长电科技(600584)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

2,477,803	1,559,380	813,834	3,050,242	2,191,712	1,381,861	671,235	2,646,399	1,876,308	1,197,584	570,810	2,352,628	1,619,595	914,846	451,477	2,385,649	1,808,534	1,130,273	549,047	2,385,551	1,685,981	1,032,188	502,458	1,915,453	1,328,295	751,146	350,650	1,080,702	655,104	341,199	160,445	642,827	470,635	294,481	130,947	510,206	382,678	248,726	112,373	443,616	319,405	204,897	88,076	376,243	293,895	197,663	94,800	361,624	264,496	163,947	74,824	236,970	164,317	95,628	35,747	238,386	190,113	125,882	57,932	231,574	164,837	101,438	44,269	197,193	142,407	84,768	39,383
2,032,256	1,270,645	659,917	2,488,727	1,800,565	1,142,961	563,638	2,237,399	1,586,217	1,023,147	496,048	2,089,512	1,450,658	829,740	414,886	2,113,076	1,585,658	990,435	481,709	2,106,101	1,517,144	928,620	453,157	1,689,062	1,177,811	665,884	311,128	887,962	522,921	264,904	124,410	506,967	375,371	233,595	105,688	409,172	306,387	198,575	89,464	380,429	270,223	172,786	78,171	308,867	234,583	157,350	74,552	273,164	199,732	122,209	56,772	190,238	132,351	78,740	32,014	190,067	148,321	97,414	44,511	174,759	127,737	78,998	34,726	152,896	112,071	68,274	31,644
256,607	166,441	95,111	317,015	234,374	145,319	44,162	144,619	88,830	42,788	15,526	12,498	-37,134	-45,892	-22,737	-80,384	10,295	5,960	1,100	-2,189	-17,479	-22,551	-16,530	-45,635	-40,882	-38,434	-21,309	-17,331	12,124	15,037	6,816	21,919	18,186	7,973	1,150	2,680	4,242	3,920	704	-15,026	-5,444	-3,031	-6,015	684	13,972	11,721	5,253	25,346	22,047	13,643	4,993	4,083	1,516	-2,062	-5,007	9,369	11,875	7,778	3,352	21,294	14,690	7,082	1,926	12,878	10,175	4,730	1,508
261,049	166,887	95,601	317,054	233,929	145,597	43,964	143,129	87,328	42,067	14,946	8,037	-37,482	-46,216	-23,043	-81,300	9,984	5,568	1,001	2,397	-9,732	-15,322	-6,715	-25,097	-25,375	-25,396	-13,938	-12,229	15,884	17,524	7,858	25,791	20,609	9,399	1,959	7,851	5,617	5,055	1,270	6,062	4,119	4,321	875	10,331	14,374	11,885	5,469	27,114	22,037	13,669	5,173	4,185	1,209	-2,159	-5,107	11,470	11,687	7,629	3,373	21,255	14,631	7,009	1,890	12,691	10,094	4,655	1,489
15,808	12,540	9,458	21,028	22,274	13,324	5,307	12,531	10,812	5,373	1,536	-1,628	-19,416	-20,416	-18,437	11,364	6,798	3,494	43	-4,957	1,529	3,975	3,750	6,516	7,177	4,395	2,900	3,609	6,017	3,429	1,374	4,915	3,739	2,022	805	2,970	1,684	1,033	441	2,135	1,675	1,245	379	1,518	2,530	2,073	852	3,845	3,168	1,962	714	856	361	97	33	1,593	2,069	1,195	690	6,440	4,357	2,035	515	4,053	2,561	1,072	474
245,241	154,348	86,143	296,026	211,655	132,273	38,657	130,598	76,516	36,693	13,410	9,665	-18,066	-25,800	-4,606	-92,664	3,186	2,073	958	7,354	-11,261	-19,297	-10,465	-31,613	-32,552	-29,791	-16,838	-15,838	9,866	14,096	6,485	20,876	16,870	7,377	1,154	4,881	3,933	4,022	829	3,927	2,444	3,076	496	8,812	11,844	9,812	4,617	23,269	18,870	11,708	4,458	3,330	848	-2,256	-5,141	9,877	9,618	6,435	2,683	14,815	10,274	4,974	1,374	8,638	7,533	3,583	1,015
1.38	0.87	0.48	1.72	1.23	0.78	0.24	0.81	0.48	0.23	0.08	0.06	-0.11	-0.16	-0.03	-0.65	0.01	0.01	0.00	0.28	0.12	0.07	0.04	0.10	0.06	0.01	0.03	0.05	0.16	0.13	0.05	0.18	0.15	0.06	0.00	0.01	0.01	0.02	0.00	0.01	0.01	0.03	0.00	0.08	0.12	0.10	0.05	0.27	0.23	0.14	0.05	0.03	0.00	-0.03	-0.07	0.12	0.12	0.08	0.07	0.39	0.28	0.14	0.04	0.32	0.25	0.12	--

241,178	235,565	251,247	276,133	298,004	338,050	191,267	223,473	224,781	281,284	266,729	256,939	302,447	330,113	289,010	477,427	579,627	251,202	172,540	214,776	292,302	361,709	250,565	224,923	277,110	286,043	231,643	257,922	340,864	593,125	290,184	285,773	264,679	130,058	121,043	86,925	92,064	91,578	68,264	69,530	71,906	85,038	84,306	62,794	53,196	66,915	77,078	63,706	94,769	93,761	86,272	83,820	102,674	111,237	112,102	103,763	85,963	101,702	123,823	97,461	106,107	88,557	91,890	24,031
504,262	369,461	394,450	427,153	421,753	366,132	345,766	384,610	385,119	295,790	300,423	334,973	351,646	270,800	239,130	277,938	316,120	300,183	291,484	284,123	290,918	242,377	218,249	272,180	284,051	207,450	172,963	183,900	196,155	87,726	74,100	71,074	67,056	68,330	61,062	57,089	67,618	64,955	52,613	49,318	48,871	48,299	42,355	38,913	45,114	47,206	42,336	42,167	46,359	48,344	42,882	40,610	42,348	37,603	30,845	30,491	40,549	38,602	38,757	40,185	38,331	36,065	28,792	32,829
415,760	377,128	326,442	319,267	367,428	291,876	265,027	294,597	313,784	266,326	258,118	273,091	253,871	216,251	207,324	227,358	255,106	292,550	220,391	231,303	235,897	197,960	180,954	185,131	185,114	161,234	138,485	129,405	125,863	83,614	82,162	79,023	77,138	71,682	70,009	62,838	64,092	62,442	64,076	59,089	61,915	59,962	52,084	52,149	52,901	48,007	44,549	42,383	40,123	36,899	36,284	34,843	35,480	31,633	31,777	30,824	36,529	37,571	33,714	29,019	25,587	25,064	25,816	23,265
1,626,988	1,366,337	1,345,259	1,341,704	1,333,865	1,237,072	838,290	942,934	978,717	904,453	901,837	955,936	997,057	899,527	837,350	1,090,538	1,240,408	924,305	786,383	850,033	930,212	901,756	745,060	773,622	880,897	783,800	661,753	680,908	781,924	827,532	513,254	505,050	481,186	338,500	308,782	247,632	269,218	269,747	242,203	220,681	226,379	206,795	190,527	167,672	161,307	172,125	174,816	156,233	189,308	186,054	174,066	169,665	190,620	186,845	179,060	168,031	168,818	183,385	202,277	171,984	177,688	155,159	150,589	83,072
--	1,848,507	--	1,842,439	--	1,734,863	--	1,778,962	--	1,813,023	--	1,779,882	--	1,523,713	--	1,617,921	1,614,516	1,600,834	1,529,835	1,580,958	1,509,518	1,548,428	1,511,922	1,543,358	1,451,679	1,399,204	1,381,719	1,330,545	1,246,960	404,416	395,653	408,496	383,516	392,339	391,397	405,882	381,465	389,652	375,482	389,144	328,472	332,898	306,331	319,539	249,924	258,546	250,146	260,115	238,532	247,264	235,470	243,410	219,556	223,603	214,387	222,215	207,977	214,623	206,019	208,052	193,172	184,273	144,772	150,112
4,130,160	3,783,140	3,688,745	3,709,862	3,715,530	3,597,634	3,203,051	3,232,820	3,333,234	3,289,286	3,280,147	3,358,189	3,402,864	3,264,324	3,167,104	3,442,740	3,618,212	3,219,522	2,979,541	3,069,870	3,124,115	3,099,678	2,933,241	2,971,925	3,014,877	2,864,284	2,599,877	2,555,855	2,525,089	1,436,263	1,107,141	1,090,230	1,001,116	835,646	807,908	758,253	764,556	752,456	715,634	701,038	691,208	658,629	613,773	601,648	551,355	531,661	517,023	471,668	501,312	492,860	486,787	475,166	493,841	483,360	471,577	465,525	463,605	468,170	479,226	446,352	430,696	387,774	365,268	293,416
1,308,443	1,048,665	1,029,070	1,134,132	1,335,198	1,204,267	1,317,855	1,384,576	1,518,811	1,412,441	1,428,264	1,764,936	1,748,934	1,696,007	1,684,197	1,840,488	1,523,569	1,552,762	1,275,523	1,309,859	1,087,864	1,105,861	1,118,456	1,138,259	1,336,782	1,152,927	1,084,503	1,031,150	988,092	642,175	592,954	588,368	496,659	453,072	393,840	393,770	429,241	427,752	391,174	384,136	334,404	305,439	283,145	274,475	212,303	178,151	169,804	127,920	253,494	285,504	278,843	272,314	279,976	286,146	272,043	265,672	259,144	269,111	275,678	260,505	249,418	215,457	195,237	189,165
435,559	476,786	477,528	475,758	352,414	447,229	500,898	507,274	494,134	560,835	561,561	329,418	422,593	368,818	279,228	372,736	743,660	705,540	774,106	802,238	1,102,742	1,100,413	1,158,382	1,166,437	1,028,268	1,063,437	848,518	855,790	977,067	227,442	105,799	99,745	106,371	112,634	149,086	100,493	72,155	61,378	64,063	57,347	98,665	94,454	74,473	71,493	80,196	96,664	90,119	91,246	60,650	27,339	25,107	24,488	37,569	24,018	29,049	24,051	28,705	26,486	31,618	18,024	18,764	15,103	15,353	15,230
1,744,002	1,525,451	1,506,598	1,609,890	1,687,612	1,651,496	1,818,753	1,891,849	2,012,945	1,973,276	1,989,825	2,094,354	2,171,527	2,064,825	1,963,425	2,213,224	2,267,229	2,258,302	2,049,630	2,112,098	2,190,606	2,206,274	2,276,837	2,304,696	2,365,050	2,216,364	1,933,021	1,886,941	1,965,159	869,617	698,753	688,113	603,030	565,706	542,926	494,263	501,396	489,130	455,237	441,482	433,069	399,893	357,619	345,968	292,499	274,815	259,923	219,166	314,144	312,844	303,950	296,802	317,545	310,163	301,091	289,723	287,849	295,597	307,296	278,529	268,182	230,560	210,590	204,395
2,386,158	2,257,690	2,182,147	2,099,972	2,027,918	1,946,137	1,384,299	1,340,970	1,320,289	1,316,010	1,290,322	1,263,836	1,231,337	1,199,499	1,203,679	1,229,516	1,350,983	961,220	929,912	957,773	933,509	893,404	656,403	667,229	649,826	647,920	666,856	668,914	559,930	566,647	408,388	402,117	398,086	269,939	264,982	263,990	263,160	263,326	260,397	259,556	258,139	258,736	256,155	255,680	258,856	256,846	257,101	252,502	187,168	180,016	182,837	178,364	176,296	173,197	170,485	175,802	175,756	172,573	171,930	167,822	162,514	157,214	154,678	89,021

276,268	276,268	276,268	216,659	216,659	216,659	216,659	186,555	186,555	186,555	186,555	420,635	420,635	420,635	420,635	173,963	173,963	173,963	173,963	177,826	177,826	177,826	177,826	229,722	229,722	229,722	229,722	253,326	253,326	253,326	253,326	45,762	45,762	45,762	45,762	41,249	41,249	41,249	41,249	37,815	37,815	37,815	62,794	47,706	63,706	63,706	63,706	58,191	58,191	58,191	58,191	103,763	103,763	103,763	103,763	74,758	74,758	74,758	97,461	24,031	24,031	24,031	--	24,993	23,264	23,264	--
438,019	268,451	163,960	742,867	479,327	288,129	120,436	543,470	363,208	215,234	114,858	317,642	136,244	81,708	16,919	250,919	118,268	115,595	13,808	365,725	261,844	145,812	26,830	266,928	148,644	81,515	19,116	174,595	96,840	57,768	9,929	104,852	59,640	20,052	4,240	81,032	35,100	21,025	9,378	50,625	48,414	40,968	18,848	48,459	49,495	35,707	12,916	41,483	56,499	44,588	17,594	21,604	27,883	16,793	22	76,912	62,480	45,743	19,686	64,323	62,014	54,002	24,519	56,653	34,045	16,457	2,570
-400,358	-225,064	-148,856	-631,597	-426,258	-303,850	-56,063	-285,931	-199,138	-130,969	-67,070	-261,046	-198,706	-142,940	-52,407	-355,586	-286,480	-169,133	-75,455	-362,304	-287,873	-180,159	-57,476	-429,687	-332,545	-290,511	-77,309	-621,057	-418,617	-102,939	-37,155	-145,476	-59,810	-49,110	-11,337	-114,453	-70,395	-36,580	-29,537	-101,952	-88,578	-39,794	-21,081	-141,342	-113,281	-78,751	-41,873	-43,889	-47,252	-22,596	-20,950	-33,180	-23,348	-16,464	-5,260	-83,031	-71,079	-67,455	-31,482	-72,900	-32,392	-23,570	-9,674	-48,558	-35,506	-21,890	-4,773
-82,224	-89,810	-39,954	-49,200	28,998	137,975	-93,307	-224,598	-141,817	-19,950	-15,497	-293,889	-132,532	-108,873	-169,938	342,188	515,014	98,225	24,059	-1,902	91,288	147,052	29,752	103,750	157,579	179,821	10,684	414,595	369,779	328,359	27,339	247,735	177,958	65,310	29,898	39,666	43,917	30,621	31,704	54,800	50,367	21,005	23,767	83,760	53,713	46,371	42,363	-7,814	2,052	-12,003	5,824	-33,921	-5,598	7,180	13,586	35,130	11,243	36,969	38,365	58,913	52,632	33,931	52,982	-8,233	-3,395	1,050	11,045
-35,091	-40,703	-25,022	59,609	81,345	121,391	-28,249	30,104	19,093	65,895	34,572	-234,079	-190,692	-169,472	-207,437	246,671	348,420	45,371	-40,591	-3,863	63,276	111,141	-1,727	-51,896	-22,956	-26,251	-47,807	-23,604	46,530	284,285	538	207,564	177,673	36,096	22,742	4,513	8,041	14,639	11,148	3,434	10,095	22,101	21,512	-9,891	-10,510	3,210	13,372	-10,485	10,950	9,941	2,452	-45,572	-1,089	7,475	8,339	29,005	2,076	14,815	26,362	50,188	82,076	64,526	67,866	-962	-4,170	-4,670	8,897
241,178	235,565	251,247	276,268	298,004	338,050	188,411	216,659	205,649	252,450	221,127	186,555	229,943	251,163	213,197	420,635	522,383	219,335	133,372	173,963	241,102	288,967	176,099	177,826	206,766	203,471	181,915	229,722	299,855	537,611	253,863	253,326	223,435	81,858	68,504	45,762	49,290	55,888	52,397	41,249	47,910	59,916	84,306	37,815	53,196	66,915	77,078	47,706	69,141	68,132	60,643	58,191	102,674	111,237	112,102	103,763	76,834	89,573	100,581	74,219	106,107	88,557	--	24,031	19,094	18,594	--