ST中珠(600568)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

37,963	25,250	12,249	58,106	39,905	22,910	9,339	72,747	49,823	32,042	13,268	69,617	37,858	23,021	10,650	57,286	51,591	43,733	25,015	98,102	62,046	36,493	24,001	109,898	93,269	77,795	14,613	92,178	47,733	32,547	20,838	106,999	63,273	49,459	26,545	79,064	71,019	61,645	36,271	62,789	52,364	31,262	10,622	46,415	29,550	21,785	10,672	44,992	38,294	17,440	3,464	202,181	192,224	175,656	96,216	248,065	199,063	138,182	72,130	186,017	152,023	103,018	49,296	148,542	116,507	77,916	41,094
26,922	17,820	8,799	41,482	28,323	16,979	7,247	55,019	36,022	23,489	10,381	52,989	25,056	14,562	6,726	41,885	25,614	21,382	11,614	51,379	31,915	19,702	13,973	69,539	63,166	53,864	7,763	73,128	38,813	26,724	15,934	86,967	53,101	40,634	19,408	64,132	59,301	52,451	28,635	53,127	42,508	23,755	8,678	39,009	23,257	17,202	8,216	30,283	24,306	11,344	2,848	175,508	168,301	157,382	86,351	222,146	178,738	124,165	64,838	167,595	136,230	92,970	44,691	134,362	104,382	69,440	36,381
-2,829	-840	588	-18,403	-4,186	-3,721	-2,467	4,623	-1,561	-1,225	-1,712	-55,610	-3,400	400	-50	-152,063	6,877	9,644	8,025	26,091	31,956	21,365	7,090	32,973	16,812	14,141	3,531	6,511	4,788	3,688	2,331	5,949	1,790	2,331	3,247	8,553	6,526	5,533	2,912	6,688	7,295	5,044	181	18,257	19,559	1,270	627	6,662	7,772	2,175	-1,178	20,230	14,181	7,267	2,917	10,500	8,203	4,941	1,133	6,993	3,880	2,047	98	-5,130	2,492	1,873	824
-2,837	-856	590	-18,745	-4,264	-3,760	-2,514	4,249	-2,001	-1,587	-2,077	-37,520	-997	2,856	-164	-189,516	7,228	9,713	8,135	25,677	31,192	21,336	7,122	37,191	19,737	14,556	3,473	9,746	7,668	6,549	2,427	5,988	1,823	2,376	3,250	7,765	6,511	5,518	2,929	7,532	7,301	5,050	180	18,322	19,545	1,265	651	8,294	8,043	2,440	-1,087	20,735	14,767	7,255	2,916	10,923	8,503	5,233	1,416	8,084	5,081	3,497	198	-4,901	2,772	2,146	832
862	884	427	2,106	1,801	1,044	130	2,790	1,733	1,062	285	-1,245	873	666	474	1,976	4,201	3,716	1,816	9,647	6,710	4,455	1,026	7,920	3,442	2,538	558	2,580	1,290	807	891	2,824	1,466	1,382	1,171	1,564	1,463	1,057	1,030	1,559	1,490	1,487	1	137	643	113	26	844	519	265	18	2,446	1,559	1,805	554	986	2,501	1,584	296	3,119	1,401	1,257	293	1,433	588	510	142
-3,698	-1,740	162	-20,851	-6,065	-4,803	-2,644	1,459	-3,734	-2,649	-2,362	-36,274	-1,870	2,191	-638	-191,492	3,027	5,997	6,320	16,030	24,482	16,880	6,096	29,270	16,295	12,018	2,915	7,166	6,378	5,743	1,536	3,164	357	993	2,079	6,201	5,048	4,461	1,899	5,973	5,810	3,563	178	18,185	18,902	1,152	625	7,450	7,525	2,175	-1,105	18,290	13,207	5,450	2,362	9,938	6,001	3,649	1,120	4,965	3,680	2,240	-95	-6,334	2,185	1,636	689
-0.02	-0.01	-0.00	-0.11	-0.03	-0.02	-0.01	0.00	-0.02	-0.02	-0.01	-0.18	-0.01	0.01	-0.01	-0.95	0.01	0.03	0.03	0.09	0.22	0.24	0.09	0.46	0.27	0.21	0.05	0.14	0.13	0.11	0.03	0.09	0.01	0.03	0.06	0.17	0.14	0.12	0.05	0.16	0.35	0.22	0.01	1.10	1.14	0.07	0.04	0.44	0.45	0.13	-0.06	0.88	0.69	0.19	0.09	0.33	0.20	0.13	0.04	0.15	0.13	0.09	-0.03	-0.69	0.02	0.03	0.00

56,234	57,220	56,268	52,735	57,987	51,351	56,902	69,861	59,528	55,665	48,525	60,493	75,421	79,236	97,529	102,802	109,151	145,972	156,320	177,489	127,512	123,264	175,282	169,476	134,429	42,857	36,390	52,847	42,259	70,700	84,848	148,014	20,589	19,041	38,272	32,847	27,479	41,263	36,743	25,072	19,093	19,836	20,274	13,792	20,523	20,180	13,657	19,195	14,334	13,305	8,104	11,763	12,208	18,317	23,638	18,815	7,017	10,400	8,094	5,851	6,654	8,828	6,765	10,791
10,435	10,164	11,733	8,012	9,597	10,750	10,368	10,887	11,315	11,434	12,552	13,234	20,547	22,088	24,591	27,500	39,413	39,740	34,855	29,058	38,489	26,661	28,067	24,079	33,816	30,703	21,151	3,408	15,054	12,655	19,926	8,403	10,406	12,289	15,752	3,731	10,740	5,748	3,160	2,789	2,768	4,151	2,092	4,105	9,799	6,897	9,388	7,765	9,329	9,042	6,190	6,982	7,869	87,458	73,941	43,440	74,078	68,537	67,550	40,314	59,980	57,511	55,195	38,101
66,066	65,315	63,680	64,168	68,498	67,836	66,596	65,902	68,553	69,955	73,623	76,359	102,830	104,342	101,940	99,073	104,822	101,999	104,074	108,991	114,463	112,701	159,022	163,207	254,827	252,004	284,180	252,632	266,671	265,215	227,461	175,838	168,344	165,369	158,230	165,189	99,636	90,551	87,859	104,216	91,062	123,406	126,523	118,591	122,983	108,966	100,435	78,026	95,426	99,450	63,294	61,620	70,767	34,298	35,514	52,307	32,902	26,796	26,122	37,446	26,484	22,055	18,162	26,027
190,056	190,250	186,826	190,320	204,313	205,706	208,670	209,949	209,370	208,903	209,459	218,148	287,874	299,886	366,614	403,130	417,354	451,471	481,908	483,837	466,643	448,919	461,182	477,616	492,605	359,596	368,662	328,701	369,940	388,702	372,981	374,938	272,720	266,967	259,474	239,359	188,886	190,118	194,225	184,105	188,378	187,559	192,128	180,147	208,891	192,832	185,806	178,049	158,172	168,547	108,165	109,716	120,795	147,980	142,546	122,391	124,160	115,051	108,764	88,393	100,560	97,970	86,572	84,170
--	69,740	--	73,529	--	75,529	--	78,566	--	83,003	--	--	--	84,966	--	47,076	53,577	42,433	44,177	38,350	44,648	47,904	44,953	46,252	48,064	49,729	52,105	19,535	18,903	19,961	12,898	13,164	12,669	13,876	14,050	14,318	15,485	15,685	15,825	16,053	12,775	12,998	12,950	13,139	15,100	15,298	14,787	15,055	13,961	14,274	14,571	14,760	15,349	32,056	32,470	32,902	32,930	32,408	32,766	33,321	37,833	38,150	36,520	36,759
437,883	440,970	440,260	445,786	467,234	472,255	476,021	452,533	465,785	469,288	474,058	479,295	554,155	563,520	566,634	561,931	710,936	723,043	736,526	727,201	734,333	713,018	701,418	713,752	774,203	649,238	660,698	429,199	475,933	485,489	451,646	454,040	306,299	295,116	284,997	264,092	237,725	238,369	235,668	225,368	221,852	218,406	221,393	209,575	241,690	227,422	219,963	212,452	191,409	201,664	141,607	143,229	148,762	192,534	185,963	166,139	167,770	158,714	152,746	132,869	145,745	143,092	132,865	131,065
37,142	37,908	34,928	40,266	39,770	42,874	43,519	45,920	70,452	72,625	75,117	72,617	80,159	84,493	81,137	74,511	65,222	74,639	82,579	81,951	86,468	82,560	75,644	90,311	129,073	135,900	143,079	115,533	144,761	154,771	143,859	156,781	139,127	122,493	107,129	103,262	102,864	108,095	113,006	114,606	117,096	113,155	103,777	94,622	107,280	108,254	101,081	101,165	96,836	119,202	61,034	61,751	68,510	121,226	118,891	101,431	107,896	101,193	98,593	79,826	89,548	88,237	81,868	79,951
31,598	31,948	32,308	32,658	35,819	36,209	37,167	8,625	10,868	11,329	11,955	17,309	49,499	50,884	60,679	61,732	28,024	31,483	32,717	30,611	24,773	24,967	18,429	22,192	47,486	46,723	59,893	49,155	67,852	68,032	48,294	39,302	43,777	48,592	54,267	42,943	26,985	22,985	17,985	7,985	3,015	5,485	22,665	23,365	41,239	43,739	43,980	37,010	18,129	11,319	13,951	13,751	15,149	3,085	3,085	3,085	3,485	3,485	1,485	1,545	2,905	2,905	2,855	2,905
68,740	69,856	67,235	72,924	75,589	79,083	80,686	54,544	81,320	83,954	87,071	89,926	129,658	135,377	141,816	136,242	93,246	106,122	115,297	112,563	111,241	107,527	94,073	112,503	176,559	182,622	202,972	164,688	212,613	222,804	192,154	196,084	182,904	171,085	161,396	146,205	129,849	131,080	130,992	122,591	120,111	118,640	126,442	117,987	148,519	151,993	145,061	138,175	114,965	130,521	74,985	75,502	83,659	124,311	121,976	104,516	111,381	104,678	100,078	81,371	92,453	91,142	84,723	82,856
369,143	371,114	373,025	372,863	391,645	393,172	395,335	397,989	384,465	385,334	386,987	389,369	424,497	428,143	424,817	425,688	617,689	616,921	621,229	614,639	623,092	605,491	607,345	601,249	597,644	466,616	457,726	264,511	263,321	262,685	259,492	257,956	123,395	124,031	123,601	117,887	107,875	107,288	104,676	102,777	101,741	99,765	94,951	91,588	93,172	75,429	74,902	74,277	76,444	71,143	66,622	67,727	65,103	68,223	63,987	61,624	56,389	54,036	52,668	51,498	53,293	51,949	48,142	48,209

52,735	52,735	52,735	69,451	69,451	69,451	69,451	40,493	40,493	40,493	40,493	78,400	78,400	78,400	78,400	173,747	173,747	173,747	173,747	166,226	166,226	166,226	166,226	51,956	51,956	51,956	51,956	140,534	140,534	140,534	140,534	18,887	18,154	18,154	18,154	10,939	10,939	10,939	10,939	3,942	14,000	9,742	13,792	19,195	19,195	19,195	19,195	11,763	11,806	11,806	11,763	19,189	19,189	18,815	18,815	5,851	5,851	5,851	5,851	10,791	10,791	10,791	10,791	10,963	10,963	10,963
559	1,032	-3,262	9,404	6,349	-9,953	-53	24,815	17,795	7,758	6,022	61,457	54,048	40,476	20,485	-26,776	-29,661	-34,233	-24,686	-35,829	-38,226	-35,248	7,060	29,658	27,090	6,992	9,025	18,905	23,359	-1,474	-13,619	1,434	-2,140	-7,588	-14,981	356	6,485	6,039	-1,507	-4,843	1,191	-4,295	1,936	-7,480	-4,853	-3,571	-10,952	-53,124	-4,952	8,479	2,823	-25,320	-9,948	-2,750	6,933	9,074	-2,596	-969	-1,099	358	-3,638	-2,451	-1,185	4,849	-659	-3,657
6,551	6,419	8,968	-15,404	-13,507	-6,566	-12,360	15,768	7,903	8,004	-3,408	-82,251	-66,260	-58,787	-24,176	-51,880	-27,284	-2,745	-2,016	24,996	-11,273	-10,336	16,281	13,673	-27,895	7,173	-9,689	-68,089	-84,667	-51,019	-43,155	-23,305	-9,441	-6,055	-1,219	-6,485	-6,544	-3,150	-2,728	-6,216	-945	3,468	1,871	-549	-646	-532	-69	24,189	-415	-144	-256	-5,423	-9,021	-915	-537	-1,803	-1,148	-571	-187	-1,921	-899	-870	243	-3,661	-1,537	-1,596
-3,610	-2,965	-2,172	-10,717	-4,466	-1,581	-136	-11,626	-6,664	-5,590	5,418	-17,113	-15,768	-8,137	-5,092	-16,689	-7,901	8,952	8,533	18,355	10,535	2,372	-17,535	70,939	80,201	-28,542	-15,580	-39,394	-39,274	-24,317	-3,127	143,518	774	7,330	24,613	13,345	3,653	8,310	4,871	18,057	4,847	6,871	2,676	-1,425	6,826	5,087	5,483	36,368	7,896	-6,836	-6,225	23,316	11,989	3,167	-1,572	5,693	4,909	6,089	3,529	-3,377	328	1,285	-3,083	2,754	1,804	4,389
3,500	4,486	3,534	-16,716	-11,624	-18,100	-12,549	28,958	19,035	10,172	8,032	-37,907	-27,980	-26,448	-8,784	-95,347	-64,846	-28,025	-18,169	7,521	-38,964	-43,212	5,806	114,270	79,395	-14,378	-16,244	-88,578	-100,581	-76,810	-59,900	121,647	-10,807	-6,313	8,413	7,215	3,594	11,198	637	6,997	5,093	6,045	6,482	-9,454	1,328	984	-5,539	7,433	2,528	1,499	-3,659	-7,427	-6,981	-498	4,823	12,964	1,166	4,549	2,243	-4,940	-4,137	-1,963	-4,026	-172	-4,471	-4,944
56,234	57,220	56,268	52,735	57,827	51,351	56,902	69,451	59,528	50,665	48,525	40,493	50,421	51,952	69,617	78,400	108,901	145,722	155,578	173,747	127,262	123,014	172,032	166,226	131,351	37,579	35,712	51,956	39,953	63,724	80,634	140,534	7,347	11,841	26,567	18,154	14,533	22,137	11,575	10,939	19,093	15,786	20,274	9,742	20,523	20,180	13,657	19,195	14,334	13,305	8,104	11,763	12,208	18,317	23,638	18,815	7,017	10,400	8,094	5,851	6,654	8,828	6,765	10,791	6,491	6,019