报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
11,028 | 7,763 | 4,234 | 15,847 | 6,560 | 4,112 | 1,782 | 5,994 | 3,853 | 2,255 | 906 | 6,618 | 4,241 | 2,525 | 1,154 | 8,331 | 6,179 | 4,419 | 2,414 | 9,451 | 6,951 | 4,838 | 2,429 | 10,531 | 7,407 | 4,988 | 2,379 | 8,184 | 5,480 | 3,570 | 1,813 | 7,054 | 4,777 | 3,331 | 2,036 | 7,659 | 30 | 20 | 10 | 2,338 | 2,328 | 1,710 | 1,153 | 11,488 | 8,855 | 6,411 | 2,912 | 28,129 | 2,648 | 777 | 363 | 20,334 | 8,944 | 8,875 | 2,583 | 11,935 | 6,921 | 3,539 | 1,019 | 8,946 | 807 | 537 | 394 | 26,853 | 7,709 | 5,544 | 2,018 |
11,317 | 7,788 | 4,349 | 13,950 | 6,059 | 3,687 | 1,580 | 5,307 | 3,523 | 2,099 | 850 | 5,842 | 4,020 | 2,438 | 1,117 | 7,031 | 5,137 | 3,565 | 1,900 | 7,568 | 5,608 | 3,814 | 1,909 | 7,912 | 5,431 | 3,640 | 1,724 | 6,335 | 4,137 | 2,684 | 1,357 | 5,813 | 3,979 | 2,843 | 1,778 | 6,414 | 2 | 2 | 1 | 2,693 | 2,978 | 2,107 | 1,211 | 10,565 | 7,911 | 5,886 | 2,457 | 22,703 | 1,915 | 684 | 330 | 15,203 | 5,492 | 5,436 | 1,391 | 6,430 | 3,935 | 1,778 | 520 | 4,377 | 550 | 336 | 246 | 19,246 | 5,880 | 4,122 | 1,411 |
-795 | -340 | -308 | 888 | 358 | 328 | 61 | 259 | -13 | 64 | -36 | 4,150 | 4,045 | -384 | -46 | 246 | 2,004 | 511 | 588 | 12,852 | 12,601 | 12,238 | 177 | 1,543 | 1,024 | 910 | 198 | 919 | 1,019 | 954 | 566 | 1,578 | 1,126 | 705 | 358 | 1,612 | 282 | 467 | -34 | 127 | -25 | 74 | 152 | -1,812 | -2,000 | -907 | -273 | 2,421 | -898 | -901 | -415 | 1,247 | 1,006 | 1,346 | 333 | 4,198 | 743 | 637 | 314 | 736 | -1,734 | -1,257 | -1,044 | 9,148 | -2,134 | -1,215 | -347 |
-783 | -339 | -307 | 442 | 44 | 14 | -64 | 193 | -16 | 60 | -38 | 4,148 | 4,049 | -381 | -45 | 1,226 | 2,007 | 513 | 588 | 12,850 | 12,609 | 12,244 | 178 | 1,278 | 1,004 | 890 | 198 | 842 | 1,033 | 962 | 566 | 1,640 | 1,175 | 756 | 387 | 1,868 | 285 | 470 | -23 | 422 | 61 | 154 | 152 | -1,831 | -2,047 | -927 | -291 | 3,561 | -892 | -901 | -444 | 1,005 | 801 | 1,177 | 298 | 10,076 | 6,565 | 6,510 | 248 | 709 | -2,223 | -1,573 | -1,159 | 8,739 | -1,433 | -538 | -346 |
66 | 45 | 81 | 448 | 270 | 337 | 341 | 47 | 352 | 224 | 81 | 1,063 | 903 | 0 | 0 | 282 | 342 | 138 | 129 | 2,217 | 2,083 | 2,079 | 30 | 293 | 133 | 85 | 22 | 78 | 138 | 138 | 99 | 108 | -- | -- | -- | 0 | 0 | 0 | -- | 11 | 0 | 0 | 0 | -322 | -315 | -91 | 23 | 542 | 52 | -- | -- | 505 | 325 | 325 | 142 | 1,017 | 688 | 556 | 115 | 299 | 0 | -- | 0 | 517 | 154 | 154 | -- |
-849 | -384 | -389 | -6 | -226 | -323 | -406 | 146 | -368 | -164 | -119 | 3,085 | 3,146 | -382 | -45 | 944 | 1,665 | 375 | 459 | 10,632 | 10,526 | 10,165 | 147 | 986 | 872 | 805 | 176 | 764 | 895 | 825 | 467 | 1,532 | 1,175 | 756 | 387 | 1,868 | 285 | 470 | -23 | 410 | 61 | 154 | 152 | -1,509 | -1,732 | -836 | -314 | 3,019 | -944 | -901 | -444 | 501 | 476 | 851 | 156 | 9,059 | 5,877 | 5,954 | 133 | 409 | -2,223 | -1,573 | -1,159 | 8,222 | -1,587 | -693 | -346 |
-0.04 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | 0.01 | -0.02 | -0.01 | -0.01 | 0.16 | 0.17 | -0.02 | -0.00 | 0.05 | 0.09 | 0.02 | 0.02 | 0.56 | 0.56 | 0.54 | 0.01 | 0.05 | 0.04 | 0.04 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.07 | 0.06 | 0.04 | 0.02 | 0.09 | 0.02 | 0.03 | -0.00 | 0.02 | 0.00 | 0.01 | 0.01 | -0.08 | -0.09 | -0.04 | -0.02 | 0.16 | -0.05 | -0.05 | -0.02 | 0.03 | 0.03 | 0.05 | 0.01 | 0.48 | 0.31 | 0.32 | 0.01 | 0.02 | -0.12 | -0.08 | -0.07 | 0.54 | -- | -0.06 | -0.03 |
556 | 1,247 | 1,307 | 674 | 609 | 898 | 614 | 1,833 | 1,353 | 909 | 962 | 1,913 | 51,589 | 2,123 | 2,638 | 682 | 3,031 | 1,570 | 1,934 | 11,976 | 24,018 | 30,858 | 23,950 | 33,193 | 3,204 | 34,715 | 2,124 | 3,486 | 38,728 | 38,598 | 2,120 | 2,442 | 1,348 | 2,916 | 2,745 | 2,290 | 553 | 2,187 | 1,716 | 39,343 | 39,609 | 21,173 | 19,504 | 11,589 | 11,975 | 24,911 | 20,428 | 21,873 | 7,728 | 6,888 | 7,718 | 11,198 | 8,561 | 12,411 | 8,399 | 7,065 | 5,163 | 2,614 | 2,494 | 3,952 | 840 | 5,726 | 24,312 | 26,748 | |||
5,245 | 4,887 | 5,490 | 6,878 | 3,040 | 2,466 | 2,629 | 2,083 | 1,912 | 1,334 | 1,843 | 2,250 | 2,413 | 1,580 | 1,225 | 2,146 | 1,681 | 2,054 | 2,622 | 2,496 | 3,291 | 2,562 | 3,607 | 3,151 | 2,992 | 3,285 | 3,494 | 2,706 | 2,481 | 1,890 | 2,455 | 2,197 | 1,589 | 1,117 | 1,412 | 1,773 | 0 | -- | -- | 19 | 33 | 60 | 332 | 197 | 542 | 659 | 1,140 | 1,332 | 127 | 7 | 42 | 40 | 28 | 95 | 273 | 781 | 331 | 175 | 360 | 1,232 | 128 | 187 | 391 | 834 | |||
2,347 | 2,491 | 3,194 | 2,730 | 2,207 | 1,352 | 1,150 | 850 | 645 | 972 | 1,050 | 1,142 | 942 | 955 | 1,133 | 1,046 | 1,139 | 983 | 904 | 1,264 | 1,073 | 788 | 18,250 | 18,169 | 17,862 | 17,882 | 17,892 | 17,624 | 16,082 | 16,098 | 15,988 | 15,679 | 15,495 | 15,301 | 14,632 | 14,328 | 13,514 | 13,472 | 13,469 | 13,469 | 13,465 | 14,345 | 18,189 | 16,344 | 53,120 | 53,589 | 47,047 | 46,632 | 63,209 | 56,272 | 49,374 | 47,116 | 53,173 | 51,152 | 51,479 | 51,745 | 37,998 | 38,341 | 38,751 | 37,427 | 34,247 | 29,997 | 10,164 | 10,021 | |||
12,011 | 11,679 | 12,305 | 13,935 | 12,389 | 11,510 | 61,780 | 62,400 | 61,650 | 61,666 | 61,356 | 62,256 | 61,839 | 57,180 | 57,661 | 58,184 | 60,151 | 58,677 | 59,035 | 58,493 | 58,817 | 60,119 | 48,811 | 58,041 | 56,968 | 56,871 | 56,107 | 55,999 | 57,463 | 57,245 | 57,807 | 57,784 | 55,582 | 56,562 | 56,011 | 55,604 | 14,131 | 15,725 | 15,234 | 53,030 | 53,172 | 53,632 | 56,756 | 56,481 | 67,278 | 80,385 | 69,879 | 70,898 | 75,930 | 67,894 | 61,994 | 62,897 | 67,432 | 70,594 | 67,815 | 66,971 | 51,260 | 43,420 | 42,617 | 43,468 | 37,890 | 37,871 | 36,882 | 46,890 | |||
-- | 4,048 | -- | 4,338 | -- | 3,493 | -- | 3,723 | -- | 2,866 | -- | 2,542 | -- | 3,247 | -- | 3,301 | 3,372 | 3,471 | 3,568 | 3,673 | 3,653 | 3,696 | 3,827 | 3,958 | 4,011 | 3,715 | 3,831 | 3,948 | 5,645 | 5,764 | 5,640 | 5,701 | 5,809 | 5,796 | 5,895 | 5,954 | 108 | 111 | 131 | 156 | 119 | 128 | 137 | 146 | 1,276 | 1,310 | 1,344 | 1,382 | 1,416 | 1,451 | 1,486 | 1,518 | 1,533 | 1,569 | 1,612 | 1,649 | 1,879 | 1,915 | 1,949 | 1,990 | 1,899 | 1,858 | 1,860 | 1,922 | |||
69,683 | 69,317 | 70,604 | 72,111 | 68,659 | 67,336 | 67,199 | 67,670 | 66,782 | 66,918 | 66,728 | 67,746 | 67,417 | 62,939 | 63,567 | 64,616 | 66,685 | 64,978 | 65,461 | 65,018 | 65,184 | 66,469 | 55,332 | 64,684 | 63,719 | 63,366 | 62,752 | 62,899 | 63,783 | 63,660 | 64,104 | 64,142 | 62,051 | 63,021 | 62,610 | 62,258 | 54,122 | 52,939 | 52,468 | 53,289 | 53,393 | 53,863 | 56,995 | 56,730 | 82,981 | 81,891 | 71,331 | 72,388 | 84,019 | 76,041 | 70,201 | 71,158 | 75,737 | 78,956 | 76,241 | 75,456 | 63,044 | 51,980 | 51,251 | 52,184 | 46,574 | 46,553 | 45,631 | 70,708 | |||
5,307 | 4,259 | 5,211 | 6,287 | 3,757 | 2,494 | 2,544 | 2,681 | 1,904 | 1,959 | 1,861 | 2,834 | 2,675 | 1,710 | 1,979 | 3,015 | 4,308 | 3,897 | 4,222 | 4,187 | 4,401 | 6,065 | 4,871 | 14,356 | 13,408 | 13,111 | 13,073 | 13,289 | 12,137 | 12,069 | 12,857 | 13,348 | 11,598 | 12,969 | 12,909 | 12,928 | 2,530 | 1,141 | 1,144 | 1,924 | 2,362 | 2,722 | 5,837 | 5,702 | 28,069 | 26,072 | 18,963 | 17,964 | 23,540 | 19,773 | 12,276 | 10,789 | 14,195 | 17,024 | 14,976 | 14,280 | 18,989 | 22,584 | 23,316 | 23,308 | 16,942 | 15,635 | 17,105 | 35,503 | |||
1,799 | 2,016 | 2,230 | 2,271 | 1,578 | 1,755 | 1,650 | 1,579 | 1,982 | 1,860 | 1,723 | 1,648 | 1,593 | 1,607 | 1,629 | 1,598 | 1,617 | 1,622 | 1,646 | 1,664 | 1,697 | 1,686 | 1,711 | 1,721 | 1,818 | 1,831 | 1,854 | 1,891 | 1,641 | 1,655 | 1,670 | 1,684 | 1,699 | 1,717 | 1,735 | 1,751 | 1,769 | 1,790 | 1,809 | 1,826 | 1,845 | 1,861 | 1,881 | 1,900 | 6,009 | 6,017 | 2,045 | 3,788 | 25,975 | 21,720 | 22,920 | 24,920 | 26,118 | 26,133 | 26,161 | 26,228 | 20,873 | 6,137 | 10,498 | 11,571 | 14,830 | 15,465 | 12,510 | 12,560 | |||
7,106 | 6,275 | 7,441 | 8,559 | 5,335 | 4,248 | 4,195 | 4,260 | 3,886 | 3,819 | 3,584 | 4,482 | 4,267 | 3,317 | 3,608 | 4,613 | 5,925 | 5,518 | 5,868 | 5,851 | 6,098 | 7,751 | 6,582 | 16,078 | 15,226 | 14,942 | 14,927 | 15,180 | 13,778 | 13,725 | 14,526 | 15,032 | 13,297 | 14,687 | 14,644 | 14,680 | 4,299 | 2,931 | 2,953 | 3,750 | 4,207 | 4,583 | 7,718 | 7,602 | 34,077 | 32,090 | 21,008 | 21,751 | 49,514 | 41,493 | 35,196 | 35,709 | 40,313 | 43,157 | 41,137 | 40,508 | 39,862 | 28,721 | 33,813 | 34,879 | 31,772 | 31,100 | 29,615 | 48,063 | |||
62,577 | 63,042 | 63,163 | 63,552 | 63,324 | 63,087 | 63,004 | 63,410 | 62,896 | 63,099 | 63,144 | 63,263 | 63,150 | 59,622 | 59,959 | 60,004 | 60,760 | 59,460 | 59,592 | 59,167 | 59,086 | 58,718 | 48,750 | 48,606 | 48,493 | 48,424 | 47,824 | 47,719 | 50,005 | 49,935 | 49,578 | 49,110 | 48,753 | 48,335 | 47,966 | 47,579 | 49,823 | 50,008 | 49,515 | 49,538 | 49,187 | 49,280 | 49,277 | 49,128 | 48,904 | 49,801 | 50,323 | 50,637 | 34,505 | 34,548 | 35,005 | 35,449 | 35,424 | 35,799 | 35,104 | 34,948 | 23,182 | 23,259 | 17,438 | 17,305 | 14,802 | 15,452 | 16,016 | 22,646 | |||
569 | 569 | 674 | 1,655 | 1,655 | 1,655 | 1,655 | 1,913 | 1,913 | 1,913 | 1,913 | 682 | 682 | 682 | 682 | 11,976 | 11,976 | 11,976 | 11,976 | 33,193 | 33,193 | 33,193 | 33,193 | 3,486 | 3,486 | 3,486 | 3,486 | 2,442 | 2,442 | 2,442 | 2,442 | 2,290 | 2,290 | 2,290 | 2,290 | 39,987 | 39,343 | 39,343 | 39,343 | 11,538 | 11,589 | 11,589 | 11,589 | 21,309 | 21,873 | 21,873 | 21,873 | 11,198 | 11,198 | 11,198 | 11,198 | 7,065 | 7,065 | 7,065 | 7,065 | 4,085 | 3,952 | 3,952 | 3,952 | 26,748 | 26,748 | 26,748 | 26,748 | 3,246 | 616 | 616 | 616 |
-370 | 23 | -139 | -5,665 | -3,800 | -1,914 | -1,176 | -1,569 | -1,189 | -855 | -867 | -246 | -477 | -26 | 571 | 453 | 896 | 573 | 380 | 5,185 | 4,728 | 6,891 | -9,294 | 151 | -414 | -957 | -1,106 | -1,913 | -842 | -881 | -744 | -2,342 | -2,309 | -361 | -8 | 69 | -687 | -472 | -297 | -947 | -459 | -423 | -1,039 | 6,635 | 1,918 | 737 | 267 | 11,969 | -4,841 | -1,220 | -1,478 | 12,335 | 8,591 | 9,310 | 3,852 | -19,697 | -7,190 | -290 | -2,159 | -28,328 | -35,027 | -29,985 | -8,719 | -348 | -3,665 | -10,818 | 117 |
971 | 1,217 | 1,214 | 3,833 | 2,308 | 1,051 | -71 | 1,312 | 630 | -149 | -83 | 1,477 | 51,384 | 1,468 | 1,385 | -11,753 | -9,840 | -10,979 | -10,421 | -26,401 | -13,903 | -9,226 | 51 | 29,555 | 131 | 32,185 | -256 | 5,648 | 37,129 | 37,038 | 422 | 1,794 | 1,368 | 987 | 464 | -37,618 | -38,103 | -36,684 | -37,329 | 28,677 | 28,482 | 10,011 | 8,957 | -18,566 | -13,976 | 19 | 16 | 3,803 | -1,099 | -1,091 | -3 | -128 | -92 | -94 | -67 | 21,502 | 12,429 | -348 | -274 | 6,802 | 6,447 | 6,528 | 6,548 | -4,832 | -2,916 | -2,529 | -1,128 |
-614 | -562 | -443 | 746 | 446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,691 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | -149 | 0 | 0 | 0 | -3 | -3 | -3 | -3 | 2,161 | 2,161 | 2,282 | -1,729 | -5,662 | 2,470 | -2,000 | -2,000 | -8,073 | -7,003 | -3,869 | -2,450 | 1,176 | -4,029 | -699 | 975 | -1,270 | 2,673 | 2,436 | -265 | 28,684 | 20,444 | 23,777 | 1,453 |
-13 | 678 | 632 | -1,086 | -1,046 | -863 | -1,247 | -257 | -559 | -1,004 | -950 | 1,231 | 50,907 | 1,441 | 1,956 | -11,294 | -8,945 | -10,406 | -10,041 | -21,217 | -9,175 | -2,335 | -9,244 | 29,707 | -283 | 31,228 | -1,362 | 1,045 | 36,287 | 36,157 | -322 | 152 | -942 | 626 | 455 | -37,697 | -38,790 | -37,156 | -37,626 | 27,727 | 28,020 | 9,585 | 7,915 | -9,771 | -9,898 | 3,038 | -1,445 | 10,110 | -3,470 | -4,310 | -3,481 | 4,133 | 1,495 | 5,346 | 1,334 | 2,980 | 1,210 | -1,338 | -1,458 | -22,795 | -25,907 | -21,022 | -2,436 | 23,501 | 13,863 | 10,430 | 441 |
556 | 1,247 | 1,307 | 569 | 609 | 792 | 408 | 1,655 | 1,353 | 909 | 962 | 1,913 | 51,589 | 2,123 | 2,638 | 682 | 3,031 | 1,570 | 1,934 | 11,976 | 24,018 | 30,858 | 23,950 | 33,193 | 3,204 | 34,715 | 2,124 | 3,486 | 38,728 | 38,598 | 2,120 | 2,442 | 1,348 | 2,916 | 2,745 | 2,290 | 553 | 2,187 | 1,716 | 39,266 | 39,609 | 21,173 | 19,504 | 11,538 | 11,975 | 24,911 | 20,428 | 21,309 | 7,728 | 6,888 | 7,718 | 11,198 | 8,561 | 12,411 | 8,399 | 7,065 | 5,163 | 2,614 | 2,494 | 3,952 | 840 | 5,726 | 24,312 | 26,748 | 14,480 | 11,046 | 1,058 |