报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
538,426 | 342,933 | 161,424 | 789,353 | 572,644 | 362,760 | 159,818 | 645,175 | 430,072 | 273,737 | 104,435 | 647,122 | 445,484 | 305,294 | 168,846 | 643,665 | 446,210 | 295,002 | 147,704 | 660,651 | 488,511 | 353,620 | 182,500 | 676,661 | 445,239 | 321,961 | 152,804 | 602,112 | 374,355 | 274,004 | 137,535 | 536,374 | 352,329 | 253,428 | 119,003 | 432,407 | 280,829 | 183,568 | 89,734 | 313,951 | 210,954 | 142,840 | 72,512 | 243,818 | 167,331 | 113,619 | 54,051 | 183,340 | 140,328 | 91,919 | 44,822 | 175,235 | 128,215 | 82,645 | 41,358 | 146,554 | 8,698 | 5,686 | 2,501 | 11,903 | 8,397 | 5,150 | 2,345 | 11,158 | 7,813 | 5,249 | 2,123 |
479,936 | 304,781 | 142,490 | 706,405 | 522,333 | 327,612 | 140,916 | 567,616 | 382,510 | 242,068 | 89,479 | 570,822 | 388,009 | 265,936 | 148,099 | 570,609 | 392,331 | 257,583 | 127,181 | 589,385 | 433,803 | 318,768 | 163,846 | 603,307 | 393,312 | 285,898 | 137,434 | 535,865 | 326,134 | 238,376 | 122,999 | 465,044 | 304,989 | 221,363 | 105,521 | 364,874 | 236,349 | 152,795 | 75,140 | 253,471 | 170,087 | 114,181 | 59,114 | 189,293 | 129,336 | 86,824 | 41,617 | 132,940 | 104,872 | 67,307 | 32,939 | 126,311 | 94,766 | 59,655 | 30,017 | 104,509 | 5,952 | 3,889 | 1,657 | 8,035 | 5,514 | 3,384 | 1,533 | 7,808 | 5,331 | 3,525 | 1,379 |
23,148 | 14,089 | 8,087 | 38,431 | 29,419 | 23,409 | 7,817 | 27,802 | 16,892 | 10,973 | 6,381 | 24,140 | 23,306 | 16,084 | 11,932 | 33,260 | 23,491 | 16,662 | 11,848 | 32,221 | 23,893 | 15,908 | 8,561 | 30,180 | 26,421 | 19,922 | 8,391 | 24,559 | 24,689 | 19,721 | 8,669 | 30,352 | 24,058 | 18,714 | 7,881 | 27,626 | 22,019 | 17,121 | 7,519 | 25,894 | 20,296 | 15,778 | 6,938 | 23,808 | 18,725 | 13,471 | 6,150 | 21,445 | 16,863 | 11,971 | 5,455 | 21,162 | 15,811 | 10,654 | 5,199 | 18,936 | -15 | 35 | 42 | 437 | 209 | 13 | 28 | 74 | -38 | 26 | 22 |
23,005 | 14,070 | 8,070 | 36,577 | 29,271 | 23,236 | 7,711 | 27,757 | 16,873 | 10,900 | 6,313 | 23,934 | 23,062 | 16,011 | 11,928 | 34,247 | 24,683 | 17,718 | 11,876 | 32,818 | 24,231 | 16,022 | 11,710 | 41,290 | 31,153 | 24,156 | 11,475 | 40,615 | 29,436 | 23,785 | 10,913 | 40,213 | 29,250 | 21,651 | 9,939 | 35,579 | 26,569 | 19,669 | 8,896 | 32,473 | 24,156 | 17,855 | 8,009 | 28,019 | 21,589 | 15,507 | 7,378 | 25,597 | 18,674 | 12,863 | 5,649 | 23,451 | 17,268 | 11,600 | 5,381 | 22,709 | 813 | 834 | 72 | 920 | 477 | 158 | 48 | 485 | 246 | 82 | 28 |
-14 | -70 | 15 | 460 | 165 | 114 | 82 | 913 | 327 | 157 | 7 | 1,455 | 441 | 363 | 61 | 1,019 | 531 | 411 | 47 | 2,372 | 515 | 404 | 52 | 681 | 353 | 278 | 86 | 991 | 447 | 344 | 87 | 962 | 354 | 223 | 58 | 552 | 327 | 166 | 46 | 678 | 253 | 151 | 12 | 494 | 234 | 210 | 58 | 414 | 77 | 53 | 5 | 328 | 118 | 66 | 20 | 106 | 111 | 109 | 14 | 144 | 52 | 8 | 12 | 5 | 26 | 15 | 6 |
23,019 | 14,140 | 8,055 | 36,117 | 29,106 | 23,122 | 7,629 | 26,843 | 16,546 | 10,743 | 6,305 | 22,479 | 22,621 | 15,648 | 11,867 | 33,228 | 24,152 | 17,307 | 11,829 | 30,446 | 23,715 | 15,618 | 11,659 | 40,609 | 30,800 | 23,878 | 11,389 | 39,624 | 28,989 | 23,441 | 10,827 | 39,250 | 28,896 | 21,428 | 9,881 | 35,027 | 26,242 | 19,503 | 8,851 | 31,796 | 23,903 | 17,704 | 7,996 | 27,525 | 21,355 | 15,296 | 7,320 | 25,183 | 18,598 | 12,810 | 5,643 | 23,124 | 17,150 | 11,534 | 5,361 | 22,603 | 702 | 725 | 58 | 775 | 425 | 149 | 36 | 480 | 220 | 67 | 21 |
0.47 | 0.29 | 0.17 | 0.74 | 0.59 | 0.48 | 0.16 | 0.55 | 0.34 | 0.22 | 0.13 | 0.48 | 0.44 | 0.30 | 0.23 | 0.65 | 0.47 | 0.34 | 0.23 | 0.59 | 0.45 | 0.30 | 0.23 | 0.80 | 0.60 | 0.46 | 0.22 | 0.78 | 0.57 | 0.46 | 0.21 | 0.77 | 0.56 | 0.41 | 0.19 | 0.69 | 0.50 | 0.37 | 0.17 | 0.62 | 0.46 | 0.34 | 0.16 | 0.54 | 0.41 | 0.30 | 0.17 | 0.61 | 0.45 | 0.32 | 0.14 | 0.58 | 0.43 | 0.29 | 0.26 | 1.54 | 0.08 | 0.09 | 0.00 | 0.07 | 0.04 | 0.01 | 0.00 | 0.05 | 0.02 | 0.01 | 0.00 |
165,214 | 199,599 | 162,798 | 212,065 | 143,133 | 147,515 | 126,456 | 207,152 | 166,429 | 161,643 | 147,898 | 196,697 | 148,759 | 186,770 | 163,522 | 211,207 | 135,989 | 164,447 | 112,300 | 170,827 | 148,295 | 173,662 | 112,658 | 221,565 | 107,610 | 124,362 | 91,972 | 157,088 | 102,384 | 104,935 | 89,796 | 112,561 | 89,705 | 81,947 | 66,698 | 95,652 | 59,654 | 76,699 | 94,132 | 123,324 | 79,487 | 83,690 | 89,324 | 102,673 | 92,538 | 98,626 | 103,549 | 106,179 | 114,471 | 103,729 | 57,528 | 56,087 | 38,034 | 54,736 | 41,116 | 39,105 | 5,012 | 4,887 | 5,386 | 5,158 | 3,889 | 4,095 | 4,142 | 4,308 | |||
89,113 | 64,656 | 78,809 | 59,077 | 86,142 | 77,078 | 81,629 | 67,036 | 69,566 | 74,390 | 78,979 | 68,298 | 106,233 | 95,753 | 100,806 | 70,384 | 108,759 | 106,885 | 110,761 | 77,707 | 139,835 | 124,262 | 167,678 | 105,512 | 165,744 | 172,801 | 157,428 | 110,803 | 118,975 | 132,719 | 109,814 | 106,530 | 92,227 | 100,953 | 80,354 | 83,543 | 83,414 | 54,932 | 43,886 | 40,250 | 60,798 | 51,914 | 37,991 | 33,871 | 45,969 | 51,756 | 46,822 | 45,354 | 47,880 | 54,030 | 38,498 | 43,222 | 42,389 | 43,647 | 41,708 | 37,335 | 5,723 | 5,979 | 3,919 | 3,555 | 3,798 | 3,787 | 3,580 | 3,489 | |||
120,113 | 107,835 | 124,901 | 126,373 | 134,219 | 113,732 | 126,249 | 115,004 | 137,048 | 110,432 | 130,093 | 118,501 | 129,518 | 112,932 | 126,274 | 131,895 | 148,898 | 123,679 | 117,214 | 116,837 | 131,031 | 124,182 | 133,914 | 110,581 | 123,078 | 85,171 | 103,504 | 97,052 | 108,483 | 91,564 | 90,985 | 91,137 | 98,580 | 84,540 | 83,731 | 83,198 | 76,722 | 70,665 | 72,471 | 75,466 | 76,983 | 65,061 | 79,992 | 76,674 | 59,631 | 55,339 | 61,016 | 62,769 | 50,763 | 50,683 | 46,471 | 52,869 | 59,079 | 57,488 | 53,450 | 60,032 | 3,533 | 3,387 | 3,175 | 3,142 | 3,608 | 3,798 | 3,711 | 3,034 | |||
570,123 | 540,558 | 542,558 | 535,703 | 528,161 | 489,109 | 484,372 | 511,800 | 494,473 | 480,010 | 496,764 | 512,750 | 508,218 | 524,765 | 535,963 | 496,146 | 472,685 | 480,167 | 476,108 | 469,825 | 504,789 | 528,720 | 572,928 | 524,097 | 510,093 | 477,041 | 475,938 | 493,291 | 469,120 | 458,467 | 405,401 | 418,125 | 389,753 | 402,224 | 359,900 | 384,734 | 349,392 | 335,290 | 319,544 | 327,855 | 305,425 | 295,447 | 297,861 | 292,438 | 271,233 | 259,595 | 255,438 | 252,985 | 230,315 | 230,665 | 166,617 | 174,173 | 157,230 | 176,703 | 148,131 | 147,539 | 15,322 | 15,527 | 14,060 | 13,070 | 14,103 | 13,994 | 14,656 | 13,294 | |||
-- | 50,302 | -- | 52,193 | -- | 56,241 | -- | 59,264 | -- | 61,907 | -- | 64,099 | -- | 67,294 | -- | 69,703 | 67,954 | 69,530 | 68,574 | 70,721 | 68,110 | 70,590 | 73,937 | 73,223 | 73,811 | 73,907 | 74,138 | 76,194 | 77,218 | 77,867 | 79,815 | 81,078 | 69,362 | 70,407 | 71,828 | 72,905 | 64,016 | 61,445 | 60,755 | 61,626 | 60,051 | 59,610 | 61,010 | 61,459 | 65,422 | 65,524 | 65,170 | 62,735 | 61,629 | 59,290 | 59,362 | 58,654 | 71,379 | 61,582 | 61,805 | 65,806 | 8,368 | 8,484 | 8,612 | 8,737 | 9,447 | 9,541 | 9,725 | 9,211 | |||
752,783 | 726,177 | 735,668 | 742,349 | 748,810 | 720,286 | 701,073 | 703,876 | 687,440 | 673,745 | 679,930 | 682,276 | 656,200 | 665,186 | 674,609 | 678,343 | 682,237 | 678,523 | 676,527 | 674,140 | 733,461 | 756,876 | 806,116 | 764,983 | 687,536 | 654,759 | 663,270 | 685,052 | 649,379 | 632,814 | 602,831 | 616,564 | 584,291 | 588,608 | 539,601 | 546,741 | 509,749 | 490,286 | 472,214 | 469,378 | 439,512 | 414,707 | 415,735 | 410,084 | 388,618 | 374,072 | 368,917 | 360,056 | 329,243 | 326,379 | 263,140 | 270,074 | 251,782 | 258,607 | 227,127 | 230,911 | 27,269 | 27,440 | 28,771 | 27,533 | 27,369 | 27,203 | 26,763 | 25,599 | |||
221,485 | 203,911 | 212,030 | 226,487 | 232,360 | 209,047 | 198,330 | 208,564 | 197,134 | 189,647 | 199,459 | 208,157 | 175,087 | 190,068 | 194,073 | 191,232 | 182,763 | 180,255 | 167,265 | 178,083 | 202,869 | 226,554 | 263,827 | 228,647 | 230,952 | 205,572 | 206,327 | 236,967 | 225,978 | 212,617 | 198,731 | 223,679 | 201,996 | 214,311 | 165,983 | 183,713 | 158,611 | 146,205 | 129,422 | 134,966 | 113,593 | 94,607 | 98,569 | 101,188 | 86,787 | 77,043 | 77,816 | 78,568 | 55,779 | 58,229 | 49,166 | 61,268 | 50,379 | 66,345 | 37,463 | 43,446 | 10,698 | 10,836 | 12,933 | 11,754 | 12,061 | 11,982 | 11,810 | 10,677 | |||
10,269 | 10,115 | 9,595 | 9,556 | 8,630 | 9,287 | 9,437 | 9,663 | 10,662 | 10,219 | 10,796 | 10,448 | 12,389 | 12,806 | 12,386 | 11,562 | 13,371 | 16,200 | 15,476 | 12,508 | 12,613 | 9,922 | 15,389 | 13,421 | 14,440 | 14,030 | 14,363 | 14,104 | 16,608 | 15,009 | 14,850 | 14,154 | 14,688 | 14,200 | 14,270 | 13,548 | 10,129 | 9,726 | 9,292 | 9,259 | 8,766 | 8,365 | 8,047 | 7,724 | 6,074 | 4,784 | 4,478 | 4,381 | 3,422 | 3,694 | 3,600 | 3,890 | 1,258 | 1,099 | 417 | 1,598 | 383 | 393 | 294 | 294 | 273 | 273 | 119 | 119 | |||
231,754 | 214,027 | 221,625 | 236,043 | 240,991 | 218,333 | 207,767 | 218,226 | 207,797 | 199,866 | 210,255 | 218,605 | 187,476 | 202,874 | 206,459 | 202,794 | 196,134 | 196,455 | 182,741 | 190,591 | 215,482 | 236,476 | 279,216 | 242,069 | 245,392 | 219,601 | 220,690 | 251,071 | 242,586 | 227,626 | 213,581 | 237,833 | 216,684 | 228,511 | 180,253 | 197,261 | 168,740 | 155,931 | 138,714 | 144,225 | 122,359 | 102,972 | 106,616 | 108,912 | 92,861 | 81,827 | 82,294 | 82,950 | 59,201 | 61,923 | 52,766 | 65,158 | 51,638 | 67,444 | 37,880 | 45,044 | 11,081 | 11,230 | 13,227 | 12,048 | 12,334 | 12,255 | 11,928 | 10,796 | |||
521,030 | 512,151 | 514,043 | 506,306 | 507,819 | 501,953 | 493,306 | 485,650 | 479,643 | 473,879 | 469,675 | 463,672 | 468,724 | 462,312 | 468,150 | 475,549 | 486,104 | 482,068 | 493,786 | 483,549 | 517,979 | 520,401 | 526,899 | 522,915 | 442,144 | 435,158 | 442,581 | 433,981 | 406,793 | 405,187 | 389,250 | 378,731 | 367,607 | 360,097 | 359,349 | 349,479 | 341,009 | 334,355 | 333,500 | 325,153 | 317,153 | 311,735 | 309,119 | 301,172 | 295,758 | 292,245 | 286,623 | 277,107 | 270,042 | 264,456 | 210,374 | 204,916 | 200,144 | 191,163 | 189,247 | 185,867 | 16,188 | 16,211 | 15,543 | 15,485 | 15,035 | 14,948 | 14,835 | 14,804 | |||
201,077 | 201,077 | 201,077 | 192,160 | 192,160 | 192,160 | 192,422 | 183,631 | 182,491 | 182,491 | 182,491 | 202,067 | 202,067 | 202,067 | 202,067 | 160,434 | 160,434 | 160,434 | 160,434 | 197,362 | 197,362 | 197,362 | 197,362 | 132,343 | 132,343 | 132,343 | 132,343 | 91,542 | 91,542 | 91,542 | 91,542 | 95,652 | 95,652 | 95,652 | 95,652 | 123,676 | 123,676 | 123,676 | 123,676 | 102,673 | 102,673 | 102,673 | 102,673 | 106,179 | 106,179 | 106,179 | 106,179 | 56,087 | 56,087 | 56,087 | 56,087 | 39,684 | 39,105 | 39,105 | 39,105 | 44,235 | 5,158 | 5,158 | 5,158 | 4,308 | 4,308 | 4,308 | 4,308 | 3,326 | 3,326 | 3,326 | 3,326 |
-26,547 | -22,740 | -28,805 | 33,365 | -42,910 | -23,373 | -37,696 | 48,204 | -18,044 | -33,849 | -41,758 | 47,408 | -10,297 | 6,584 | -29,293 | 28,450 | -35,345 | -10,039 | -38,872 | -12,670 | -87,005 | -48,194 | -56,764 | 26,214 | -41,093 | -29,867 | -47,010 | 43,714 | -9,335 | -14,277 | -35,204 | 40,903 | 2,532 | 1,870 | -14,506 | 31,693 | -4,028 | 10,503 | -1,119 | 35,741 | -9,232 | -15,392 | -11,273 | 22,862 | 11,395 | 9,936 | 8,192 | 24,625 | 19,664 | 3,985 | 2,902 | 30,893 | 3,173 | 20,502 | 5,561 | 3,505 | 82 | -314 | -525 | 1,273 | -36 | 138 | 2 | 1,844 | 1,039 | 425 | -248 |
-11,384 | 7,529 | -15,237 | -16,818 | -24,228 | -34,766 | -42,471 | -23,589 | -5,543 | -11,412 | -14,510 | -23,726 | -8,101 | 971 | -1,223 | 12,919 | -541 | 16,242 | -22,648 | -12,906 | 18,900 | -4,909 | -61,230 | 47,063 | 10,396 | 24,961 | -7,933 | 15,189 | 16,338 | 27,385 | 21,324 | -22,534 | -8,724 | -15,954 | -11,532 | -60,405 | -56,446 | -56,544 | -28,414 | -12,181 | -10,639 | -3,342 | -1,916 | -23,809 | -21,122 | -12,717 | -9,692 | -19,120 | -6,860 | -3,846 | -2,073 | -8,314 | -1,856 | -2,564 | -2,838 | 1,183 | -870 | -711 | -122 | 2,221 | 643 | -943 | -839 | 500 | -179 | 99 | 84 |
-7,921 | 7,534 | -3,221 | -7,916 | 8,929 | -3,790 | 169 | -16,081 | -8,533 | 10,635 | 10,469 | -43,965 | -45,599 | -32,965 | -18,942 | 84 | 1,309 | -14,082 | 3,350 | -11,364 | 10,030 | 11,407 | 7,056 | -8,400 | -7,636 | -16,079 | -7,795 | -18,119 | -23,653 | -22,063 | -6,218 | -22,484 | 233 | 378 | -2,927 | 559 | -3,549 | -937 | -12 | -2,907 | -3,315 | -249 | -160 | -2,551 | -3,913 | -4,772 | -1,129 | 44,578 | 45,580 | 47,503 | 612 | -6,179 | -2,389 | -2,307 | -712 | -9,813 | 643 | 754 | 875 | -2,643 | -1,026 | 592 | 673 | -1,362 | -574 | -439 | -323 |
-45,557 | -7,507 | -47,199 | 8,917 | -57,969 | -61,814 | -79,927 | 8,529 | -32,024 | -34,551 | -45,734 | -19,576 | -63,924 | -25,438 | -49,458 | 41,633 | -34,532 | -7,842 | -58,170 | -36,928 | -58,016 | -41,656 | -110,938 | 65,019 | -38,289 | -20,952 | -62,718 | 40,801 | -16,643 | -8,955 | -20,100 | -4,111 | -5,948 | -13,706 | -28,955 | -28,024 | -64,022 | -46,977 | -29,544 | 20,651 | -23,186 | -18,983 | -13,349 | -3,506 | -13,641 | -7,553 | -2,630 | 50,091 | 58,384 | 47,641 | 1,441 | 16,403 | -1,071 | 15,631 | 2,011 | -5,130 | -145 | -271 | 228 | 850 | -418 | -212 | -165 | 982 | 286 | 85 | -486 |
155,519 | 193,570 | 153,878 | 201,077 | 134,191 | 130,345 | 112,496 | 192,160 | 150,467 | 147,940 | 136,757 | 182,491 | 138,143 | 176,629 | 152,609 | 202,067 | 125,901 | 152,592 | 102,264 | 160,434 | 139,346 | 155,706 | 86,425 | 197,362 | 94,054 | 111,391 | 69,626 | 132,343 | 74,899 | 82,587 | 71,442 | 91,542 | 89,705 | 81,947 | 66,698 | 95,652 | 59,654 | 76,699 | 94,132 | 123,324 | 79,487 | 83,690 | 89,324 | 102,673 | 92,538 | 98,626 | 103,549 | 106,179 | 114,471 | 103,729 | 57,528 | 56,087 | 38,034 | 54,736 | 41,116 | 39,105 | 5,012 | 4,887 | 5,386 | 5,158 | 3,889 | 4,095 | 4,142 | 4,308 | 3,612 | 3,410 | 2,840 |