报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
393,489 | 243,062 | 104,340 | 306,394 | 223,902 | 147,527 | 75,890 | 353,878 | 269,824 | 186,241 | 103,624 | 282,731 | 201,460 | 133,292 | 66,025 | 190,992 | 132,469 | 76,405 | 37,385 | 162,662 | 116,739 | 85,717 | 65,278 | 354,993 | 219,244 | 148,197 | 67,671 | 345,755 | 225,307 | 150,505 | 71,596 | 306,595 | 197,793 | 126,808 | 57,580 | 235,575 | 160,986 | 92,975 | 34,295 | 143,796 | 102,912 | 65,872 | 29,287 | 134,228 | 100,136 | 23,953 | 7,915 | 43,028 | 32,102 | 19,812 | 7,161 | 37,408 | 26,967 | 17,404 | 7,698 | 45,187 | 26,541 | 23,597 | 8,187 | 43,493 | 24,359 | 16,123 | 9,686 | 43,573 | 26,469 | 17,825 | 11,548 |
217,829 | 121,698 | 46,121 | 84,386 | 59,347 | 38,096 | 18,018 | 107,864 | 82,345 | 53,128 | 28,125 | 87,452 | 55,299 | 37,310 | 19,689 | 63,700 | 40,363 | 19,712 | 7,856 | 62,683 | 48,252 | 41,224 | 36,875 | 232,613 | 129,326 | 88,494 | 39,015 | 200,677 | 118,580 | 81,295 | 36,731 | 163,274 | 99,242 | 62,749 | 28,733 | 122,374 | 80,722 | 48,735 | 20,304 | 77,479 | 53,385 | 33,869 | 15,864 | 73,723 | 54,661 | 20,487 | 6,956 | 35,953 | 26,761 | 16,473 | 6,038 | 30,148 | 21,428 | 14,088 | 6,212 | 39,854 | 24,523 | 20,694 | 7,662 | 36,682 | 21,322 | 13,913 | 8,129 | 37,378 | 23,220 | 18,601 | 10,110 |
51,280 | 35,013 | 8,800 | 73,058 | 63,502 | 41,263 | 24,534 | 82,162 | 70,691 | 58,744 | 29,694 | 77,296 | 61,026 | 52,168 | 42,585 | 60,381 | 52,114 | 38,748 | 12,263 | 178,326 | 161,330 | 137,010 | 127,195 | 91,769 | 36,280 | 25,073 | 9,266 | 90,143 | 51,316 | 37,701 | 18,842 | 61,255 | 50,074 | 37,738 | 19,090 | 49,851 | 40,422 | 21,545 | 5,118 | 26,991 | 19,850 | 13,264 | 4,697 | 24,854 | 20,055 | -1,217 | -426 | -1,717 | -1,066 | -1,058 | -316 | -2,053 | -1,525 | -1,182 | -572 | -3,602 | -1,659 | -937 | -714 | -917 | -326 | 230 | -160 | -2,019 | -856 | -578 | -466 |
51,414 | 35,155 | 8,738 | 72,860 | 63,588 | 41,464 | 24,410 | 82,219 | 70,210 | 57,621 | 29,651 | 76,183 | 60,965 | 52,329 | 42,599 | 59,986 | 51,773 | 38,378 | 11,894 | 179,331 | 162,955 | 136,929 | 127,895 | 108,991 | 50,464 | 37,290 | 20,444 | 95,027 | 54,551 | 39,581 | 19,681 | 67,423 | 53,501 | 38,731 | 19,690 | 52,930 | 41,789 | 22,267 | 5,168 | 28,318 | 20,862 | 13,995 | 4,731 | 25,908 | 20,517 | -1,207 | -420 | 249 | -985 | -986 | -250 | -1,931 | -1,520 | -1,177 | -566 | -3,558 | -1,625 | -911 | -504 | -923 | -341 | 214 | -161 | 406 | 1,598 | 1,840 | -466 |
11,965 | 8,038 | 2,302 | 9,730 | 10,597 | 8,954 | 5,606 | 11,298 | 10,659 | 8,242 | 5,509 | 7,163 | 7,445 | 5,694 | 3,083 | 2,719 | 3,863 | 3,172 | 1,440 | 6,267 | 5,111 | 2,693 | 1,196 | 6,478 | 5,284 | 4,191 | 2,835 | 6,782 | 5,281 | 3,005 | 2,140 | 6,276 | 4,967 | 3,143 | 1,481 | 3,625 | 2,418 | 1,224 | 14 | 284 | 101 | 13 | 1 | 18 | 152 | 1 | 1 | 2 | 3 | 2 | 2 | 1 | -- | -- | 0 | -0 | -1 | -1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
39,449 | 27,117 | 6,436 | 63,130 | 52,991 | 32,510 | 18,804 | 70,921 | 59,551 | 49,378 | 24,142 | 69,021 | 53,519 | 46,634 | 39,515 | 57,267 | 47,910 | 35,205 | 10,454 | 173,064 | 157,845 | 134,236 | 126,699 | 102,513 | 45,180 | 33,100 | 17,609 | 88,245 | 49,271 | 36,576 | 17,540 | 61,147 | 48,534 | 35,588 | 18,209 | 49,304 | 39,371 | 21,043 | 5,154 | 28,034 | 20,760 | 13,982 | 4,730 | 25,890 | 20,365 | -1,208 | -422 | 247 | -988 | -988 | -253 | -1,932 | -1,520 | -1,177 | -566 | -3,558 | -1,624 | -910 | -505 | -925 | -341 | 214 | -161 | 406 | 1,598 | 1,840 | -466 |
0.28 | 0.18 | 0.04 | 0.41 | 0.37 | 0.23 | 0.13 | 0.40 | 0.34 | 0.28 | 0.15 | 0.40 | 0.33 | 0.26 | 0.20 | 0.37 | 0.31 | 0.24 | 0.07 | 1.27 | 1.19 | 1.01 | 0.97 | 0.51 | 0.34 | 0.26 | 0.14 | 0.51 | 0.33 | 0.24 | 0.12 | 0.44 | 0.34 | 0.24 | 0.23 | 0.76 | 0.62 | 0.36 | 0.10 | 0.52 | 0.39 | 0.26 | 0.09 | 0.66 | 0.59 | -0.08 | -0.03 | 0.02 | -0.07 | -0.06 | -0.02 | -0.13 | -0.10 | -0.08 | -0.04 | -0.23 | -0.11 | -0.06 | -0.03 | -0.06 | -0.02 | 0.01 | -0.01 | 0.03 | 0.11 | 0.12 | -0.03 |
99,020 | 100,890 | 83,136 | 84,166 | 94,729 | 71,132 | 72,694 | 80,846 | 102,977 | 90,838 | 236,123 | 162,613 | 78,152 | 71,655 | 178,057 | 103,143 | 51,581 | 62,394 | 48,158 | 75,756 | 132,355 | 138,582 | 204,904 | 216,041 | 55,197 | 65,321 | 157,138 | 172,993 | 118,009 | 131,121 | 151,620 | 163,462 | 128,500 | 118,340 | 144,027 | 154,231 | 122,493 | 135,445 | 40,339 | 40,668 | 28,630 | 35,673 | 38,213 | 56,034 | 37,541 | 4,092 | 4,485 | 5,142 | 4,329 | 4,678 | 4,472 | 3,276 | 4,330 | 3,790 | 2,412 | 3,336 | 4,129 | 3,466 | 3,348 | 3,357 | 5,126 | 3,981 | 3,625 | 4,682 | |||
22,759 | 25,691 | 27,655 | 23,087 | 22,407 | 23,776 | 23,820 | 20,998 | 25,643 | 23,275 | 28,398 | 18,730 | 22,721 | 22,705 | 22,735 | 20,215 | 22,864 | 13,979 | 10,305 | 15,230 | 7,967 | 5,645 | 4,561 | 29,727 | 39,654 | 37,789 | 32,124 | 31,311 | 40,868 | 38,448 | 32,469 | 30,849 | 42,237 | 39,793 | 31,327 | 29,287 | 40,748 | 34,793 | 22,853 | 18,499 | 32,568 | 28,245 | 19,155 | 13,887 | 31,513 | 8,968 | 6,850 | 6,108 | 8,905 | 6,732 | 7,394 | 6,250 | 5,750 | 6,121 | 6,930 | 7,458 | 8,889 | 9,084 | 9,992 | 9,017 | 8,527 | 8,227 | 8,866 | 9,398 | |||
1,160 | 2,049 | 2,188 | 2,717 | 1,296 | 1,280 | 755 | 1,380 | 565 | 507 | 440 | 478 | 810 | 767 | 809 | 714 | 669 | 689 | 657 | 439 | 615 | 590 | 482 | 5,269 | 5,736 | 5,610 | 5,673 | 5,377 | 5,149 | 5,269 | 6,680 | 5,312 | 4,683 | 5,420 | 5,510 | 5,062 | 4,513 | 4,153 | 3,914 | 3,767 | 4,318 | 5,045 | 5,798 | 5,405 | 5,747 | 4,875 | 5,491 | 3,693 | 3,302 | 3,356 | 3,824 | 2,660 | 3,690 | 3,733 | 4,909 | 3,383 | 6,113 | 6,060 | 6,397 | 5,447 | 6,486 | 5,625 | 4,769 | 4,079 | |||
201,749 | 219,777 | 204,521 | 226,395 | 222,149 | 229,982 | 228,725 | 256,949 | 277,403 | 309,083 | 361,187 | 315,455 | 244,123 | 257,653 | 356,194 | 250,574 | 266,023 | 291,626 | 296,863 | 323,955 | 311,453 | 311,882 | 331,395 | 288,663 | 132,864 | 143,729 | 242,426 | 253,107 | 193,629 | 208,736 | 231,564 | 240,056 | 207,695 | 194,689 | 208,649 | 211,484 | 188,944 | 194,145 | 135,037 | 130,422 | 120,338 | 124,257 | 73,090 | 79,543 | 78,714 | 18,088 | 16,978 | 15,075 | 16,749 | 14,975 | 15,965 | 12,479 | 14,239 | 14,179 | 14,662 | 14,735 | 19,779 | 19,301 | 20,292 | 18,317 | 20,805 | 18,438 | 18,666 | 18,502 | |||
-- | 107,555 | -- | 106,042 | -- | 74,209 | -- | 57,113 | -- | 59,544 | -- | 48,441 | -- | 36,732 | -- | 37,906 | 10,121 | 10,176 | 3,309 | 3,994 | 4,123 | 4,130 | 4,865 | 49,931 | 49,083 | 50,362 | 51,491 | 52,417 | 54,025 | 53,449 | 54,168 | 54,258 | 55,484 | 55,879 | 56,654 | 57,112 | 56,762 | 54,919 | 53,926 | 55,182 | 49,648 | 49,761 | 50,796 | 51,401 | 52,190 | 5,506 | 5,668 | 5,850 | 5,966 | 6,191 | 6,400 | 6,626 | 6,851 | 7,069 | 7,276 | 7,461 | 7,651 | 7,857 | 7,880 | 8,188 | 8,268 | 8,580 | 8,897 | 8,977 | |||
1,170,415 | 1,185,796 | 1,164,973 | 1,190,575 | 1,180,806 | 1,106,307 | 1,110,562 | 1,118,723 | 1,128,082 | 1,150,319 | 1,169,953 | 1,119,322 | 995,486 | 991,056 | 1,025,816 | 1,002,111 | 992,506 | 997,949 | 986,529 | 988,603 | 969,986 | 864,805 | 876,861 | 931,954 | 743,450 | 727,858 | 810,230 | 801,939 | 703,170 | 695,447 | 706,780 | 708,486 | 666,259 | 650,902 | 649,390 | 656,217 | 626,289 | 625,631 | 270,660 | 263,004 | 246,327 | 249,284 | 155,360 | 161,715 | 157,136 | 25,004 | 24,052 | 22,339 | 24,232 | 22,651 | 23,930 | 20,667 | 22,614 | 22,722 | 23,466 | 23,829 | 28,931 | 28,858 | 30,213 | 28,557 | 31,259 | 29,024 | 29,259 | 29,322 | |||
108,883 | 146,484 | 142,275 | 169,233 | 186,194 | 151,767 | 143,823 | 171,386 | 183,584 | 201,093 | 221,416 | 207,457 | 71,857 | 69,062 | 59,034 | 64,449 | 44,339 | 38,426 | 34,419 | 47,047 | 29,256 | 20,947 | 16,713 | 162,279 | 186,304 | 182,719 | 265,244 | 253,637 | 135,308 | 137,634 | 109,688 | 130,116 | 114,421 | 111,257 | 106,561 | 126,034 | 94,946 | 91,934 | 104,420 | 103,097 | 93,178 | 102,182 | 37,368 | 48,133 | 45,105 | 14,543 | 12,794 | 10,664 | 13,790 | 12,225 | 12,734 | 9,211 | 10,751 | 10,525 | 10,663 | 10,489 | 13,655 | 12,843 | 13,769 | 11,580 | 13,684 | 10,933 | 11,597 | 11,499 | |||
67,134 | 57,444 | 50,295 | 50,042 | 46,343 | 23,754 | 36,172 | 18,866 | 21,156 | 18,994 | 20,361 | 6,055 | 38,575 | 40,371 | 70,369 | 70,369 | 69,000 | 84,000 | 75,063 | 75,068 | 76,141 | 1,225 | 1,308 | 1,966 | 2,261 | 2,392 | 3,239 | 1,386 | 76,898 | 76,379 | 111,661 | 110,493 | 110,642 | 109,882 | 109,846 | 110,667 | 125,174 | 141,762 | 2,036 | 1,807 | 702 | 733 | 961 | 993 | 978 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||
176,017 | 203,928 | 192,570 | 219,275 | 232,537 | 175,521 | 179,994 | 190,252 | 204,740 | 220,087 | 241,777 | 213,512 | 110,432 | 109,434 | 129,403 | 134,818 | 113,339 | 122,426 | 109,482 | 122,115 | 105,397 | 22,172 | 18,021 | 164,245 | 188,566 | 185,111 | 268,483 | 255,022 | 212,205 | 214,013 | 221,350 | 240,609 | 225,063 | 221,140 | 216,407 | 236,701 | 220,120 | 233,696 | 106,455 | 104,903 | 93,880 | 102,915 | 38,329 | 49,126 | 46,083 | 14,553 | 12,804 | 10,674 | 13,800 | 12,235 | 12,744 | 9,221 | 10,761 | 10,535 | 10,673 | 10,499 | 13,665 | 12,853 | 13,779 | 11,590 | 13,694 | 10,943 | 11,607 | 11,509 | |||
994,398 | 981,868 | 972,404 | 971,300 | 948,269 | 930,786 | 930,568 | 928,471 | 923,342 | 930,232 | 928,176 | 905,810 | 885,055 | 881,623 | 896,413 | 867,294 | 879,167 | 875,523 | 877,047 | 866,488 | 864,590 | 842,633 | 858,840 | 767,709 | 554,884 | 542,747 | 541,747 | 546,917 | 490,964 | 481,434 | 485,430 | 467,877 | 441,197 | 429,763 | 432,983 | 419,516 | 406,169 | 391,935 | 164,205 | 158,100 | 152,447 | 146,369 | 117,031 | 112,589 | 111,053 | 10,451 | 11,248 | 11,665 | 10,433 | 10,416 | 11,186 | 11,446 | 11,853 | 12,187 | 12,794 | 13,331 | 15,266 | 16,005 | 16,434 | 16,967 | 17,566 | 18,081 | 17,652 | 17,814 | |||
84,166 | 84,166 | 84,166 | 80,831 | 80,831 | 80,831 | 80,831 | 163,601 | 161,613 | 161,613 | 164,005 | 103,657 | 103,657 | 103,140 | 103,140 | 75,746 | 75,746 | 75,746 | 75,746 | 215,887 | 215,887 | 215,887 | 215,887 | 98,683 | 98,781 | 98,611 | 98,627 | 87,264 | 87,264 | 87,264 | 87,264 | 75,854 | 74,548 | 74,548 | 74,548 | 37,572 | 37,006 | 35,518 | 35,518 | 72,528 | 72,453 | 72,453 | 56,034 | 45,488 | 45,488 | 5,081 | 5,081 | 3,276 | 3,276 | 3,276 | 3,276 | 3,336 | 3,336 | 3,336 | 3,336 | 3,357 | 3,357 | 3,357 | 3,357 | 4,682 | 4,682 | 4,682 | 4,682 | 3,899 | 3,899 | 3,899 | 3,899 |
64,921 | 48,146 | 6,510 | 102,438 | 61,652 | 36,549 | 9,311 | 103,465 | 41,734 | 38,204 | 16,970 | 76,922 | 38,606 | 22,713 | 5,045 | 44,947 | 21,377 | 12,501 | 1,771 | 19,671 | 10,594 | -1,986 | -10,270 | 38,218 | 22,222 | -4,340 | -18,339 | 44,736 | 4,564 | 3,713 | -7,885 | 58,866 | 21,908 | -4,191 | -10,846 | 79,838 | 32,081 | 10,230 | -2,703 | 34,021 | -4,533 | -13,180 | -16,216 | 21,490 | -5,543 | -2,353 | -2,091 | 2,128 | -122 | 44 | -287 | 1,812 | 1,263 | 599 | -819 | 624 | 2,126 | 1,114 | 489 | -93 | 1,582 | 180 | -570 | -72 | 1,330 | 178 | 1,045 |
4,815 | 145 | 18,236 | -67,064 | -17,726 | -4,398 | 1,784 | -135,338 | -83,457 | -105,405 | 27,227 | -62,137 | -37,745 | -27,218 | 80,466 | 30,825 | -15,307 | -1,311 | -29,031 | -140,637 | -82,652 | -63,795 | -1,577 | -42,795 | -45,592 | -17,908 | -6,269 | -22,254 | -23,838 | -8,484 | 1,920 | -36,297 | -20,374 | -7,494 | 2,474 | -247,132 | -167,948 | -164,033 | -3,612 | -95,332 | -86,780 | -83,420 | -1,068 | -8,071 | -5,279 | -39 | -8 | -64 | -75 | -50 | -10 | -196 | -141 | -67 | -62 | -162 | -357 | -73 | -64 | -730 | -591 | -423 | -121 | 2,693 | 2,135 | 2,156 | -109 |
-58,196 | -32,214 | -25,744 | -31,873 | -30,007 | -41,800 | -19,462 | -50,347 | -22,540 | -6,292 | 27,933 | 43,113 | -26,383 | -26,983 | -10,595 | -48,382 | -30,248 | -24,552 | -337 | -19,148 | -11,447 | -11,497 | 886 | 121,517 | -20,381 | -13,207 | 8,867 | -11,377 | -25,749 | -25,661 | -947 | -11,033 | -23,898 | -22,729 | -1,573 | 204,271 | 218,014 | 250,490 | 8,497 | 24,301 | 47,490 | 59,821 | -537 | -2,872 | -25 | 1,419 | 1,463 | -254 | 1,309 | 1,426 | 1,499 | -1,676 | -116 | -70 | -38 | -398 | -857 | -804 | -354 | -501 | -481 | -407 | -345 | -1,819 | -1,727 | -1,662 | -610 |
12,311 | 16,427 | -1,030 | 3,335 | 13,898 | -9,699 | -8,295 | -82,770 | -64,264 | -73,474 | 72,115 | 57,956 | -25,508 | -31,488 | 74,914 | 27,394 | -24,175 | -13,362 | -27,598 | -140,141 | -83,532 | -77,305 | -10,984 | 117,205 | -43,636 | -35,368 | -15,759 | 11,347 | -44,886 | -30,474 | -6,945 | 11,410 | -22,367 | -34,414 | -9,946 | 36,976 | 82,147 | 96,687 | 2,181 | -37,010 | -43,823 | -36,780 | -17,821 | 10,546 | -10,847 | -1,050 | -657 | 1,805 | 1,054 | 1,402 | 1,196 | -61 | 994 | 453 | -924 | -20 | 773 | 109 | -9 | -1,325 | 444 | -700 | -1,057 | 783 | 1,690 | 666 | 317 |
96,477 | 100,594 | 83,136 | 84,166 | 94,729 | 71,132 | 72,536 | 80,831 | 97,349 | 88,139 | 236,120 | 161,613 | 78,149 | 71,652 | 178,054 | 103,140 | 51,571 | 62,384 | 48,148 | 75,746 | 132,355 | 138,582 | 204,904 | 215,887 | 55,146 | 63,243 | 82,868 | 98,611 | 42,378 | 56,790 | 80,319 | 87,264 | 52,181 | 40,134 | 64,602 | 74,548 | 119,153 | 132,205 | 37,699 | 35,518 | 28,630 | 35,673 | 38,213 | 56,034 | 34,641 | 4,031 | 4,423 | 5,081 | 4,329 | 4,678 | 4,472 | 3,276 | 4,330 | 3,790 | 2,412 | 3,336 | 4,129 | 3,466 | 3,348 | 3,357 | 5,126 | 3,981 | 3,625 | 4,682 | 5,589 | 4,565 | 4,216 |