报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
127,503 | 87,690 | 43,477 | 143,517 | 110,768 | 74,841 | 35,986 | 115,871 | 83,055 | 50,947 | 20,844 | 94,603 | 69,729 | 48,662 | 25,383 | 102,582 | 81,681 | 56,916 | 26,724 | 89,047 | 67,703 | 42,566 | 19,388 | 61,212 | 43,672 | 29,250 | 13,360 | 60,016 | 46,973 | 33,051 | 14,938 | 73,046 | 56,659 | 40,836 | 22,680 | 70,511 | 53,564 | 37,938 | 20,361 | 72,641 | 58,209 | 42,332 | 24,129 | 84,095 | 70,215 | 50,438 | 25,569 | 67,096 | 51,549 | 34,207 | 16,028 | 46,081 | 32,434 | 21,925 | 10,047 | 62,462 | 52,362 | 36,499 | 17,055 | 57,753 | 42,829 | 29,563 | 13,915 | 51,721 | 38,820 | 28,057 | 13,834 |
95,122 | 64,301 | 30,030 | 105,518 | 80,399 | 54,307 | 25,965 | 86,315 | 61,661 | 37,248 | 15,306 | 70,815 | 50,857 | 34,609 | 17,973 | 73,985 | 59,881 | 41,607 | 19,218 | 63,365 | 49,692 | 31,028 | 14,114 | 45,706 | 34,504 | 23,089 | 10,997 | 42,916 | 35,237 | 24,793 | 10,950 | 52,018 | 40,689 | 29,710 | 16,656 | 52,425 | 41,841 | 29,308 | 15,282 | 50,856 | 42,200 | 30,527 | 17,657 | 59,389 | 51,133 | 36,700 | 18,778 | 48,057 | 37,137 | 24,424 | 11,699 | 32,655 | 23,103 | 15,266 | 6,760 | 40,714 | 34,531 | 24,200 | 11,355 | 37,444 | 27,684 | 19,023 | 8,947 | 32,277 | 24,068 | 17,458 | 8,670 |
-5,945 | -1,643 | -2,267 | 33,111 | 18,405 | 12,273 | 2,553 | 15,760 | 11,458 | 2,483 | -3,911 | 15,020 | 11,527 | 14,066 | 14,548 | 9,079 | 9,445 | 6,002 | 2,750 | 7,715 | 6,011 | 2,496 | 499 | 5,116 | -2,150 | -1,137 | -242 | 2,817 | -785 | 851 | 902 | 1,268 | 3,635 | 1,593 | 1,668 | 1,909 | 2,569 | 2,482 | 2,163 | 6,875 | 7,849 | 6,710 | 3,039 | 11,795 | 10,407 | 7,705 | 3,607 | 9,620 | 7,389 | 5,131 | 2,397 | 6,572 | 5,465 | 4,033 | 1,786 | 12,747 | 11,046 | 7,815 | 3,739 | 13,043 | 9,832 | 6,792 | 3,123 | 10,779 | 8,625 | 6,325 | 3,080 |
-5,974 | -1,672 | -2,275 | 33,177 | 18,400 | 12,263 | 2,556 | 16,449 | 11,609 | 2,486 | -3,915 | 15,111 | 11,528 | 14,053 | 14,532 | 9,085 | 9,439 | 5,966 | 2,740 | 7,782 | 6,552 | 3,409 | 1,034 | 6,644 | -915 | -223 | 146 | 6,092 | 595 | 1,818 | 1,351 | 4,110 | 5,444 | 2,675 | 2,206 | 4,965 | 4,042 | 3,549 | 3,000 | 10,762 | 10,309 | 8,530 | 3,493 | 12,661 | 10,704 | 7,899 | 3,674 | 11,263 | 8,400 | 5,548 | 2,662 | 8,317 | 5,541 | 4,120 | 1,860 | 13,226 | 11,360 | 8,125 | 4,077 | 13,666 | 10,422 | 7,367 | 3,570 | 11,312 | 9,070 | 6,282 | 3,059 |
-2,061 | -537 | -390 | 4,867 | 2,389 | 1,791 | 302 | 2,513 | 1,564 | 250 | -694 | 1,428 | 1,562 | 1,896 | 2,163 | 631 | 1,248 | 741 | 293 | 923 | 1,054 | 701 | 200 | 1,261 | 139 | 87 | -17 | 2,737 | 724 | 428 | 213 | 1,280 | 950 | 554 | 180 | 670 | 477 | 630 | 464 | 1,584 | 1,455 | 1,307 | 576 | 1,549 | 1,656 | 1,197 | 612 | 1,824 | 1,309 | 825 | 409 | 1,044 | 737 | 580 | 230 | 2,121 | 2,692 | 1,928 | 935 | 3,673 | 3,310 | 2,375 | 1,172 | 3,180 | 3,031 | 2,116 | 1,115 |
-3,913 | -1,135 | -1,885 | 28,310 | 16,011 | 10,472 | 2,254 | 13,936 | 10,046 | 2,236 | -3,221 | 13,683 | 9,966 | 12,157 | 12,369 | 8,454 | 8,191 | 5,225 | 2,447 | 6,860 | 5,498 | 2,708 | 834 | 5,383 | -1,054 | -310 | 163 | 3,356 | -129 | 1,390 | 1,138 | 2,830 | 4,494 | 2,121 | 2,026 | 4,296 | 3,565 | 2,919 | 2,536 | 9,178 | 8,854 | 7,223 | 2,917 | 11,112 | 9,048 | 6,703 | 3,062 | 9,438 | 7,091 | 4,722 | 2,252 | 7,273 | 4,804 | 3,540 | 1,629 | 11,105 | 8,668 | 6,197 | 3,143 | 9,994 | 7,113 | 4,992 | 2,398 | 8,132 | 6,039 | 4,166 | 1,943 |
-0.08 | -0.02 | -0.04 | 0.75 | 0.42 | 0.27 | 0.06 | 0.37 | 0.27 | 0.07 | -0.08 | 0.37 | 0.27 | 0.32 | 0.32 | 0.22 | 0.21 | 0.13 | 0.06 | 0.18 | 0.14 | 0.07 | 0.02 | 0.15 | -0.01 | 0.00 | 0.01 | 0.13 | 0.03 | 0.05 | 0.03 | 0.12 | 0.13 | 0.06 | 0.04 | 0.14 | 0.10 | 0.09 | 0.08 | 0.32 | 0.29 | 0.23 | 0.10 | 0.37 | 0.30 | 0.22 | 0.10 | 0.31 | 0.23 | 0.16 | 0.08 | 0.24 | 0.16 | 0.12 | 0.05 | 0.37 | 0.28 | 0.20 | 0.21 | 0.66 | 0.47 | 0.33 | 0.16 | 0.53 | 0.39 | 0.27 | 0.13 |
22,674 | 51,098 | 47,505 | 31,747 | 22,578 | 18,574 | 29,400 | 27,802 | 10,901 | 25,686 | 17,945 | 18,202 | 15,605 | 24,085 | 13,482 | 20,823 | 15,788 | 15,232 | 13,037 | 14,934 | 12,635 | 24,984 | 13,369 | 15,803 | 18,329 | 14,099 | 28,372 | 28,898 | 18,772 | 26,038 | 19,397 | 17,330 | 22,082 | 22,521 | 16,377 | 17,832 | 74,428 | 77,524 | 25,277 | 14,054 | 15,019 | 23,315 | 16,960 | 19,261 | 18,557 | 22,539 | 23,925 | 27,534 | 22,093 | 16,175 | 20,840 | 23,173 | 13,481 | 15,935 | 19,576 | 20,172 | 15,078 | 13,438 | 12,980 | 18,843 | 17,794 | 18,770 | 20,620 | 24,354 | |||
39,987 | 41,884 | 40,437 | 27,280 | 35,983 | 32,320 | 33,521 | 25,440 | 30,449 | 29,488 | 23,607 | 22,354 | 25,253 | 25,707 | 28,947 | 20,871 | 25,752 | 26,208 | 25,012 | 19,177 | 26,228 | 23,815 | 21,905 | 18,377 | 19,357 | 20,523 | 19,955 | 18,016 | 18,899 | 21,946 | 22,046 | 21,186 | 25,291 | 25,922 | 27,616 | 23,863 | 23,824 | 26,028 | 26,039 | 20,888 | 22,033 | 24,705 | 26,995 | 15,431 | 17,198 | 17,881 | 20,157 | 13,064 | 16,019 | 15,464 | 16,408 | 12,430 | 12,609 | 12,225 | 11,727 | 11,168 | 14,522 | 13,982 | 14,052 | 11,214 | 13,063 | 13,053 | 13,108 | 10,286 | |||
50,853 | 48,583 | 47,045 | 47,960 | 46,696 | 45,013 | 44,887 | 45,350 | 43,391 | 44,913 | 43,454 | 43,363 | 44,208 | 44,357 | 42,285 | 43,797 | 43,085 | 40,270 | 37,763 | 37,877 | 31,683 | 31,322 | 29,539 | 31,089 | 29,948 | 30,309 | 31,913 | 33,342 | 33,939 | 35,174 | 37,663 | 37,718 | 39,038 | 39,348 | 38,849 | 42,430 | 42,902 | 42,667 | 42,774 | 47,061 | 46,861 | 48,136 | 46,304 | 42,399 | 34,101 | 30,957 | 32,209 | 32,891 | 26,086 | 23,601 | 23,265 | 24,103 | 27,936 | 28,505 | 26,913 | 25,744 | 22,418 | 20,403 | 19,885 | 18,922 | 16,563 | 15,833 | 16,885 | 17,098 | |||
274,315 | 302,535 | 229,891 | 239,724 | 185,530 | 179,047 | 183,510 | 183,710 | 176,515 | 168,252 | 174,163 | 178,973 | 175,403 | 177,987 | 173,254 | 145,514 | 146,381 | 147,460 | 146,470 | 148,080 | 142,516 | 141,488 | 124,786 | 136,165 | 121,800 | 122,441 | 127,828 | 141,321 | 136,907 | 142,901 | 136,898 | 140,191 | 151,126 | 147,928 | 149,827 | 161,843 | 164,285 | 167,441 | 113,301 | 97,142 | 100,954 | 117,516 | 116,839 | 96,153 | 101,276 | 99,804 | 97,381 | 92,514 | 84,456 | 76,387 | 75,335 | 72,298 | 68,310 | 69,789 | 70,216 | 66,506 | 65,016 | 61,300 | 62,725 | 61,974 | 59,654 | 60,391 | 60,124 | 57,585 | |||
-- | 75,577 | -- | 75,196 | -- | 75,839 | -- | 68,317 | -- | 68,860 | -- | 71,524 | -- | 70,838 | -- | 73,281 | 63,918 | 64,070 | 64,841 | 66,429 | 57,794 | 58,187 | 58,288 | 59,087 | 54,863 | 55,982 | 56,880 | 57,563 | 54,125 | 55,292 | 56,344 | 57,535 | 55,222 | 55,861 | 55,793 | 57,144 | 52,989 | 51,901 | 52,105 | 48,711 | 38,549 | 36,992 | 36,943 | 32,128 | 28,261 | 27,640 | 27,666 | 27,124 | 23,856 | 24,091 | 24,470 | 24,681 | 22,405 | 22,750 | 23,066 | 22,892 | 22,969 | 22,718 | 21,953 | 21,467 | 19,975 | 18,878 | 18,052 | 16,376 | |||
390,002 | 417,947 | 342,212 | 345,151 | 301,478 | 295,627 | 292,755 | 294,305 | 283,389 | 274,370 | 270,142 | 276,145 | 270,454 | 273,937 | 271,511 | 266,291 | 267,015 | 271,253 | 273,943 | 280,923 | 279,564 | 274,262 | 258,359 | 261,805 | 256,889 | 255,263 | 268,414 | 280,381 | 267,561 | 303,412 | 309,871 | 309,802 | 277,486 | 265,322 | 267,435 | 280,295 | 277,869 | 277,837 | 233,511 | 216,733 | 202,912 | 213,158 | 210,522 | 184,596 | 191,665 | 194,077 | 185,054 | 173,069 | 126,651 | 117,655 | 117,329 | 114,685 | 106,766 | 108,507 | 108,963 | 104,734 | 102,687 | 99,529 | 101,818 | 101,648 | 97,371 | 95,227 | 91,815 | 88,086 | |||
110,686 | 135,772 | 65,705 | 64,919 | 34,741 | 33,807 | 36,466 | 40,512 | 30,456 | 29,978 | 51,971 | 54,515 | 49,842 | 50,452 | 43,108 | 51,811 | 51,156 | 51,788 | 31,883 | 37,530 | 31,435 | 33,320 | 38,985 | 42,440 | 37,992 | 36,479 | 22,950 | 25,724 | 40,094 | 46,922 | 38,016 | 42,171 | 53,535 | 56,741 | 54,508 | 67,032 | 61,567 | 64,235 | 70,275 | 55,299 | 54,283 | 64,206 | 55,393 | 40,494 | 40,615 | 38,701 | 34,396 | 31,662 | 26,066 | 25,191 | 24,055 | 25,519 | 25,292 | 28,117 | 27,813 | 25,702 | 26,017 | 24,705 | 23,680 | 25,554 | 23,486 | 24,693 | 21,579 | 20,704 | |||
58,831 | 58,920 | 49,114 | 50,991 | 48,023 | 48,581 | 46,811 | 46,604 | 49,686 | 49,334 | 24,204 | 24,451 | 28,075 | 28,790 | 29,563 | 28,036 | 29,902 | 33,387 | 49,288 | 50,136 | 51,726 | 51,330 | 26,596 | 27,068 | 26,503 | 26,562 | 43,015 | 44,861 | 30,201 | 32,968 | 34,556 | 34,552 | 26,091 | 20,962 | 21,318 | 21,813 | 22,718 | 23,150 | 25,295 | 25,986 | 22,791 | 21,840 | 27,545 | 26,404 | 26,469 | 26,745 | 25,582 | 22,969 | 14,074 | 8,309 | 8,178 | 6,267 | 987 | 1,024 | 959 | 792 | 871 | 1,032 | 1,223 | 1,559 | 1,880 | 1,410 | 707 | 655 | |||
169,517 | 194,691 | 114,819 | 115,910 | 82,764 | 82,388 | 83,277 | 87,115 | 80,142 | 79,312 | 76,176 | 78,966 | 77,917 | 79,241 | 72,670 | 79,847 | 81,058 | 85,175 | 81,171 | 87,667 | 83,162 | 84,650 | 65,580 | 69,507 | 64,495 | 63,041 | 65,965 | 70,585 | 70,295 | 79,891 | 72,572 | 76,723 | 79,626 | 77,702 | 75,826 | 88,845 | 84,284 | 87,385 | 95,570 | 81,285 | 77,075 | 86,046 | 82,938 | 66,898 | 67,084 | 65,446 | 59,978 | 54,631 | 40,140 | 33,500 | 32,233 | 31,786 | 26,280 | 29,141 | 28,771 | 26,494 | 26,888 | 25,737 | 24,903 | 27,113 | 25,366 | 26,102 | 22,285 | 21,360 | |||
220,484 | 223,255 | 227,393 | 229,241 | 218,714 | 213,239 | 209,477 | 207,190 | 203,247 | 195,058 | 193,966 | 197,179 | 192,537 | 194,696 | 198,841 | 186,444 | 185,957 | 186,077 | 192,771 | 193,256 | 196,403 | 189,613 | 192,779 | 192,298 | 192,394 | 192,222 | 202,449 | 209,796 | 197,266 | 223,521 | 237,299 | 233,079 | 197,860 | 187,620 | 191,609 | 191,450 | 193,585 | 190,452 | 137,941 | 135,448 | 125,837 | 127,113 | 127,584 | 117,698 | 124,581 | 128,632 | 125,076 | 118,439 | 86,511 | 84,155 | 85,096 | 82,899 | 80,486 | 79,366 | 80,191 | 78,240 | 75,799 | 73,791 | 76,915 | 74,535 | 72,005 | 69,125 | 69,529 | 66,726 | |||
30,936 | 30,936 | 30,936 | 27,136 | 27,136 | 27,136 | 27,136 | 17,364 | 17,364 | 17,364 | 17,364 | 18,415 | 18,415 | 18,415 | 18,415 | 13,282 | 13,282 | 13,282 | 13,282 | 14,073 | 14,073 | 14,073 | 14,073 | 27,647 | 27,647 | 27,647 | 27,647 | 14,921 | 14,921 | 14,921 | 14,921 | 16,270 | 16,270 | 16,270 | 16,270 | 13,149 | 13,149 | 13,149 | 13,149 | 18,267 | 23,977 | 18,267 | 19,261 | 25,887 | 27,534 | 27,534 | 27,534 | 22,655 | 23,173 | 23,173 | 23,173 | 19,275 | 20,172 | 20,172 | 20,172 | 17,444 | 18,843 | 18,843 | 18,843 | 23,820 | 24,354 | 24,354 | 24,354 | 24,326 | 24,732 | 24,732 | 24,712 |
1,389 | -3,527 | -3,834 | 15,616 | -3,551 | -3,413 | -4,381 | 9,858 | -1,164 | 1,462 | -2,106 | 4,600 | 657 | -918 | -3,189 | 8,562 | 742 | -406 | -2,746 | -7,206 | -12,392 | -8,082 | -5,297 | -2,860 | -1,733 | -3,804 | -2,283 | 3,951 | 3,938 | 841 | 270 | 10,210 | 8,820 | 2,318 | -4,242 | 3,678 | -0 | -2,405 | -837 | -2,461 | 1,274 | -482 | -7,336 | 1,803 | -1,435 | -5,109 | -1,326 | 5,550 | 10,339 | 2,600 | 1,564 | 10,286 | 743 | 1,331 | -793 | 10,594 | 3,046 | 528 | -4,330 | 4,971 | 2,975 | 2,502 | -1,431 | 9,214 | 5,270 | 2,254 | 367 |
-66,131 | -53,557 | 19,749 | -4,063 | 6,910 | 3,588 | 6,071 | 7,684 | 1,516 | 13,937 | 2,125 | -3,393 | -2,952 | 7,042 | 4,865 | 2,144 | 6,009 | 4,333 | 3,757 | -2,524 | 926 | 4,903 | 5,163 | -9,180 | -5,073 | -7,268 | 2,445 | 6,212 | -2,979 | 2,166 | 1,106 | 19,725 | 13,392 | 16,160 | 13,823 | -67,636 | -8,154 | -6,948 | -5,670 | -3,250 | -9,704 | 299 | -5,125 | -16,837 | -10,340 | -4,737 | -2,143 | 6,002 | -3,319 | -1,584 | -612 | -5,236 | -3,719 | -3,428 | -828 | -5,925 | -3,637 | -2,508 | -1,694 | -7,548 | -6,203 | -5,004 | -2,284 | -5,109 | -2,402 | -2,186 | -759 |
55,826 | 76,667 | -210 | -7,729 | -8,452 | -9,243 | -222 | -7,735 | -7,608 | -7,590 | -239 | -2,248 | -1,161 | -1,075 | -7,176 | -5,875 | -5,448 | -4,520 | -2,715 | 9,077 | 9,414 | 13,846 | -1,129 | -1,710 | -3,373 | -3,257 | -128 | 2,194 | 1,410 | 6,479 | 1,421 | -31,316 | -17,861 | -13,743 | -11,166 | 67,220 | 67,735 | 71,911 | 17,930 | 582 | -528 | 4,621 | 10,177 | 7,553 | 2,798 | 4,851 | -140 | -8,235 | -8,100 | -8,014 | -3,285 | -1,637 | -3,715 | -2,140 | 1,024 | -2,663 | -3,175 | -3,425 | 161 | -3,724 | -3,331 | -3,082 | -19 | -4,634 | -3,840 | -2,965 | 388 |
-8,914 | 19,584 | 15,705 | 3,800 | -5,093 | -9,068 | 1,467 | 9,772 | -7,258 | 7,813 | -216 | -1,052 | -3,453 | 5,046 | -5,510 | 5,134 | 1,364 | -572 | -1,719 | -792 | -2,092 | 10,643 | -1,268 | -13,574 | -10,175 | -14,327 | 22 | 12,726 | 2,452 | 9,543 | 2,838 | -1,348 | 4,384 | 4,765 | -1,586 | 3,121 | 59,574 | 62,553 | 11,423 | -5,118 | -8,958 | 4,437 | -2,301 | -7,620 | -8,977 | -4,995 | -3,609 | 3,232 | -1,080 | -6,998 | -2,334 | 3,380 | -6,691 | -4,237 | -596 | 1,831 | -3,765 | -5,405 | -5,863 | -6,376 | -6,559 | -5,584 | -3,734 | -505 | -972 | -2,897 | -4 |
22,022 | 50,520 | 46,640 | 30,936 | 22,042 | 18,068 | 28,603 | 27,136 | 10,106 | 25,177 | 17,148 | 17,364 | 14,963 | 23,461 | 12,906 | 18,415 | 14,645 | 12,709 | 11,563 | 13,282 | 11,981 | 24,717 | 12,805 | 14,073 | 17,472 | 13,320 | 27,669 | 27,647 | 17,374 | 24,464 | 17,760 | 14,921 | 20,654 | 21,034 | 14,684 | 16,270 | 72,723 | 75,702 | 24,572 | 13,149 | 15,019 | 22,704 | 16,960 | 18,267 | 18,557 | 22,539 | 23,925 | 25,887 | 22,093 | 16,175 | 20,840 | 22,655 | 13,481 | 15,935 | 19,576 | 19,275 | 15,078 | 13,438 | 12,980 | 17,444 | 17,794 | 18,770 | 20,620 | 23,820 | 23,761 | 21,835 | 24,708 |