报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
35,781 | 24,094 | 11,142 | 46,565 | 29,967 | 20,666 | 8,632 | 20,731 | 6,238 | 2,479 | 911 | 5,518 | 3,926 | 2,398 | 1,008 | 9,306 | 5,941 | 3,340 | 1,070 | 7,702 | 5,889 | 3,774 | 1,497 | 18,996 | 11,072 | 5,444 | 1,064 | 9,165 | 6,576 | 2,384 | 25 | 2,069 | 1,444 | 918 | 198 | 8,200 | 7,524 | 5,517 | 2,367 | 28,013 | 23,733 | 14,372 | 4,991 | 38,593 | 29,440 | 19,406 | 7,799 | 44,612 | 38,611 | 24,078 | 9,700 | 51,438 | 41,222 | 27,079 | 11,126 | 46,297 | 35,523 | 22,554 | 9,400 | 41,407 | 31,631 | 20,317 | 8,155 | 44,915 | 34,446 | 21,684 | 8,814 |
25,374 | 16,920 | 8,156 | 31,935 | 20,379 | 13,647 | 6,224 | 13,306 | 4,659 | 2,075 | 771 | 4,627 | 3,318 | 2,014 | 838 | 6,475 | 4,480 | 2,640 | 852 | 6,183 | 4,633 | 2,995 | 1,167 | 18,122 | 10,192 | 5,602 | 1,159 | 6,925 | 4,708 | 1,433 | 44 | 1,277 | 948 | 532 | 84 | 8,617 | 7,878 | 5,450 | 2,196 | 24,864 | 20,198 | 12,093 | 4,523 | 37,139 | 25,523 | 16,745 | 6,822 | 37,939 | 33,141 | 20,819 | 8,902 | 42,336 | 33,876 | 22,605 | 9,592 | 38,896 | 29,856 | 18,769 | 7,988 | 33,203 | 25,424 | 16,612 | 6,872 | 36,305 | 27,855 | 17,693 | 7,163 |
1,531 | 1,207 | 215 | 4,142 | 2,856 | 2,222 | 809 | 2,659 | 801 | 493 | 395 | -1,799 | 720 | 443 | 264 | 1,822 | 1,426 | 556 | 228 | -6,239 | 652 | 295 | 164 | -5,092 | -5,556 | -4,402 | -1,036 | -4,918 | -3,551 | 45 | -226 | -4,724 | -1,566 | -1,279 | -406 | -13,567 | -4,114 | -2,206 | -1,032 | -3,890 | 819 | 531 | 46 | -26,516 | -26,557 | -26,381 | 226 | 145 | 157 | 46 | -3 | 658 | 1,456 | 865 | 198 | -795 | 913 | 633 | 180 | 158 | 1,723 | 840 | 201 | 1,056 | 1,896 | 1,008 | 386 |
1,763 | 1,329 | 217 | 4,849 | 3,032 | 2,389 | 910 | 2,889 | 936 | 578 | 468 | -1,788 | 723 | 446 | 263 | 1,832 | 1,438 | 564 | 236 | -4,289 | 703 | 346 | 167 | -3,030 | -5,484 | -4,375 | -1,025 | 241 | 1,750 | 48 | -224 | -4,971 | -1,561 | -1,276 | -404 | -13,231 | -3,912 | -2,071 | -1,030 | 248 | 1,024 | 596 | 41 | -26,987 | -27,252 | -27,057 | 199 | 613 | 472 | 228 | 66 | 1,172 | 1,878 | 1,149 | 265 | 296 | 1,315 | 825 | 262 | 791 | 2,015 | 1,004 | 244 | 1,566 | 2,201 | 1,142 | 427 |
420 | 249 | -12 | 1,287 | 652 | 524 | 184 | 725 | 273 | 152 | 118 | 184 | 13 | 2 | -- | 381 | 359 | 141 | 59 | 620 | 151 | 82 | 48 | 48 | 0 | 0 | -- | -- | 0 | -- | -- | -- | 9 | 9 | -- | -- | -- | -- | -- | 32 | -- | -- | -- | 778 | -- | -- | 114 | 494 | 117 | 56 | 16 | 1,088 | 463 | 283 | 65 | 98 | 255 | 170 | 47 | 505 | 531 | 277 | 62 | 692 | 667 | 354 | 134 |
1,343 | 1,080 | 229 | 3,561 | 2,381 | 1,865 | 726 | 2,165 | 663 | 426 | 351 | -1,972 | 710 | 444 | 263 | 1,451 | 1,078 | 423 | 177 | -4,908 | 552 | 265 | 119 | -3,078 | -5,484 | -4,375 | -1,025 | 241 | 1,749 | 48 | -224 | -4,971 | -1,570 | -1,285 | -404 | -13,231 | -3,912 | -2,071 | -1,030 | 216 | 1,024 | 596 | 41 | -27,765 | -27,252 | -27,057 | 85 | 118 | 355 | 171 | 49 | 84 | 1,415 | 866 | 200 | 197 | 1,060 | 655 | 216 | 286 | 1,484 | 727 | 181 | 874 | 1,533 | 788 | 294 |
0.01 | 0.01 | 0.00 | 0.06 | 0.05 | 0.04 | 0.02 | 0.05 | 0.02 | 0.02 | 0.02 | -0.09 | 0.03 | 0.02 | 0.01 | 0.04 | 0.04 | 0.02 | 0.01 | -0.22 | 0.02 | 0.01 | 0.00 | -0.05 | -0.17 | -0.12 | -0.03 | 0.06 | 0.08 | 0.01 | -0.01 | -0.18 | -0.06 | -0.05 | -0.01 | -0.57 | -0.16 | -0.09 | -0.04 | 0.01 | 0.04 | 0.03 | 0.00 | -1.21 | -1.19 | -1.18 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.06 | 0.04 | 0.01 | 0.01 | 0.05 | 0.03 | 0.01 | 0.01 | 0.07 | 0.03 | 0.01 | 0.04 | 0.07 | 0.04 | 0.01 |
6,242 | 10,028 | 7,251 | 23,057 | 29,173 | 30,898 | 31,489 | 31,814 | 27,025 | 37,902 | 5,285 | 28,896 | 32,405 | 37,790 | 40,742 | 40,902 | 40,149 | 36,241 | 37,875 | 38,255 | 37,415 | 37,324 | 37,953 | 44,354 | 689 | 480 | 3,641 | 4,064 | 6,296 | 893 | 651 | 571 | 3,854 | 8,902 | 17,184 | 21,546 | 29,667 | 37,175 | 52,193 | 47,637 | 49,280 | 49,569 | 54,049 | 41,991 | 43,649 | 47,236 | 50,102 | 44,869 | 45,132 | 40,372 | 43,126 | 44,953 | 37,691 | 36,418 | 35,828 | 35,525 | 32,368 | 32,933 | 30,627 | 30,603 | 28,103 | 28,263 | 27,940 | 29,674 | |||
2,244 | 2,542 | 3,866 | 5,196 | 2,673 | 4,289 | 2,697 | 2,736 | 2,364 | 1,452 | 1,592 | 1,857 | 1,663 | 1,837 | 1,491 | 2,727 | 1,879 | 1,368 | 974 | 1,047 | 1,179 | 1,002 | 534 | 1,090 | 3,146 | 2,871 | 3,182 | 3,530 | 1,955 | 3,583 | 3,068 | 3,395 | 4,057 | 3,477 | 3,747 | 3,962 | 4,326 | 4,185 | 4,792 | 5,945 | 6,678 | 6,559 | 5,133 | 4,052 | 4,122 | 4,079 | 3,934 | 3,937 | 9,685 | 8,907 | 8,990 | 8,890 | 9,902 | 10,116 | 9,773 | 9,946 | 10,297 | 10,524 | 10,552 | 11,096 | 14,194 | 14,586 | 13,805 | 13,999 | |||
14,622 | 17,053 | 15,833 | 13,156 | 14,104 | 9,644 | 10,643 | 11,745 | 11,541 | 1,401 | 1,518 | 1,411 | 1,617 | 1,731 | 1,871 | 1,651 | 1,827 | 1,684 | 1,829 | 1,522 | 1,574 | 1,929 | 1,849 | 1,452 | 2,535 | 2,696 | 4,629 | 4,145 | 4,180 | 4,137 | 2,970 | 2,790 | 2,949 | 3,864 | 2,530 | 2,280 | 3,275 | 4,104 | 5,878 | 4,658 | 4,501 | 5,049 | 6,006 | 4,816 | 5,050 | 5,968 | 7,863 | 6,119 | 7,090 | 7,904 | 10,212 | 8,558 | 8,552 | 8,461 | 9,544 | 10,619 | 7,174 | 7,335 | 6,882 | 6,492 | 9,471 | 9,369 | 10,288 | 11,524 | |||
54,648 | 56,234 | 53,762 | 52,284 | 51,791 | 50,901 | 50,470 | 50,694 | 47,150 | 41,198 | 43,195 | 42,687 | 42,518 | 42,007 | 45,086 | 45,629 | 44,170 | 43,422 | 42,983 | 43,002 | 40,544 | 40,886 | 40,749 | 47,805 | 13,139 | 13,112 | 17,835 | 17,887 | 19,103 | 16,500 | 14,133 | 14,295 | 13,405 | 17,722 | 24,365 | 28,502 | 88,913 | 80,105 | 82,387 | 81,767 | 82,067 | 82,726 | 72,332 | 60,306 | 63,742 | 63,831 | 68,821 | 67,802 | 65,097 | 65,290 | 68,091 | 67,365 | 61,279 | 60,469 | 61,870 | 62,099 | 60,635 | 59,911 | 60,142 | 59,935 | 64,147 | 62,313 | 61,894 | 64,064 | |||
-- | 1,664 | -- | 1,715 | -- | 1,353 | -- | 1,397 | -- | 1,218 | -- | 1,257 | -- | 1,302 | -- | 1,337 | 1,314 | 1,318 | 1,332 | 1,305 | 219 | 207 | 207 | 36 | 67,513 | 68,257 | 68,973 | 69,730 | 73,278 | 74,663 | 5,532 | 5,462 | 4,701 | 4,772 | 3,035 | 3,005 | 9,989 | 10,001 | 10,245 | 10,348 | 11,721 | 11,920 | 12,074 | 12,293 | 7,754 | 8,423 | 35,625 | 36,150 | 40,969 | 41,954 | 42,913 | 43,817 | 44,488 | 45,013 | 45,678 | 46,591 | 46,858 | 47,488 | 48,145 | 48,977 | 55,003 | 55,928 | 55,884 | 56,846 | |||
68,154 | 70,024 | 68,295 | 67,295 | 66,936 | 63,815 | 61,527 | 60,314 | 57,191 | 44,971 | 44,806 | 44,332 | 47,020 | 46,546 | 49,675 | 50,234 | 49,040 | 48,275 | 47,855 | 47,876 | 52,309 | 52,592 | 52,411 | 58,412 | 91,056 | 91,797 | 97,253 | 97,850 | 101,070 | 99,904 | 92,499 | 92,160 | 92,860 | 97,841 | 99,214 | 91,669 | 104,835 | 95,605 | 98,037 | 97,403 | 98,785 | 99,114 | 87,584 | 74,921 | 74,642 | 75,257 | 107,347 | 106,847 | 108,925 | 110,115 | 113,886 | 114,078 | 109,532 | 109,589 | 111,520 | 112,558 | 111,176 | 110,831 | 111,714 | 112,276 | 121,948 | 120,891 | 120,326 | 123,734 | |||
10,486 | 12,351 | 11,639 | 11,861 | 11,857 | 9,596 | 8,450 | 7,964 | 6,340 | 1,881 | 1,792 | 1,624 | 1,616 | 1,408 | 4,718 | 5,540 | 5,191 | 5,081 | 4,909 | 5,105 | 4,077 | 4,648 | 4,612 | 10,732 | 25,902 | 25,532 | 27,636 | 27,207 | 25,421 | 25,955 | 18,821 | 18,256 | 18,892 | 23,586 | 27,577 | 19,626 | 13,100 | 12,029 | 13,918 | 12,251 | 12,787 | 13,542 | 16,916 | 14,344 | 13,608 | 14,027 | 18,976 | 18,584 | 20,331 | 21,761 | 25,654 | 25,895 | 19,939 | 20,545 | 22,723 | 23,960 | 21,512 | 21,656 | 23,021 | 23,850 | 31,668 | 31,369 | 31,407 | 35,419 | |||
1,355 | 1,595 | 1,711 | 1,956 | 2,819 | 2,474 | 513 | 513 | 509 | 473 | 473 | 473 | 473 | 473 | 473 | 473 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 241 | 243 | 245 | 247 | 3,744 | 3,745 | 3,747 | 3,748 | 411 | 413 | 415 | 416 | 10,789 | 790 | 292 | 293 | 333 | 335 | 338 | 338 | 380 | 380 | 380 | 356 | 451 | 395 | 395 | 395 | 559 | 559 | 533 | 533 | 438 | 653 | 611 | 559 | 484 | 484 | 426 | 426 | |||
11,841 | 13,945 | 13,350 | 13,817 | 14,676 | 12,071 | 8,964 | 8,478 | 6,849 | 2,353 | 2,265 | 2,097 | 2,089 | 1,881 | 5,191 | 6,013 | 5,192 | 5,081 | 4,909 | 5,106 | 4,078 | 4,649 | 4,613 | 10,733 | 26,144 | 25,775 | 27,881 | 27,453 | 29,165 | 29,700 | 22,567 | 22,004 | 19,304 | 23,999 | 27,991 | 20,042 | 23,889 | 12,819 | 14,210 | 12,545 | 13,120 | 13,877 | 17,254 | 14,682 | 13,988 | 14,407 | 19,356 | 18,940 | 20,782 | 22,156 | 26,049 | 26,290 | 20,498 | 21,104 | 23,256 | 24,493 | 21,950 | 22,309 | 23,632 | 24,409 | 32,152 | 31,853 | 31,833 | 35,845 | |||
56,312 | 56,079 | 54,945 | 53,478 | 52,260 | 51,745 | 52,563 | 51,837 | 50,342 | 42,617 | 42,541 | 42,236 | 44,931 | 44,665 | 44,484 | 44,221 | 43,849 | 43,194 | 42,946 | 42,770 | 48,231 | 47,943 | 47,797 | 47,679 | 64,913 | 66,022 | 69,372 | 70,397 | 71,905 | 70,203 | 69,931 | 70,156 | 73,556 | 73,842 | 71,223 | 71,627 | 80,946 | 82,786 | 83,827 | 84,858 | 85,665 | 85,237 | 70,331 | 60,240 | 60,654 | 60,849 | 87,991 | 87,906 | 88,143 | 87,959 | 87,837 | 87,788 | 89,034 | 88,485 | 88,264 | 88,064 | 89,226 | 88,522 | 88,082 | 87,867 | 89,796 | 89,038 | 88,493 | 87,889 | |||
23,002 | 23,002 | 23,002 | 31,691 | 31,691 | 31,691 | 31,691 | 28,896 | 28,896 | 28,896 | 36,896 | 40,902 | 40,902 | 40,902 | 40,902 | 38,255 | 38,255 | 38,255 | 38,255 | 44,354 | 44,354 | 44,354 | 44,354 | 4,064 | 4,064 | 4,064 | 4,064 | 571 | 571 | 571 | 571 | 21,399 | 21,546 | 21,399 | 21,399 | 47,637 | 47,637 | 47,637 | 47,637 | 41,991 | 41,991 | 41,991 | 41,991 | 44,869 | 44,869 | 44,869 | 44,869 | 44,953 | 44,953 | 44,953 | 44,953 | 35,525 | 35,525 | 35,525 | 35,525 | 30,603 | 30,603 | 30,603 | 30,603 | 29,668 | 29,674 | 29,674 | 29,674 | 29,792 | 29,792 | 29,792 | 29,792 |
-3,304 | -676 | -2,695 | -1,387 | -3,407 | 45 | 213 | 3,353 | -1,878 | 758 | 187 | 230 | 428 | -180 | -137 | 848 | 64 | -210 | -317 | 918 | -796 | -964 | 276 | -6,189 | -1,754 | -1,093 | -623 | 7,584 | -477 | -1,443 | -761 | -3,239 | -919 | -2,339 | -1,310 | 239 | 3,696 | 1,637 | 521 | -2,543 | -752 | 67 | 2,089 | -3,955 | -10 | 3,476 | 6,298 | -1,140 | 256 | -4,536 | -1,802 | 9,431 | 1,794 | 470 | -589 | 5,138 | 1,783 | 2,036 | -820 | 3,083 | -296 | -91 | -1,659 | 3,050 | 551 | -380 | -1,293 |
-15,029 | -14,480 | -15,245 | -8,489 | -23,924 | -22,150 | -519 | -199 | -217 | 8,293 | -31,763 | -9,333 | -6,026 | -26 | -16 | 1,800 | 1,833 | -1,787 | -34 | -1,295 | -6,951 | -6,875 | -6,677 | 44,129 | -492 | -728 | -446 | -1,073 | 2,174 | 2,164 | 841 | -19,624 | -15,847 | -9,378 | -8,052 | -33,806 | -31,666 | -12,099 | 4,034 | -16,213 | -16,361 | -16,891 | 0 | 2,035 | -153 | -51 | -30 | 1,907 | -18 | -17 | -7 | -460 | -433 | -403 | -99 | -684 | -595 | -378 | -159 | -352 | -238 | -143 | -112 | -1,513 | -1,046 | -543 | -280 |
1,168 | 1,966 | 2,133 | 1,219 | 3,214 | -286 | -8 | -309 | 39 | -45 | -36 | -2,905 | -2,905 | -2,905 | 0 | -10 | 0 | 0 | 0 | -5,715 | 808 | 808 | 0 | 2,352 | -1,130 | -2,019 | 647 | -3,018 | 4,028 | -400 | 0 | 2,035 | -780 | -780 | 5,000 | 7,329 | 10,000 | 0 | 0 | 24,402 | 24,402 | 24,401 | 9,968 | -958 | -1,057 | -1,058 | -1,036 | -851 | -59 | -28 | -19 | 457 | 805 | 825 | 990 | 468 | 577 | 671 | 1,004 | -1,796 | -1,037 | -1,177 | 37 | -1,655 | -1,412 | -742 | -311 |
-17,045 | -13,123 | -15,806 | -8,689 | -24,125 | -22,405 | -315 | 2,795 | -2,064 | 9,006 | -31,611 | -12,007 | -8,497 | -3,112 | -161 | 2,647 | 1,894 | -2,014 | -380 | -6,099 | -6,940 | -7,031 | -6,401 | 40,291 | -3,375 | -3,839 | -423 | 3,493 | 5,726 | 322 | 80 | -20,828 | -17,546 | -12,497 | -4,362 | -26,238 | -17,970 | -10,462 | 4,556 | 5,646 | 7,289 | 7,577 | 12,058 | -2,878 | -1,220 | 2,367 | 5,232 | -83 | 180 | -4,580 | -1,827 | 9,428 | 2,166 | 893 | 303 | 4,922 | 1,765 | 2,330 | 24 | 935 | -1,571 | -1,412 | -1,734 | -118 | -1,906 | -1,666 | -1,884 |
5,957 | 9,879 | 7,196 | 23,002 | 7,566 | 9,286 | 31,376 | 31,691 | 26,831 | 37,902 | 5,285 | 28,896 | 32,405 | 37,790 | 40,742 | 40,902 | 40,149 | 36,241 | 37,875 | 38,255 | 37,415 | 37,324 | 37,953 | 44,354 | 689 | 224 | 3,641 | 4,064 | 6,296 | 893 | 651 | 571 | 4,000 | 8,902 | 17,038 | 21,399 | 29,667 | 37,175 | 52,193 | 47,637 | 49,280 | 49,569 | 54,049 | 41,991 | 43,649 | 47,236 | 50,102 | 44,869 | 45,132 | 40,372 | 43,126 | 44,953 | 37,691 | 36,418 | 35,828 | 35,525 | 32,368 | 32,933 | 30,627 | 30,603 | 28,103 | 28,263 | 27,940 | 29,674 | 27,886 | 28,127 | 27,908 |
|