报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28,460 | 19,605 | 11,039 | 32,249 | 23,516 | 13,709 | 11,982 | 89,061 | 88,154 | 60,170 | 29,013 | 119,008 | 82,778 | 61,297 | 31,218 | 100,391 | 71,712 | 48,980 | 19,210 | 47,009 | 22,345 | 7,566 | 2,781 | 26,296 | 7,938 | 3,960 | 1,934 | 19,017 | 12,338 | 8,930 | 3,882 | 59,700 | 19,678 | 11,368 | 6,135 | 22,241 | 16,457 | 11,126 | 5,749 | 21,786 | 16,414 | 10,584 | 6,471 | 30,924 | 23,949 | 15,374 | 7,338 | 32,338 | 21,712 | 16,146 | 7,335 | 30,258 | 22,205 | 14,220 | 7,175 | 56,884 | 45,938 | 28,557 | 12,682 | 49,078 | 37,726 | 24,055 | 10,683 | 94,288 | 78,890 | 51,916 | 21,316 |
27,264 | 18,648 | 10,498 | 30,514 | 22,348 | 12,941 | 11,833 | 87,771 | 87,313 | 59,582 | 28,729 | 117,662 | 81,818 | 60,605 | 30,835 | 99,403 | 71,053 | 48,542 | 19,091 | 46,858 | 22,038 | 7,352 | 2,620 | 25,710 | 7,832 | 4,029 | 1,959 | 17,574 | 11,651 | 8,511 | 3,678 | 57,862 | 18,504 | 10,541 | 5,618 | 18,407 | 14,428 | 9,638 | 4,938 | 18,361 | 13,881 | 9,074 | 5,529 | 23,475 | 19,107 | 12,350 | 6,463 | 23,767 | 15,938 | 12,085 | 5,228 | 21,476 | 18,134 | 12,120 | 5,870 | 50,252 | 40,381 | 24,615 | 11,350 | 42,162 | 0 | 20,264 | 9,524 | 88,403 | 0 | 47,290 | 20,064 |
569 | 591 | 326 | 383 | 515 | 352 | -67 | 231 | 164 | 140 | 69 | 192 | 109 | 100 | 72 | -260 | -213 | -147 | -114 | 5,468 | -2,517 | -1,366 | -620 | -3,096 | -2,378 | -1,723 | -867 | -2,327 | -1,794 | -1,245 | -635 | -1,423 | -611 | -1,376 | -769 | -512 | -2,309 | -2,585 | -636 | 693 | -3,719 | -2,630 | -1,127 | -5,913 | -4,053 | -3,051 | -1,556 | 1,972 | -1,096 | -2,011 | -792 | -12,199 | -6,252 | -5,408 | -1,733 | -7,156 | -3,179 | -2,166 | -1,336 | 3,363 | 8,225 | 9,232 | 10,338 | -24,049 | -18,611 | -14,834 | -1,707 |
569 | 591 | 326 | 383 | 515 | 352 | -67 | 231 | 166 | 140 | 69 | 437 | 109 | 100 | 72 | -260 | -213 | -147 | -114 | 6,016 | -2,588 | -1,445 | -625 | -2,546 | -2,341 | -1,705 | -849 | 5,229 | -1,795 | -1,239 | -636 | -1,383 | -603 | -1,377 | -769 | -284 | -2,238 | -2,530 | -561 | 2,557 | -3,810 | -2,674 | -1,124 | 2,103 | 2,729 | 3,126 | 3,858 | 2,557 | -86 | -1,195 | -578 | -19,535 | -5,267 | -4,762 | -1,312 | -9,083 | -1,986 | -1,608 | -1,253 | 2,419 | 11,463 | 9,440 | 10,336 | -22,049 | -15,858 | -12,084 | -1,670 |
211 | 145 | 76 | 97 | 124 | 87 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1,731 | -- | -- | -- | 165 | -- | -- | -- | -13 | 53 | -26 | 34 | 254 | 47 | 7 | -6 | 310 | 106 | 59 | 4 | 147 | 158 | 119 | 20 | 1,479 | 144 | -3 | -0 | 134 | 62 | 58 | 18 | -37 | 31 | 24 | 12 | 163 | -1 | 4 | 24 |
359 | 445 | 251 | 286 | 390 | 265 | -67 | 231 | 166 | 140 | 69 | 437 | 109 | 100 | 72 | -260 | -213 | -147 | -114 | 6,016 | -2,588 | -1,445 | -625 | -2,546 | -2,341 | -1,705 | -849 | 3,498 | -1,795 | -1,239 | -636 | -1,548 | -603 | -1,377 | -769 | -272 | -2,290 | -2,504 | -595 | 2,303 | -3,857 | -2,681 | -1,118 | 1,793 | 2,623 | 3,066 | 3,855 | 2,410 | -244 | -1,314 | -599 | -21,013 | -5,411 | -4,758 | -1,312 | -9,217 | -2,048 | -1,666 | -1,271 | 2,456 | 11,432 | 9,416 | 10,323 | -22,212 | -15,857 | -12,088 | -1,693 |
0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | -0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.19 | -0.07 | -0.04 | -0.02 | -0.07 | -0.07 | -0.05 | -0.02 | 0.11 | -0.05 | -0.04 | -0.02 | -0.04 | -0.01 | -0.04 | -0.02 | -0.01 | -0.07 | -0.07 | -0.02 | 0.08 | -0.12 | -0.08 | -0.03 | 0.05 | 0.08 | 0.10 | 0.13 | 0.06 | -0.05 | -0.05 | -0.02 | -0.63 | -0.17 | -0.14 | -0.04 | -0.27 | -0.06 | -0.05 | -0.03 | 0.09 | 0.35 | 0.29 | 0.41 | -0.80 | -0.61 | -0.47 | -0.06 |
10,209 | 13,915 | 7,009 | 10,510 | 11,619 | 9,718 | 6,113 | 6,315 | 6,103 | 3,634 | 10,750 | 7,433 | 3,596 | 6,106 | 4,553 | 4,926 | 581 | 618 | 2,050 | 7,421 | 3,885 | 755 | 1,588 | 5,099 | 7,731 | 9,369 | 9,802 | 11,760 | 2,937 | 1,589 | 1,641 | 2,696 | 1,107 | 2,364 | 1,140 | 3,018 | 1,643 | 813 | 1,298 | 2,589 | 2,459 | 3,649 | 2,171 | 7,248 | 6,304 | 6,173 | 3,778 | 4,212 | 5,375 | 2,733 | 4,132 | 4,086 | 3,108 | 2,057 | 2,403 | 2,471 | 2,397 | 3,160 | 2,142 | 2,820 | 3,374 | 3,186 | 3,543 | 3,568 | |||
3,450 | 2,357 | 3,094 | 1,166 | 716 | 4,563 | 15,240 | 14,511 | 10,618 | 9,851 | 4,020 | 7,863 | 7,220 | 11,384 | 5,699 | 3,375 | -- | -- | 154 | 154 | 5,384 | 6,034 | 5,487 | 5,394 | 5,263 | 5,597 | 5,600 | 7,221 | 7,126 | 7,172 | 6,844 | 6,996 | 11,639 | 7,571 | 7,878 | 7,550 | 7,653 | 8,712 | 7,978 | 7,272 | 8,358 | 8,049 | 8,761 | 8,680 | 10,204 | 9,095 | 7,426 | 8,766 | 8,872 | 9,884 | 9,941 | 9,322 | 10,915 | 10,879 | 10,764 | 11,289 | 11,121 | 11,440 | 8,900 | 9,733 | 11,107 | 11,969 | 12,373 | 11,312 | |||
2,438 | 3,861 | 3,644 | 6,091 | 4,418 | 1,688 | -- | -- | -- | 1,763 | 1,250 | -- | 6,279 | -- | -- | 7,245 | 7,209 | -- | 6,160 | 4,649 | 1,864 | 2,486 | 2,317 | 2,881 | 3,243 | 2,888 | 3,177 | 2,921 | 3,316 | 3,501 | 4,087 | 4,369 | 3,710 | 4,418 | 4,997 | 4,475 | 4,349 | 4,245 | 4,528 | 5,077 | 4,208 | 5,302 | 4,451 | 6,956 | 4,901 | 5,892 | 4,977 | 6,438 | 6,009 | 7,317 | 5,466 | 5,295 | 6,279 | 5,809 | 6,826 | 8,141 | 9,297 | 9,634 | 10,358 | 7,513 | 8,129 | 8,017 | 8,703 | 9,221 | |||
18,715 | 20,718 | 18,052 | 21,543 | 22,983 | 22,985 | 23,285 | 20,854 | 17,331 | 17,313 | 18,222 | 17,345 | 17,338 | 17,541 | 17,461 | 17,242 | 17,172 | 17,308 | 18,892 | 18,941 | 19,195 | 10,802 | 13,589 | 14,779 | 26,201 | 18,409 | 19,146 | 22,546 | 14,676 | 14,811 | 14,444 | 14,936 | 19,695 | 15,791 | 15,049 | 15,979 | 14,573 | 14,605 | 15,178 | 15,779 | 16,432 | 18,273 | 18,519 | 24,880 | 23,918 | 24,069 | 20,085 | 26,573 | 36,056 | 23,232 | 26,875 | 24,531 | 24,645 | 21,850 | 23,162 | 25,179 | 28,128 | 29,853 | 31,156 | 39,002 | 28,244 | 27,702 | 29,603 | 78,089 | |||
-- | 7 | -- | 9 | -- | 8 | -- | 10 | -- | 11 | -- | 13 | -- | 17 | -- | 19 | 20 | 21 | 23 | 24 | 2,583 | 2,892 | 3,092 | 3,160 | 3,236 | 3,279 | 3,356 | 3,443 | 3,530 | 3,602 | 3,672 | 3,760 | 3,807 | 3,762 | 3,777 | 3,867 | 3,998 | 4,105 | 4,196 | 4,304 | 4,328 | 4,752 | 4,864 | 5,239 | 4,631 | 4,716 | 4,598 | 4,686 | 4,419 | 6,604 | 6,892 | 7,162 | 26,002 | 26,367 | 26,794 | 27,270 | 28,127 | 28,534 | 28,870 | 28,786 | 32,959 | 33,363 | 38,653 | 34,494 | |||
18,813 | 20,843 | 18,192 | 21,731 | 22,992 | 22,993 | 23,295 | 20,865 | 17,342 | 17,324 | 18,234 | 17,357 | 17,354 | 17,558 | 17,480 | 17,261 | 17,193 | 17,330 | 18,915 | 18,964 | 23,610 | 14,929 | 17,954 | 19,282 | 30,134 | 22,408 | 23,250 | 26,768 | 19,014 | 19,189 | 18,926 | 19,522 | 24,515 | 22,253 | 21,578 | 22,778 | 21,710 | 21,069 | 22,756 | 23,442 | 24,446 | 26,758 | 27,340 | 37,210 | 36,290 | 36,438 | 32,764 | 39,526 | 46,468 | 47,278 | 51,184 | 49,556 | 77,607 | 74,072 | 75,874 | 78,424 | 81,168 | 81,599 | 83,036 | 90,581 | 100,672 | 100,767 | 102,470 | 134,796 | |||
11,165 | 13,092 | 10,558 | 14,392 | 15,598 | 15,724 | 16,358 | 13,861 | 10,403 | 10,411 | 11,392 | 10,585 | 10,662 | 10,875 | 10,825 | 10,678 | 10,562 | 10,633 | 12,185 | 12,121 | 16,267 | 6,425 | 8,628 | 9,332 | 27,855 | 19,492 | 19,478 | 22,147 | 21,235 | 20,854 | 19,988 | 19,948 | 24,113 | 21,793 | 20,511 | 20,941 | 20,916 | 20,359 | 20,005 | 19,964 | 23,014 | 23,963 | 22,761 | 26,288 | 24,161 | 23,455 | 26,862 | 37,056 | 58,238 | 61,454 | 64,593 | 62,367 | 63,365 | 62,491 | 60,828 | 62,066 | 61,363 | 62,446 | 62,449 | 70,021 | 77,849 | 79,537 | 77,902 | 98,347 | |||
228 | 244 | 322 | 278 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 475 | 475 | 475 | 475 | 475 | 475 | 475 | 475 | 10,117 | 10,136 | 10,136 | 10,136 | 2,260 | 2,260 | 2,260 | 2,260 | 711 | 711 | 711 | 711 | 593 | 593 | 593 | 593 | 642 | 771 | 904 | 1,035 | 8,379 | 8,591 | 8,811 | 10,290 | 10,646 | 11,348 | 11,944 | 12,351 | 50 | 50 | 50 | 50 | 11,000 | 11,000 | 11,000 | 11,000 | 8,241 | 8,498 | 8,703 | 8,337 | 879 | 967 | 1,229 | 402 | |||
11,393 | 13,336 | 10,880 | 14,670 | 15,826 | 15,953 | 16,586 | 14,089 | 10,632 | 10,639 | 11,620 | 10,813 | 11,138 | 11,350 | 11,300 | 11,153 | 11,037 | 11,109 | 12,661 | 12,596 | 26,384 | 16,560 | 18,764 | 19,468 | 30,115 | 21,752 | 21,739 | 24,407 | 21,946 | 21,565 | 20,699 | 20,658 | 24,706 | 22,387 | 21,104 | 21,535 | 21,558 | 21,130 | 20,909 | 20,999 | 31,393 | 32,554 | 31,572 | 36,578 | 34,807 | 34,803 | 38,806 | 49,407 | 58,288 | 61,504 | 64,643 | 62,417 | 74,365 | 73,491 | 71,828 | 73,066 | 69,603 | 70,943 | 71,153 | 78,358 | 78,728 | 80,505 | 79,131 | 98,749 | |||
7,420 | 7,507 | 7,312 | 7,061 | 7,166 | 7,040 | 6,708 | 6,775 | 6,710 | 6,685 | 6,614 | 6,545 | 6,217 | 6,208 | 6,180 | 6,108 | 6,155 | 6,221 | 6,254 | 6,368 | -2,774 | -1,631 | -810 | -185 | 20 | 656 | 1,512 | 2,361 | -2,932 | -2,375 | -1,773 | -1,137 | -191 | -134 | 474 | 1,243 | 152 | -61 | 1,847 | 2,443 | -6,947 | -5,796 | -4,232 | 631 | 1,482 | 1,635 | -6,042 | -9,881 | -11,820 | -14,226 | -13,460 | -12,861 | 3,242 | 581 | 4,046 | 5,358 | 11,565 | 10,656 | 11,884 | 12,223 | 21,944 | 20,262 | 23,339 | 36,047 | |||
5,847 | 5,847 | 10,510 | 5,715 | 5,715 | 5,715 | 5,715 | 7,433 | 7,433 | 7,433 | 7,433 | 4,926 | 4,926 | 4,926 | 4,926 | 7,421 | 7,421 | 7,421 | 7,421 | 5,099 | 5,099 | 5,099 | 5,099 | 11,755 | 11,755 | 11,755 | 11,760 | 2,696 | 2,696 | 2,696 | 2,696 | 2,863 | 2,863 | 2,863 | 3,018 | 2,426 | 2,426 | 2,426 | 2,589 | 7,068 | 7,248 | 7,068 | 4,718 | 4,212 | 4,212 | 4,212 | 4,212 | 4,086 | 3,713 | 4,086 | 4,086 | 2,471 | 2,471 | 2,471 | 2,471 | 2,831 | 2,831 | 2,831 | 2,831 | 3,568 | 3,568 | 3,568 | 3,111 | 10,556 | 10,556 | 10,112 | 10,112 |
908 | 2,471 | -3,501 | 601 | -1,339 | 2,503 | -1,101 | -889 | -916 | -3,386 | 3,317 | 3,151 | -1,329 | 1,181 | -372 | -2,312 | -6,840 | -6,803 | -5,370 | -14,457 | -1,232 | -1,347 | -3,477 | -5,782 | -3,897 | -2,282 | -1,922 | 9,718 | 953 | -462 | -985 | -781 | -2,407 | -120 | 1,780 | -1,736 | -2,401 | -1,793 | -1,684 | -1,642 | -2,579 | -1,361 | -3,129 | 63 | -1,575 | -1,222 | 262 | -1,490 | 815 | 2,381 | 3,437 | -457 | 2,961 | 2,919 | 3,243 | 8,959 | 6,408 | 7,333 | 6,795 | 1,877 | 2,430 | 1,727 | 1,154 | -1,938 | -3,739 | -5,062 | -5,247 |
-0 | 0 | 0 | -3 | -2 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 16,888 | 84 | 50 | -1 | 992 | -5 | -21 | 13 | -60 | -48 | -30 | -7 | 1,858 | 1,779 | -168 | -66 | 741 | -85 | -344 | -23 | -3,045 | -2,326 | -2,237 | 363 | -1,201 | -75 | -79 | 328 | -2,564 | -195 | -91 | -56 | 1,708 | 396 | -163 | -168 | -126 | 2,409 | 2,261 | -34 | 10,207 | 2,389 | -890 | -757 | 6,532 | 6,179 | 5,614 | -71 |
0 | 0 | 0 | -466 | 0 | 0 | 0 | -827 | -413 | -413 | 0 | -644 | 0 | 0 | 0 | -183 | 0 | 0 | 0 | -106 | -65 | -3,047 | -33 | -1,867 | -122 | -88 | -49 | -599 | -663 | -614 | -63 | -1,208 | -1,129 | -210 | -3,592 | 1,469 | 1,549 | 381 | 416 | 57 | 116 | 179 | 219 | 3,942 | 3,743 | 3,262 | -1,024 | 4,205 | 1,042 | -3,642 | -3,335 | 365 | -2,720 | -3,170 | -3,143 | -9,158 | -9,251 | -9,244 | -7,449 | -12,812 | -5,004 | -1,212 | 38 | -11,578 | -10,456 | -9,263 | -1,795 |
907 | 2,471 | -3,501 | 132 | -1,341 | 2,503 | -1,101 | -1,718 | -1,330 | -3,799 | 3,317 | 2,507 | -1,330 | 1,180 | -373 | -2,495 | -6,840 | -6,803 | -5,370 | 2,321 | -1,214 | -4,344 | -3,511 | -6,655 | -4,024 | -2,391 | -1,958 | 9,059 | 242 | -1,106 | -1,055 | -168 | -1,756 | -499 | -1,878 | 438 | -937 | -1,768 | -1,291 | -4,642 | -4,789 | -3,419 | -2,547 | 2,856 | 2,092 | 1,961 | -433 | 126 | 1,661 | -1,352 | 47 | 1,615 | 637 | -414 | -68 | -360 | -433 | 330 | -688 | -748 | -194 | -382 | 432 | -6,988 | -8,028 | -8,714 | -7,114 |
6,754 | 8,318 | 7,009 | 5,847 | 4,374 | 8,218 | 4,613 | 5,715 | 6,103 | 3,634 | 10,750 | 7,433 | 3,596 | 6,106 | 4,553 | 4,926 | 581 | 618 | 2,050 | 7,421 | 3,885 | 755 | 1,588 | 5,099 | 7,731 | 9,364 | 9,802 | 11,755 | 2,937 | 1,589 | 1,641 | 2,696 | 1,107 | 2,364 | 1,140 | 2,863 | 1,489 | 657 | 1,298 | 2,426 | 2,459 | 3,649 | 2,171 | 7,068 | 6,304 | 6,173 | 3,778 | 4,212 | 5,375 | 2,733 | 4,132 | 4,086 | 3,108 | 2,057 | 2,403 | 2,471 | 2,397 | 3,160 | 2,143 | 2,820 | 3,374 | 3,186 | 3,543 | 3,568 | 2,528 | 1,398 | 2,999 |