报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
385,266 | 232,745 | 119,069 | 919,300 | 299,277 | 220,378 | 122,356 | 656,493 | 18,210 | 14,390 | 5,460 | 364,359 | 209,897 | 182,299 | 17,268 | 690,261 | 532,308 | 414,483 | 231,250 | 321,516 | 173,046 | 141,439 | 66,894 | 947,653 | 739,031 | 483,205 | 182,598 | 797,695 | 346,428 | 269,013 | 120,268 | 493,074 | 366,421 | 293,348 | 160,603 | 351,660 | 302,227 | 266,305 | 164,509 | 503,876 | 386,329 | 123,727 | 61,973 | 468,482 | 268,787 | 76,502 | 36,591 | 389,794 | 323,400 | 190,994 | 113,555 | 335,869 | 200,549 | 137,313 | 63,711 | 321,491 | 224,297 | 55,920 | 27,403 | 121,041 | 88,466 | 53,963 | 26,609 | 120,198 | 90,313 | 48,950 | 24,186 |
305,635 | 168,473 | 89,096 | 712,550 | 185,121 | 136,396 | 76,666 | 554,829 | 8,560 | 4,149 | 3,798 | 301,889 | 162,895 | 158,944 | 9,217 | 499,543 | 389,408 | 300,991 | 151,058 | 227,779 | 109,968 | 93,278 | 42,864 | 665,316 | 510,595 | 318,001 | 133,563 | 597,278 | 229,725 | 180,579 | 77,098 | 309,823 | 229,149 | 190,722 | 114,666 | 212,275 | 183,277 | 155,477 | 121,815 | 402,312 | 327,288 | 94,002 | 51,028 | 356,956 | 185,852 | 57,597 | 29,024 | 260,703 | 217,759 | 124,070 | 73,196 | 231,899 | 125,591 | 84,011 | 34,090 | 219,555 | 146,324 | 32,011 | 15,509 | 69,409 | 50,457 | 29,589 | 15,295 | 66,875 | 49,044 | 26,231 | 12,569 |
57,070 | 65,592 | 68,191 | 155,246 | 112,872 | 93,522 | 22,422 | 108,297 | 39,031 | 17,423 | 3,565 | 80,140 | 63,830 | 49,135 | 36,205 | 151,881 | 123,168 | 100,478 | 66,708 | 194,908 | 126,103 | 111,308 | 76,082 | 251,196 | 234,862 | 182,732 | 88,479 | 451,423 | 391,018 | 370,996 | 145,177 | 243,772 | 124,954 | 81,651 | 34,491 | 184,908 | 110,718 | 98,205 | 33,603 | 192,324 | 167,277 | 152,932 | 124,954 | 143,534 | 122,785 | 72,218 | 63,574 | 110,499 | 89,591 | 60,159 | 40,546 | 92,027 | 68,994 | 47,563 | 28,097 | 160,832 | 136,168 | 46,746 | 35,620 | 61,782 | 49,570 | 31,141 | 13,776 | 62,637 | 49,647 | 30,892 | 14,845 |
58,149 | 65,638 | 68,197 | 144,436 | 104,954 | 85,581 | 23,535 | 109,354 | 39,870 | 18,486 | 4,596 | 83,830 | 66,495 | 51,723 | 37,557 | 156,206 | 127,084 | 104,081 | 66,647 | 202,638 | 132,494 | 117,912 | 79,465 | 270,405 | 246,216 | 189,167 | 92,180 | 457,917 | 395,481 | 373,755 | 146,491 | 249,802 | 129,007 | 85,100 | 34,881 | 186,857 | 112,194 | 99,006 | 34,161 | 170,673 | 168,250 | 153,331 | 125,156 | 147,812 | 125,699 | 74,517 | 65,654 | 113,949 | 90,422 | 60,732 | 40,987 | 97,056 | 72,407 | 50,775 | 29,681 | 165,329 | 137,670 | 46,600 | 35,531 | 61,794 | 49,609 | 31,184 | 13,779 | 72,192 | 60,426 | 29,841 | 14,909 |
26,071 | 24,176 | 20,736 | 54,702 | 30,335 | 27,878 | 6,485 | 32,416 | 12,301 | 4,499 | 275 | 20,046 | 14,028 | 11,317 | 6,582 | 39,199 | 28,827 | 22,784 | 16,383 | 25,979 | 29,819 | 26,832 | 17,968 | 52,464 | 52,262 | 38,873 | 20,398 | 95,436 | 81,671 | 77,357 | 38,244 | 50,672 | 21,361 | 16,868 | 8,022 | 43,809 | 24,597 | 22,881 | 6,692 | 32,703 | 29,371 | 25,741 | 22,435 | 34,020 | 31,552 | 16,902 | 15,007 | 26,256 | 21,700 | 13,090 | 10,843 | 18,557 | 17,048 | 11,750 | 7,522 | 36,295 | 31,589 | 11,597 | 8,897 | 9,312 | 7,163 | 4,636 | 2,342 | 12,023 | 9,294 | 3,483 | 2,236 |
32,079 | 41,461 | 47,462 | 89,734 | 74,619 | 57,703 | 17,050 | 76,938 | 27,569 | 13,988 | 4,321 | 63,784 | 52,467 | 40,407 | 30,975 | 117,007 | 98,258 | 81,297 | 50,264 | 176,659 | 102,676 | 91,081 | 61,497 | 217,942 | 193,954 | 150,294 | 71,782 | 362,481 | 313,810 | 296,397 | 108,247 | 199,130 | 107,646 | 68,232 | 26,860 | 143,049 | 87,597 | 76,125 | 27,470 | 137,970 | 138,879 | 127,589 | 102,721 | 113,791 | 94,147 | 57,614 | 50,647 | 87,692 | 68,722 | 47,641 | 30,144 | 78,498 | 55,359 | 39,025 | 22,159 | 129,034 | 106,081 | 35,003 | 26,634 | 52,482 | 42,446 | 26,548 | 11,437 | 60,169 | 51,132 | 26,358 | 12,673 |
0.12 | 0.17 | 0.19 | 0.36 | 0.30 | 0.23 | 0.07 | 0.30 | 0.12 | 0.06 | 0.02 | 0.24 | 0.19 | 0.15 | 0.12 | 0.41 | 0.35 | 0.28 | 0.16 | 0.66 | 0.38 | 0.33 | 0.20 | 0.65 | 0.64 | 0.50 | 0.24 | 1.21 | 1.05 | 0.99 | 0.36 | 0.66 | 0.35 | 0.22 | 0.09 | 0.46 | 0.27 | 0.25 | 0.09 | 0.45 | 0.45 | 0.54 | 0.44 | 0.48 | 0.39 | 0.24 | 0.21 | 0.37 | 0.29 | 0.20 | 0.13 | 0.33 | 0.23 | 0.17 | 0.10 | 0.55 | 0.46 | 0.19 | 0.14 | 0.28 | 0.22 | 0.14 | 0.06 | 0.32 | 0.27 | 0.14 | 0.07 |
384,141 | 695,533 | 616,948 | 360,441 | 786,968 | 533,076 | 1,306,583 | 1,823,973 | 702,883 | 499,544 | 176,767 | 407,652 | 395,244 | 409,489 | 325,966 | 500,284 | 344,057 | 399,304 | 586,044 | 567,644 | 361,755 | 500,277 | 634,687 | 536,897 | 514,520 | 461,220 | 575,163 | 471,988 | 482,285 | 513,835 | 357,160 | 336,874 | 173,232 | 223,698 | 186,544 | 347,352 | 330,097 | 187,863 | 105,040 | 169,599 | 147,178 | 112,978 | 133,798 | 180,261 | 78,379 | 129,356 | 107,621 | 290,736 | 200,338 | 323,372 | 277,576 | 186,683 | 200,393 | 153,321 | 99,876 | 152,457 | 216,091 | 244,272 | 246,998 | 170,679 | 124,948 | 154,484 | 156,478 | 121,210 | |||
93,827 | 110,720 | 110,822 | 110,715 | 113,684 | 122,121 | 164,676 | 170,566 | 19,647 | 18,064 | 21,463 | 21,786 | 9,720 | 4,332 | 4,388 | 4,840 | 5,166 | 4,707 | 5,306 | 5,196 | 7,474 | 6,981 | 7,083 | 17,621 | 63,341 | 52,203 | 47,987 | 36,892 | 35,230 | 39,342 | 28,450 | 23,040 | 20,622 | 21,157 | 20,190 | 12,826 | 24,108 | 27,198 | 20,354 | 8,628 | 33,955 | 26,554 | 20,477 | 14,759 | 57,085 | 40,381 | 34,834 | 28,693 | 39,364 | 46,874 | 42,405 | 33,483 | 52,810 | 47,119 | 40,243 | 35,926 | 64,817 | 40,485 | 29,481 | 28,360 | 41,387 | 31,848 | 36,910 | 39,864 | |||
5,092,359 | 5,115,040 | 4,999,305 | 4,979,554 | 4,714,775 | 4,688,972 | 2,890,426 | 2,505,175 | 2,759,020 | 2,750,332 | 2,672,243 | 2,436,900 | 2,399,023 | 2,258,042 | 2,336,337 | 2,087,989 | 1,973,606 | 1,902,779 | 1,975,172 | 2,056,011 | 1,471,415 | 1,412,824 | 1,425,825 | 1,421,841 | 1,455,882 | 1,573,793 | 1,674,537 | 1,667,701 | 1,845,389 | 1,844,776 | 1,905,259 | 1,954,507 | 1,912,450 | 1,783,797 | 1,763,550 | 1,577,080 | 1,400,592 | 1,339,613 | 1,313,116 | 1,337,195 | 1,335,140 | 1,397,577 | 1,338,556 | 1,376,838 | 1,303,377 | 1,312,885 | 1,212,928 | 1,196,048 | 1,111,598 | 979,435 | 850,465 | 814,048 | 791,226 | 720,674 | 643,573 | 617,722 | 681,110 | 10,132 | 5,742 | 3,104 | 4,062 | 5,751 | 4,702 | 3,490 | |||
6,041,288 | 6,193,483 | 5,957,520 | 5,722,686 | 6,107,709 | 5,740,351 | 5,499,736 | 5,096,631 | 3,751,835 | 3,496,313 | 3,091,550 | 3,067,586 | 3,101,571 | 3,033,160 | 2,959,468 | 2,730,661 | 2,462,530 | 2,470,459 | 2,639,519 | 2,703,597 | 1,946,616 | 2,016,205 | 2,146,911 | 3,234,438 | 2,152,802 | 2,236,921 | 2,437,220 | 2,307,242 | 2,480,238 | 2,513,258 | 2,403,117 | 2,411,824 | 2,215,737 | 2,130,081 | 2,060,623 | 2,041,505 | 1,825,434 | 1,612,212 | 1,472,925 | 1,658,454 | 1,598,214 | 1,625,584 | 1,567,556 | 1,640,498 | 1,497,656 | 1,528,406 | 1,398,595 | 1,557,409 | 1,554,348 | 1,414,949 | 1,241,210 | 1,111,442 | 1,116,982 | 1,007,951 | 869,440 | 912,965 | 1,075,307 | 301,571 | 288,295 | 215,981 | 176,167 | 201,595 | 205,705 | 180,613 | |||
-- | 1,811 | -- | 1,855 | -- | 1,846 | -- | 1,739 | -- | 1,664 | -- | 1,727 | -- | 1,801 | -- | 1,885 | 1,926 | 1,969 | 2,033 | 2,082 | 2,114 | 2,130 | 2,180 | 2,238 | 25,528 | 26,113 | 26,505 | 27,102 | 27,691 | 28,031 | 28,326 | 28,979 | 29,454 | 30,149 | 30,829 | 31,364 | 30,544 | 29,658 | 30,189 | 30,742 | 101,912 | 102,913 | 103,356 | 105,090 | 105,316 | 107,249 | 109,091 | 111,754 | 113,220 | 411,475 | 407,463 | 414,108 | 416,340 | 422,374 | 384,159 | 390,636 | 395,426 | 377,107 | 383,169 | 389,435 | 391,243 | 397,101 | 403,009 | 409,256 | |||
7,234,140 | 7,373,920 | 7,087,684 | 6,890,165 | 7,210,713 | 6,823,283 | 6,565,536 | 6,152,414 | 4,742,589 | 4,410,149 | 4,009,229 | 3,982,742 | 3,924,620 | 3,841,584 | 3,776,572 | 3,672,219 | 3,503,119 | 3,493,856 | 3,693,993 | 3,776,962 | 3,103,407 | 3,137,787 | 3,333,626 | 4,460,063 | 4,173,291 | 4,260,301 | 4,426,989 | 4,381,941 | 4,422,470 | 4,425,933 | 4,260,992 | 4,162,057 | 3,703,429 | 3,574,638 | 3,464,692 | 3,439,776 | 3,208,086 | 2,937,213 | 2,792,980 | 2,960,644 | 2,873,815 | 2,891,663 | 2,809,981 | 2,747,566 | 2,599,785 | 2,639,811 | 2,507,971 | 2,608,412 | 2,384,579 | 2,340,570 | 2,160,126 | 2,023,540 | 2,075,603 | 1,880,360 | 1,733,544 | 1,772,605 | 1,913,728 | 800,389 | 810,875 | 812,540 | 760,421 | 768,822 | 756,863 | 730,203 | |||
2,033,382 | 2,217,416 | 2,563,845 | 2,693,265 | 3,308,913 | 2,901,207 | 2,553,992 | 2,685,646 | 1,152,652 | 923,966 | 892,589 | 981,341 | 902,178 | 926,954 | 1,074,632 | 1,093,444 | 980,254 | 1,122,785 | 1,040,783 | 1,120,171 | 638,397 | 627,083 | 679,370 | 1,266,701 | 809,435 | 925,742 | 1,166,482 | 1,142,660 | 1,256,142 | 1,204,187 | 1,502,537 | 1,585,383 | 1,109,172 | 1,032,569 | 1,168,887 | 1,197,171 | 1,135,174 | 853,380 | 845,022 | 1,059,324 | 804,381 | 835,714 | 775,182 | 790,703 | 663,350 | 768,650 | 679,666 | 858,767 | 708,775 | 715,421 | 414,038 | 445,526 | 535,072 | 565,644 | 513,647 | 565,369 | 564,650 | 67,873 | 62,130 | 72,821 | 51,194 | 90,051 | 76,102 | 69,685 | |||
3,078,991 | 2,909,707 | 2,243,041 | 1,970,548 | 1,750,514 | 1,703,490 | 1,861,352 | 1,331,829 | 1,515,928 | 1,440,839 | 1,062,917 | 951,994 | 983,358 | 893,075 | 668,325 | 578,575 | 516,610 | 394,001 | 596,118 | 621,518 | 618,030 | 684,182 | 839,708 | 840,787 | 1,175,825 | 1,180,556 | 1,177,312 | 1,173,371 | 1,156,750 | 1,197,297 | 866,643 | 869,538 | 1,085,995 | 1,079,221 | 831,070 | 703,853 | 584,422 | 601,166 | 455,593 | 441,812 | 622,997 | 614,443 | 608,570 | 611,680 | 603,900 | 562,507 | 490,205 | 454,175 | 412,637 | 389,176 | 492,310 | 446,220 | 441,896 | 228,634 | 129,195 | 142,299 | 298,756 | 12,956 | 19,213 | 23,832 | 11,306 | 9,230 | 6,107 | 4,769 | |||
5,112,373 | 5,127,123 | 4,806,886 | 4,663,813 | 5,059,427 | 4,604,697 | 4,415,344 | 4,017,475 | 2,668,580 | 2,364,805 | 1,955,506 | 1,933,335 | 1,885,536 | 1,820,029 | 1,742,958 | 1,672,019 | 1,496,864 | 1,516,786 | 1,636,901 | 1,741,689 | 1,256,427 | 1,311,265 | 1,519,078 | 2,107,488 | 1,985,260 | 2,106,297 | 2,343,794 | 2,316,031 | 2,412,892 | 2,401,484 | 2,369,180 | 2,454,920 | 2,195,167 | 2,111,790 | 1,999,957 | 1,901,025 | 1,719,597 | 1,454,546 | 1,300,615 | 1,501,135 | 1,427,378 | 1,450,158 | 1,383,752 | 1,402,382 | 1,267,250 | 1,331,157 | 1,169,871 | 1,312,942 | 1,121,412 | 1,104,597 | 906,348 | 891,746 | 976,968 | 794,278 | 642,841 | 707,668 | 863,406 | 80,829 | 81,343 | 96,653 | 62,500 | 99,281 | 82,209 | 74,454 | |||
2,121,768 | 2,246,796 | 2,280,799 | 2,226,352 | 2,151,286 | 2,218,586 | 2,150,192 | 2,134,940 | 2,074,009 | 2,045,344 | 2,053,723 | 2,049,407 | 2,039,083 | 2,021,555 | 2,033,614 | 2,000,200 | 2,006,255 | 1,977,070 | 2,057,092 | 2,035,273 | 1,846,980 | 1,826,522 | 1,814,548 | 2,352,575 | 2,188,031 | 2,154,003 | 2,083,195 | 2,065,910 | 2,009,578 | 2,024,449 | 1,891,812 | 1,707,137 | 1,508,262 | 1,462,848 | 1,464,735 | 1,538,751 | 1,488,490 | 1,482,666 | 1,492,366 | 1,459,508 | 1,446,437 | 1,441,505 | 1,426,229 | 1,345,184 | 1,332,536 | 1,308,654 | 1,338,099 | 1,295,469 | 1,263,167 | 1,235,973 | 1,253,778 | 1,131,794 | 1,098,635 | 1,086,083 | 1,090,702 | 1,064,936 | 1,050,322 | 719,559 | 729,532 | 715,887 | 697,921 | 669,541 | 674,655 | 655,749 | |||
342,804 | 342,804 | 342,804 | 1,831,776 | 1,831,776 | 1,831,776 | 1,831,776 | 404,052 | 404,052 | 404,052 | 404,052 | 500,284 | 500,284 | 500,284 | 500,284 | 567,644 | 567,644 | 567,644 | 567,644 | 599,715 | 599,715 | 599,715 | 599,715 | 501,053 | 470,204 | 470,204 | 470,204 | 333,774 | 333,774 | 333,774 | 333,774 | 345,852 | 345,852 | 345,852 | 345,852 | 174,523 | 174,523 | 169,099 | 169,099 | 181,166 | 181,166 | 181,166 | 179,711 | 290,686 | 290,686 | 290,686 | 290,686 | 196,413 | 196,413 | 186,473 | 186,473 | 151,512 | 151,512 | 151,512 | 152,457 | 282,451 | 285,098 | 170,679 | 170,679 | 121,210 | 121,210 | 121,210 | 0 | 91,346 | 92,146 | 92,146 | 0 |
-645,307 | -398,300 | -174,403 | -1,267,871 | -1,120,716 | -1,127,851 | -500,423 | 107,152 | -154,412 | -356,540 | -318,720 | -585,285 | -473,340 | -400,891 | -283,319 | 5,667 | -61,954 | 13,452 | 853 | -53,237 | -190,565 | -156,953 | 3,619 | 169,321 | 49,877 | 13,307 | -60,780 | 314,381 | 271,060 | 74,607 | 19,598 | 112,695 | -80,304 | -183,631 | -44,590 | 61,634 | -60,652 | -105,932 | -62,504 | -78,343 | -22,358 | -96,487 | -114,972 | 72,003 | 29,398 | 35,690 | -19,409 | -18,076 | -92,922 | -107,871 | -32,508 | 44,265 | -13,857 | -54,570 | -17,975 | 303,729 | 253,471 | 8,397 | 9,577 | 63,226 | 35,957 | 26,705 | 20,306 | 63,400 | 54,231 | 9,248 | 3,967 |
135,425 | 133,725 | 137,377 | 173,209 | -105,524 | -74,439 | -21,865 | -14,168 | -39,711 | -13,559 | -8,784 | 22,820 | -3,349 | 12,402 | 1,896 | 54,144 | 36,290 | 32,331 | 22,800 | 151,795 | 73,912 | 104,374 | 45,414 | 63,942 | 100,810 | 82,619 | 77,929 | 169,040 | 224,464 | 293,625 | 93,569 | -91,163 | -195,900 | -175,806 | -314,580 | 32,123 | 61,858 | 52,145 | 71,120 | 49,902 | 19,635 | 35,780 | 46,644 | -52,522 | -21,985 | -25,497 | -26,554 | -198,344 | -282,504 | -18,748 | 84,575 | -73,522 | -70,002 | -2,180 | 6,117 | -33,493 | -46,153 | 54,302 | 59,847 | 36,057 | 17,782 | 18,519 | 15,005 | 8,421 | -34,423 | -29,748 | 44 |
548,119 | 613,703 | 306,752 | -394,310 | 169,997 | -107,927 | -14,507 | 1,316,049 | 479,421 | 460,107 | 96,619 | 466,234 | 371,649 | 297,694 | 107,105 | -127,171 | -197,923 | -214,122 | -5,253 | -130,628 | -121,306 | -46,858 | -14,060 | -134,601 | -106,870 | -105,409 | 86,026 | -346,991 | -348,796 | -189,954 | -91,565 | -33,611 | 100,502 | 234,201 | 198,863 | 77,571 | 153,868 | 71,551 | -73,175 | 16,374 | -31,785 | -7,990 | 21,867 | -130,352 | -219,687 | -171,540 | -137,137 | 310,737 | 277,693 | 179,725 | 38,827 | 64,219 | 131,806 | 57,565 | -40,723 | -401,174 | -276,322 | 10,894 | 6,895 | -49,814 | -50,002 | -11,951 | -44 | -41,957 | -31,908 | -10,069 | -10,050 |
38,237 | 349,129 | 269,726 | -1,488,972 | -1,056,243 | -1,310,216 | -536,795 | 1,409,033 | 285,298 | 90,008 | -230,885 | -96,232 | -105,041 | -90,795 | -174,318 | -67,360 | -223,587 | -168,340 | 18,400 | -32,070 | -237,959 | -99,437 | 34,973 | 98,662 | 43,817 | -9,484 | 103,176 | 136,430 | 146,727 | 178,278 | 21,602 | -12,078 | -175,702 | -125,235 | -160,307 | 171,328 | 155,073 | 17,764 | -64,559 | -12,067 | -34,488 | -68,689 | -46,463 | -110,975 | -212,357 | -161,380 | -183,115 | 94,273 | -97,758 | 53,098 | 90,893 | 34,961 | 47,945 | 814 | -52,581 | -130,938 | -69,007 | 73,593 | 76,318 | 49,469 | 3,737 | 33,273 | 35,268 | 29,864 | -12,100 | -30,570 | -6,039 |
381,041 | 691,933 | 612,530 | 342,804 | 775,532 | 521,560 | 1,294,981 | 1,813,085 | 689,350 | 494,060 | 173,167 | 404,052 | 395,244 | 409,489 | 325,966 | 500,284 | 344,057 | 399,304 | 586,044 | 567,644 | 361,755 | 500,277 | 634,687 | 599,715 | 514,020 | 460,720 | 573,379 | 470,204 | 480,501 | 512,051 | 355,376 | 333,774 | 170,149 | 220,616 | 185,544 | 345,852 | 329,597 | 186,863 | 104,540 | 169,099 | 146,678 | 112,478 | 133,248 | 179,711 | 78,329 | 129,306 | 107,571 | 290,686 | 98,655 | 239,571 | 277,365 | 186,473 | 199,457 | 152,326 | 99,876 | 151,512 | 216,091 | 244,272 | 246,998 | 170,679 | 124,948 | 154,484 | 0 | 121,210 | 80,046 | 61,577 | 0 |
|