7,428 | 4,308 | 1,946 | 8,063 | 4,987 | 2,691 | 1,113 |
1,075 | 788 | 269 | 1,187 | 1,234 | 899 | 336 | 3,486 | 3,643 | 2,988 | 129 | 632 | 845 | 443 | 69 | 951 | 903 | 486 | 232 | 459 | 659 | 484 | 292 | 528 | 616 | 295 | 221 | 427 | 1,497 | 996 | 256 | 1,120 | 1,344 | 973 | 457 | 2,594 | 1,662 | 1,304 | 508 | 965 | 973 | 648 | 814 | 1,555 | 875 | 551 | 457 | 2,310 | 1,221 | 864 | 406 | 1,755 | 1,715 | 1,048 | 391 | 1,939 | 1,580 | 1,128 | 552 | 2,855 | 2,405 | 1,401 | 639 | 2,579 | 1,592 | 843 | 351 |
5,901 | 4,016 | 1,599 | 10,257 | 6,915 | 4,732 | 1,308 | 23,268 | 20,672 | 16,807 | 793 | 8,230 | 4,952 | 2,608 | 894 | 8,842 | 5,313 | 2,997 | 1,551 | 7,006 | 3,467 | 2,328 | 1,504 | 2,750 | 1,138 | 714 | 227 | -1,846 | 846 | 765 | 395 | 3,093 | 9,264 | 7,878 | 4,862 | 23,974 | 17,194 | 11,888 | 4,394 | 21,848 | 13,213 | 9,153 | 3,242 | 16,663 | 9,608 | 6,089 | 2,381 | 12,503 | 6,935 | 4,428 | 1,725 | 9,432 | 5,525 | 3,321 | 1,239 | 7,580 | 6,019 | 4,067 | 1,903 | 8,524 | 5,023 | 2,907 | 1,307 | 5,484 | 3,396 | 1,849 | 762 |
0.03 | 0.02 | 0.01 | 0.06 | 0.04 | 0.03 | 0.01 | 0.13 | 0.12 | 0.10 | 0.01 | 0.06 | 0.03 | 0.02 | 0.01 | 0.06 | 0.04 | 0.02 | 0.02 | 0.09 | 0.04 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | -0.02 | 0.01 | 0.01 | 0.01 | 0.04 | 0.11 | 0.10 | 0.06 | 0.30 | 0.21 | 0.15 | 0.05 | 0.27 | 0.16 | 0.23 | 0.08 | 0.43 | 0.25 | 0.17 | 0.06 | 0.34 | 0.19 | 0.12 | 0.05 | 0.26 | 0.15 | 0.09 | 0.03 | 0.20 | 0.16 | 0.11 | 0.08 | 0.36 | 0.21 | 0.13 | 0.06 | 0.24 | 0.15 | 0.12 | 0.05 |
26,949 | 30,170 | 36,698 | 34,773 | 32,046 | 57,298 | 23,645 | 36,318 | 61,726 | 69,661 | 48,511 | 39,691 | 81,722 | 76,701 | 91,968 | 100,684 | 105,221 | 107,543 | 117,164 | 122,305 | 45,473 | 44,072 | 46,426 | 41,352 | 37,173 | 44,634 | 51,133 | 48,584 | 35,795 | 29,062 | 39,014 | 38,567 | 25,912 | 35,655 | 37,961 | 40,758 | 27,268 | 25,653 | 33,234 | 37,824 | 42,940 | 48,646 | 44,546 | 44,373 | 31,194 | 49,948 | 5,622 | 19,800 | 9,335 | 17,687 | 16,689 | 13,562 | 21,932 | 11,609 | 27,078 | 24,336 | 18,829 | 21,869 | 24,562 | 30,827 | 35,958 | 36,258 | 6,384 | 10,633 | |||
1,971 | 2,185 | 1,896 | 1,239 | 785 | 1,115 | 708 | 818 | 1,095 | 937 | 1,441 | 1,375 | 1,653 | 1,402 | 2,022 | 1,798 | 2,273 | 1,804 | 2,623 | 1,672 | 1,709 | 2,366 | 2,409 | 2,190 | 1,963 | 2,771 | 2,666 | 1,787 | 2,472 | 2,268 | 2,678 | 2,586 | 2,716 | 2,981 | 3,078 | 1,999 | 2,915 | 4,036 | 3,809 | 3,065 | 3,320 | 3,951 | 4,314 | 4,008 | 4,705 | 6,257 | 2,803 | 5,779 | 8,492 | 6,066 | 9,148 | 7,888 | 3,235 | 2,698 | 3,503 | 2,058 | 3,853 | 2,925 | 3,331 | 2,073 | 3,425 | 2,273 | 2,136 | 1,825 | |||
35,007 | 31,162 | 33,418 | 35,128 | 27,740 | 23,545 | 23,406 | 25,928 | 30,587 | 27,747 | 31,708 | 35,531 | 34,706 | 36,250 | 39,025 | 40,439 | 45,764 | 42,048 | 41,772 | 37,482 | 34,527 | 34,735 | 37,042 | 25,095 | 34,848 | 32,672 | 28,788 | 31,827 | 39,687 | 39,430 | 29,912 | 38,950 | 49,292 | 35,403 | 34,210 | 26,135 | 35,548 | 35,644 | 29,625 | 23,135 | 22,027 | 20,771 | 23,044 | 22,870 | 35,090 | 40,655 | 53,798 | 36,659 | 33,857 | 35,163 | 28,612 | 18,986 | 24,059 | 21,185 | 12,454 | 13,171 | 21,439 | 19,070 | 18,647 | 12,141 | 18,712 | 19,177 | 11,347 | 10,588 | |||
137,108 | 138,095 | 146,405 | 144,483 | 146,198 | 140,516 | 156,609 | 153,844 | 150,454 | 149,877 | 142,102 | 139,305 | 138,033 | 132,198 | 148,248 | 161,658 | 170,009 | 168,858 | 182,417 | 181,150 | 100,212 | 97,149 | 99,062 | 97,043 | 98,388 | 92,646 | 101,042 | 99,370 | 96,769 | 96,843 | 94,582 | 94,865 | 95,543 | 91,331 | 92,285 | 90,634 | 90,885 | 90,206 | 90,369 | 88,882 | 100,243 | 99,559 | 93,518 | 94,595 | 91,171 | 106,635 | 73,385 | 69,584 | 63,307 | 69,170 | 68,488 | 52,018 | 57,418 | 40,514 | 48,678 | 49,442 | 61,296 | 58,278 | 60,784 | 54,522 | 69,654 | 63,841 | 25,026 | 26,882 | |||
-- | 59,553 | -- | 61,018 | -- | 38,981 | -- | 48,591 | -- | 46,687 | -- | 49,866 | -- | 45,595 | -- | 48,702 | 50,275 | 51,540 | 52,232 | 54,050 | 49,062 | 50,822 | 52,328 | 54,094 | 55,508 | 57,259 | 59,045 | 60,830 | 45,140 | 46,589 | 48,257 | 49,481 | 36,852 | 38,076 | 39,300 | 40,524 | 38,386 | 39,574 | 40,685 | 41,890 | 41,476 | 42,653 | 43,488 | 44,948 | 46,117 | 47,316 | 48,460 | 48,875 | 48,341 | 49,523 | 50,712 | 51,891 | 52,386 | 19,345 | 19,913 | 20,487 | 21,063 | 21,642 | 21,606 | 22,131 | 20,143 | 19,107 | 19,580 | 19,910 | |||
244,795 | 245,545 | 254,448 | 252,698 | 252,927 | 248,280 | 264,543 | 262,298 | 259,187 | 259,033 | 252,062 | 248,793 | 245,432 | 238,906 | 251,321 | 250,082 | 249,338 | 245,189 | 258,340 | 256,830 | 172,367 | 169,227 | 172,078 | 172,410 | 167,937 | 165,872 | 176,389 | 176,997 | 179,969 | 182,263 | 186,220 | 185,242 | 197,154 | 193,373 | 194,690 | 192,800 | 183,964 | 178,600 | 177,535 | 174,161 | 166,964 | 161,663 | 157,803 | 155,618 | 152,093 | 168,732 | 136,020 | 133,378 | 126,921 | 133,366 | 133,181 | 117,906 | 123,276 | 107,072 | 102,582 | 99,498 | 105,049 | 98,787 | 99,088 | 92,279 | 95,041 | 88,065 | 49,483 | 51,522 | |||
7,255 | 10,028 | 9,019 | 8,709 | 12,996 | 10,493 | 12,785 | 11,848 | 11,478 | 15,150 | 9,723 | 7,209 | 7,172 | 6,492 | 6,131 | 5,767 | 8,399 | 6,561 | 6,694 | 6,700 | 7,929 | 5,896 | 6,359 | 8,182 | 5,334 | 3,668 | 4,656 | 5,494 | 5,759 | 7,886 | 5,295 | 4,711 | 10,477 | 8,114 | 5,229 | 8,200 | 6,184 | 6,126 | 5,325 | 6,345 | 9,546 | 8,305 | 8,351 | 7,930 | 11,298 | 31,456 | 43,993 | 41,976 | 40,954 | 48,149 | 50,612 | 37,061 | 46,237 | 32,236 | 28,009 | 26,171 | 33,090 | 28,780 | 28,852 | 23,947 | 30,024 | 25,664 | 16,244 | 17,427 | |||
5,287 | 5,149 | 5,362 | 5,514 | 4,793 | 4,832 | 4,909 | 4,909 | 4,726 | 4,765 | 4,804 | 4,842 | 4,881 | 1,380 | 1,418 | 1,457 | 1,566 | 1,582 | 1,597 | 1,612 | 1,627 | 1,642 | 1,659 | 1,673 | 1,688 | 1,703 | 1,719 | 1,734 | 1,749 | 1,764 | 1,795 | 1,795 | 1,781 | 1,781 | 1,781 | 1,781 | 1,782 | 1,782 | 1,782 | 1,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -- | 0 | -- | 0 | -- | -- | -- | -- | -- | -- | 2 | 2 | 2 | 4 | |||
12,541 | 15,176 | 14,381 | 14,223 | 17,789 | 15,325 | 17,694 | 16,757 | 16,204 | 19,915 | 14,526 | 12,051 | 12,053 | 7,872 | 7,549 | 7,224 | 9,966 | 8,142 | 8,291 | 8,312 | 9,556 | 7,538 | 8,018 | 9,855 | 7,022 | 5,372 | 6,375 | 7,228 | 7,508 | 9,650 | 7,089 | 6,506 | 12,258 | 9,895 | 7,010 | 9,981 | 7,967 | 7,908 | 7,107 | 8,127 | 9,546 | 8,305 | 8,351 | 7,930 | 11,298 | 31,456 | 43,993 | 41,976 | 40,954 | 48,149 | 50,612 | 37,061 | 46,237 | 32,236 | 28,009 | 26,171 | 33,090 | 28,780 | 28,852 | 23,947 | 30,026 | 25,667 | 16,246 | 17,430 | |||
232,253 | 230,369 | 240,067 | 238,475 | 235,138 | 232,956 | 246,849 | 245,541 | 242,983 | 239,118 | 237,535 | 236,742 | 233,379 | 231,035 | 243,772 | 242,858 | 239,372 | 237,047 | 250,049 | 248,518 | 162,811 | 161,688 | 164,060 | 162,555 | 160,915 | 160,500 | 170,014 | 169,770 | 172,461 | 172,613 | 179,131 | 178,736 | 184,896 | 183,478 | 187,680 | 182,818 | 175,998 | 170,692 | 170,428 | 166,034 | 157,418 | 153,358 | 149,452 | 147,688 | 140,795 | 137,276 | 92,028 | 91,403 | 85,967 | 85,217 | 82,569 | 80,845 | 77,040 | 74,836 | 74,573 | 73,327 | 71,959 | 70,006 | 70,236 | 68,333 | 65,015 | 62,399 | 33,238 | 34,092 | |||
19,006 | 19,006 | 19,006 | 23,079 | 23,079 | 23,079 | 23,079 | 38,597 | 38,597 | 38,597 | 38,597 | 100,198 | 100,198 | 100,198 | 100,198 | 121,043 | 121,043 | 121,043 | 121,043 | 39,940 | 39,940 | 39,940 | 39,940 | 46,148 | 46,148 | 46,148 | 46,148 | 37,405 | 37,405 | 37,405 | 37,405 | 39,442 | 39,442 | 39,456 | 39,442 | 37,477 | 37,477 | 37,477 | 37,477 | 43,745 | 38,141 | 38,141 | 38,141 | 18,206 | 18,206 | 18,206 | 18,206 | 13,516 | 13,516 | 13,516 | 13,516 | 22,235 | 22,235 | 22,235 | 22,235 | 19,236 | 19,236 | 19,236 | 19,236 | 10,633 | 10,633 | 10,633 | 10,633 | 6,802 | 6,802 | 6,802 | 6,802 |
13,515 | 16,107 | 5,664 | -4,653 | 4,256 | 4,039 | 62 | 51,293 | 1,738 | 9,473 | 10,778 | 8,800 | 13,500 | 7,800 | 7,024 | -2,649 | 4,443 | 1,520 | -2,195 | 8,558 | 7,993 | 4,878 | 4,242 | 8,675 | -1,028 | 3,024 | 4,033 | 15,873 | 4,124 | -4,037 | -354 | 8,528 | -4,285 | 3,757 | -1,890 | 17,372 | 3,162 | -1,091 | -3,182 | 23,905 | 14,307 | 8,286 | 7,024 | 24,746 | 6,730 | 2,091 | -7,030 | 3,894 | -9,681 | -6,299 | -9,886 | 8,302 | 5,851 | 2,893 | 1,808 | 16,268 | 321 | 7,453 | 2,733 | -2,488 | -4,192 | -5,771 | -5,029 | 8,730 | 1,150 | -872 | 4,014 |
-7,752 | -6,825 | -2,395 | 18,242 | 5,032 | 35,007 | -14,254 | -52,593 | 5,693 | 8,004 | -754 | -55,800 | -20,174 | -18,451 | -17,715 | -4,404 | -6,027 | -1,229 | -2,931 | -6,193 | -717 | 1,007 | 181 | -6,941 | -1,261 | -856 | -102 | 100 | 707 | 707 | 552 | -3,334 | -3,093 | -1,966 | -873 | -8,051 | -6,915 | -3,679 | -1,611 | -26,683 | -7,542 | 3,663 | -622 | -8,779 | -3,298 | 48 | -55 | -2,859 | -565 | -12 | -6 | -19,300 | -17,928 | -17,638 | -1,173 | -11,762 | -8,923 | -8,601 | -4,009 | -19,247 | -7,302 | -561 | -406 | -932 | -262 | -177 | -16 |
-12,263 | -12,263 | 0 | -17,517 | -17,600 | -17,600 | 0 | -14,152 | -14,431 | -14,431 | 0 | -14,431 | -14,704 | -14,704 | -273 | -14,471 | -14,431 | -14,431 | 0 | 78,959 | -3,208 | -3,208 | 0 | -8,276 | -8,276 | -8,330 | 0 | -7,230 | -7,230 | -6,896 | 0 | -7,230 | -7,230 | -6,976 | 0 | -7,302 | -7,302 | -7,302 | 0 | -3,485 | -2,005 | -1,827 | 0 | 9,555 | 9,395 | 29,461 | -7,092 | 3,672 | 6,029 | 7,973 | 10,601 | 2,287 | 8,080 | 2,568 | 2,686 | -1,490 | 6,691 | 2,276 | 5,100 | 30,358 | 36,829 | 31,958 | 1,187 | -3,967 | -218 | 1,270 | 328 |
-6,386 | -2,895 | 3,307 | -4,073 | -8,494 | 21,272 | -14,197 | -15,519 | -7,131 | 3,092 | 9,891 | -61,601 | -21,571 | -25,589 | -11,475 | -20,845 | -16,275 | -14,052 | -5,126 | 81,104 | 4,088 | 2,529 | 4,443 | -6,209 | -10,565 | -6,162 | 3,931 | 8,743 | -2,399 | -10,225 | 198 | -2,037 | -14,621 | -5,204 | -2,783 | 1,965 | -11,097 | -12,098 | -4,805 | -6,268 | 4,752 | 10,122 | 6,405 | 25,539 | 12,847 | 31,600 | -14,178 | 4,690 | -4,227 | 1,657 | 707 | -8,719 | -4,004 | -12,181 | 3,319 | 2,999 | -1,907 | 1,133 | 3,826 | 8,603 | 25,325 | 25,625 | -4,249 | 3,831 | 670 | 222 | 4,326 |
12,619 | 16,111 | 22,313 | 19,006 | 14,584 | 44,350 | 8,882 | 23,079 | 31,466 | 41,689 | 48,489 | 38,597 | 78,628 | 74,609 | 88,723 | 100,198 | 104,768 | 106,991 | 115,917 | 121,043 | 44,027 | 42,469 | 44,382 | 39,940 | 35,583 | 39,987 | 50,080 | 46,148 | 35,007 | 27,180 | 37,604 | 37,405 | 24,821 | 34,252 | 36,659 | 39,442 | 26,381 | 25,380 | 32,672 | 37,477 | 42,894 | 48,263 | 44,546 | 43,745 | 31,052 | 49,805 | 4,028 | 18,206 | 9,289 | 15,173 | 14,222 | 13,516 | 18,231 | 10,054 | 25,554 | 22,235 | 17,329 | 20,369 | 23,062 | 19,236 | 35,958 | 36,258 | 6,384 | 10,633 | 7,472 | 7,024 | 11,129 |