报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
584 | 487 | 327 | 1,583 | 863 | 602 | 573 | 1,234 | 967 | 844 | 224 | 16,682 | 1,455 | 894 | 501 | 8,464 | 8,513 | 6,024 | 3,094 | 17,655 | 13,903 | 10,097 | 5,758 | 30,809 | 22,801 | 15,123 | 8,247 | 142,048 | 124,776 | 92,469 | 49,346 | 167,524 | 119,882 | 80,046 | 42,640 | 185,781 | 139,095 | 98,227 | 54,300 | 212,960 | 160,532 | 105,810 | 52,642 | 211,525 | 151,711 | 102,607 | 47,330 | 191,553 | 136,076 | 89,051 | 40,914 | 187,115 | 139,601 | 87,368 | 40,542 | 214,508 | 163,426 | 99,092 | 42,643 | 155,199 | 107,476 | 72,164 | 36,731 | 158,549 | 113,960 | 78,599 | 35,869 |
167 | 111 | 78 | 455 | 422 | 309 | 459 | 530 | 213 | 138 | 13 | 3,030 | 556 | 187 | 60 | 6,211 | 4,524 | 2,754 | 1,250 | 7,062 | 4,562 | 3,275 | 1,784 | 7,249 | 5,630 | 3,582 | 2,174 | 90,621 | 79,317 | 56,479 | 31,599 | 124,441 | 92,936 | 62,960 | 31,992 | 121,271 | 88,493 | 66,166 | 38,626 | 130,908 | 95,765 | 62,906 | 32,317 | 125,154 | 93,215 | 63,320 | 28,109 | 105,979 | 80,015 | 53,593 | 23,449 | 113,882 | 81,917 | 54,137 | 24,524 | 112,706 | 104,019 | 64,051 | 27,021 | 100,039 | 73,295 | 49,160 | 24,057 | 106,877 | 78,133 | 52,037 | 23,430 |
-2,529 | -2,743 | -1,164 | -7,358 | -1,428 | -267 | -929 | -3,381 | -974 | -54 | -1,320 | 1,733 | -1,126 | 416 | 1,644 | -90,980 | 662 | 1,701 | 2,465 | -43,070 | 4,033 | 3,933 | 1,436 | 11,817 | 2,943 | 2,386 | 1,057 | -3,873 | -6,726 | -1,878 | 4,025 | -24,332 | -16,207 | -9,214 | -2,721 | -1,587 | 1,055 | 816 | 1,408 | 20,485 | 7,700 | 7,001 | 2,859 | 8,378 | 5,534 | 6,343 | 2,815 | 10,571 | 6,153 | 4,250 | 2,440 | 9,258 | 14,177 | 5,599 | 1,734 | 21,476 | 31,545 | 11,284 | 4,191 | 9,020 | 7,577 | 6,012 | 4,295 | 11,170 | 8,174 | 6,938 | 3,383 |
-2,530 | -2,743 | -1,158 | -7,567 | -1,397 | -263 | -927 | -2,746 | -521 | 395 | -1,300 | 1,718 | -1,128 | 414 | 1,644 | -90,269 | 338 | 1,705 | 2,470 | -42,504 | 3,917 | 3,988 | 1,421 | 12,062 | 3,088 | 2,531 | 1,059 | -2,268 | -6,433 | -1,476 | 4,097 | -22,110 | -16,026 | -9,494 | -3,030 | 1,100 | 734 | 531 | 1,655 | 24,125 | 10,144 | 7,056 | 2,968 | 11,564 | 5,343 | 6,298 | 2,786 | 10,545 | 6,157 | 4,274 | 2,474 | 9,331 | 14,446 | 5,548 | 1,703 | 22,145 | 31,536 | 11,255 | 4,166 | 9,351 | 6,795 | 6,181 | 4,509 | 11,176 | 8,654 | 6,848 | 3,333 |
-- | -- | -- | 15 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -126 | 253 | -138 | 15 | 21 | -273 | -341 | -228 | -23 | 330 | 256 | 208 | 239 | -124 | 27 | -66 | -- | -895 | 5 | 5 | -- | 755 | 339 | 87 | 594 | 2,326 | 3,537 | 2,314 | 1,200 | 3,701 | 2,291 | 2,109 | 1,122 | 3,706 | 2,606 | 1,625 | 1,008 | 3,177 | 4,455 | 1,622 | 701 | 8,180 | 7,512 | 4,330 | 1,795 | 8,188 | 3,301 | 2,500 | 1,669 | 5,001 | 4,041 | 3,233 | 1,386 |
-2,530 | -2,743 | -1,158 | -7,582 | -1,397 | -263 | -927 | -2,746 | -521 | 395 | -1,300 | 1,718 | -1,128 | 414 | 1,770 | -90,522 | 476 | 1,690 | 2,448 | -42,231 | 4,258 | 4,216 | 1,444 | 11,732 | 2,832 | 2,323 | 819 | -2,144 | -6,460 | -1,410 | 4,097 | -21,215 | -16,031 | -9,499 | -3,030 | 345 | 396 | 443 | 1,060 | 21,799 | 6,607 | 4,742 | 1,767 | 7,863 | 3,052 | 4,189 | 1,665 | 6,839 | 3,550 | 2,649 | 1,467 | 6,154 | 9,991 | 3,926 | 1,002 | 13,965 | 24,023 | 6,925 | 2,371 | 1,164 | 3,494 | 3,681 | 2,839 | 6,175 | 4,613 | 3,615 | 1,947 |
-0.03 | -0.03 | -0.01 | -0.09 | -0.02 | -0.00 | -0.01 | -0.03 | -0.01 | 0.01 | -0.02 | 0.02 | -0.01 | 0.01 | 0.02 | -1.09 | 0.01 | 0.02 | 0.03 | -0.51 | 0.05 | 0.05 | 0.02 | 0.14 | 0.03 | 0.03 | 0.01 | 0.09 | 0.01 | 0.03 | 0.05 | -0.23 | -0.17 | -0.09 | -0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.35 | 0.04 | 0.03 | 0.01 | 0.04 | 0.01 | 0.03 | 0.00 | 0.04 | 0.02 | 0.02 | 0.00 | 0.04 | 0.08 | 0.03 | 0.00 | 0.07 | 0.13 | 0.05 | 0.02 | 0.07 | 0.03 | 0.04 | 0.03 | 0.04 | -- | 0.02 | 0.02 |
7,729 | 10,884 | 14,943 | 15,269 | 7,110 | 2,873 | 4,387 | 7,463 | 3,085 | 3,165 | 1,657 | 14,428 | 2,168 | 2,399 | 3,030 | 5,965 | 4,326 | 4,544 | 6,255 | 10,135 | 9,530 | 12,679 | 10,595 | 15,818 | 11,942 | 16,455 | 20,644 | 37,008 | 16,921 | 20,184 | 22,049 | 17,832 | 10,813 | 16,485 | 6,640 | 13,132 | 11,628 | 4,428 | 17,345 | 7,276 | 15,372 | 40,874 | 49,271 | 38,319 | 56,827 | 55,886 | 77,530 | 45,575 | 63,114 | 40,241 | 46,045 | 44,695 | 12,586 | 5,654 | 34,518 | 48,666 | 50,621 | 75,452 | 97,570 | 96,410 | 87,111 | 105,994 | 111,939 | 124,114 | |||
234 | 348 | 399 | 472 | 1,164 | 1,427 | 1,703 | 1,486 | 1,567 | 1,592 | 2,980 | 3,034 | 3,987 | 4,020 | 4,859 | 4,850 | 8,068 | 7,529 | 7,989 | 7,109 | 8,003 | 8,565 | 9,637 | 8,779 | 9,470 | 7,659 | 7,900 | 6,704 | 20,336 | 22,978 | 31,901 | 22,882 | 17,334 | 23,086 | 15,693 | 11,322 | 9,738 | 19,605 | 34,620 | 17,415 | 20,424 | 4,235 | 2,564 | 10,646 | 18,946 | 15,180 | 7,913 | 5,224 | 5,316 | 1,190 | 23,819 | 6,291 | 34,153 | 30,893 | 24,930 | 15,714 | 12,181 | 5,979 | 8,301 | 10,793 | 12,863 | 8,294 | 7,871 | 8,483 | |||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 204 | 160 | 13 | 13 | 641 | 1,371 | 4,206 | 431 | 735 | 1,276 | 778 | 480 | 677 | 957 | 388 | 871 | 1,521 | 1,212 | 1,003 | 1,434 | 1,145 | 1,361 | 1,375 | 1,034 | 2,477 | 1,159 | 994 | 1,281 | 2,383 | 1,332 | 1,269 | 1,116 | 1,087 | 2,367 | 1,354 | 1,394 | |||
56,682 | 56,753 | 57,782 | 61,854 | 56,825 | 51,965 | 50,460 | 51,075 | 50,201 | 50,736 | 49,086 | 58,258 | 49,838 | 51,013 | 53,448 | 38,504 | 45,357 | 53,953 | 59,803 | 57,110 | 30,544 | 33,608 | 32,187 | 44,317 | 56,408 | 58,882 | 35,845 | 69,959 | 88,955 | 89,749 | 104,824 | 95,466 | 72,647 | 86,037 | 69,472 | 71,547 | 83,203 | 97,190 | 119,165 | 84,144 | 118,078 | 109,482 | 118,153 | 104,587 | 144,474 | 142,637 | 147,078 | 93,627 | 119,297 | 109,155 | 122,134 | 116,945 | 109,097 | 78,108 | 93,000 | 103,301 | 112,285 | 130,426 | 160,536 | 154,011 | 163,654 | 178,020 | 154,786 | 159,193 | |||
-- | 1,963 | -- | 2,044 | -- | 2,091 | -- | 2,146 | -- | 2,186 | -- | 2,229 | -- | 2,265 | -- | 2,318 | 2,599 | 2,605 | 2,665 | 2,735 | 2,784 | 2,859 | 2,911 | 2,985 | 3,077 | 3,162 | 3,245 | 3,011 | 63,323 | 65,079 | 67,724 | 69,857 | 69,440 | 70,903 | 73,052 | 76,691 | 77,295 | 76,396 | 77,308 | 78,142 | 70,651 | 65,119 | 63,476 | 65,516 | 55,265 | 53,668 | 53,067 | 58,734 | 56,324 | 57,975 | 58,978 | 69,183 | 67,025 | 69,190 | 85,910 | 85,814 | 210,579 | 225,396 | 223,086 | 225,770 | 78,172 | 80,674 | 82,655 | 85,312 | |||
175,174 | 175,463 | 176,687 | 180,935 | 182,834 | 185,508 | 180,967 | 183,472 | 175,861 | 176,844 | 175,340 | 184,713 | 189,970 | 191,273 | 193,504 | 98,485 | 190,068 | 198,548 | 204,586 | 202,215 | 244,071 | 247,900 | 245,472 | 248,375 | 252,698 | 252,087 | 252,528 | 244,620 | 432,206 | 434,022 | 458,300 | 447,528 | 316,905 | 331,914 | 319,328 | 322,022 | 318,078 | 329,462 | 350,842 | 316,770 | 366,413 | 354,339 | 358,653 | 344,307 | 374,645 | 367,837 | 370,739 | 394,644 | 413,042 | 400,353 | 416,386 | 407,419 | 393,165 | 364,664 | 389,693 | 393,045 | 483,563 | 522,423 | 442,654 | 436,863 | 308,753 | 301,682 | 279,186 | 286,911 | |||
8,906 | 9,331 | 8,933 | 11,940 | 7,949 | 6,906 | 6,273 | 6,100 | 5,043 | 4,799 | 5,216 | 13,250 | 20,260 | 20,027 | 20,494 | 16,283 | 16,558 | 24,141 | 29,539 | 29,493 | 24,418 | 28,744 | 25,985 | 30,915 | 44,616 | 42,273 | 44,133 | 36,724 | 173,867 | 159,071 | 178,237 | 176,528 | 151,931 | 163,131 | 142,368 | 143,579 | 135,404 | 145,225 | 160,377 | 129,308 | 136,140 | 126,742 | 140,802 | 131,135 | 150,476 | 133,819 | 125,383 | 116,641 | 124,206 | 110,200 | 123,171 | 120,361 | 108,244 | 100,492 | 126,764 | 164,849 | 145,487 | 172,622 | 153,458 | 152,340 | 147,156 | 140,595 | 121,140 | 136,307 | |||
1,504 | 1,582 | 1,618 | 1,701 | 1,431 | 2,597 | 2,084 | 2,191 | 923 | 918 | 823 | 1,000 | 808 | 806 | 843 | 717 | 793 | 738 | 739 | 741 | 835 | 704 | 486 | 419 | 341 | 339 | 360 | 440 | 1,867 | 3,698 | 4,653 | 3,908 | 6,548 | 6,548 | 6,548 | 6,548 | 8,169 | 8,168 | 8,167 | 8,214 | 33,875 | 34,086 | 25,758 | 25,378 | 29,996 | 38,185 | 49,344 | 80,297 | 97,826 | 99,009 | 104,158 | 103,056 | 91,105 | 77,915 | 71,363 | 37,629 | 150,649 | 158,656 | 139,575 | 132,213 | 31,381 | 30,703 | 30,106 | 21,325 | |||
10,411 | 10,913 | 10,551 | 13,641 | 9,380 | 9,503 | 8,357 | 8,292 | 5,965 | 5,716 | 6,040 | 14,250 | 21,068 | 20,833 | 21,337 | 17,000 | 17,351 | 24,880 | 30,278 | 30,234 | 25,253 | 29,449 | 26,470 | 31,334 | 44,956 | 42,612 | 44,493 | 37,164 | 175,735 | 162,769 | 182,890 | 180,436 | 158,479 | 169,679 | 148,916 | 150,127 | 143,574 | 153,394 | 168,543 | 137,523 | 170,015 | 160,828 | 166,560 | 156,513 | 180,473 | 172,003 | 174,728 | 196,938 | 222,033 | 209,209 | 227,328 | 223,417 | 199,348 | 178,407 | 198,127 | 202,478 | 296,136 | 331,277 | 293,033 | 284,554 | 178,536 | 171,298 | 151,246 | 157,632 | |||
164,764 | 164,551 | 166,135 | 167,293 | 173,454 | 176,006 | 172,610 | 175,180 | 169,895 | 171,128 | 169,300 | 170,463 | 168,903 | 170,440 | 172,167 | 81,485 | 172,717 | 173,669 | 174,308 | 171,982 | 218,818 | 218,451 | 219,001 | 217,041 | 207,741 | 209,476 | 208,035 | 207,456 | 256,471 | 271,254 | 275,410 | 267,092 | 158,425 | 162,235 | 170,412 | 171,896 | 174,504 | 176,069 | 182,299 | 179,248 | 196,397 | 193,511 | 192,093 | 187,794 | 194,172 | 195,834 | 196,011 | 197,705 | 191,009 | 191,143 | 189,058 | 184,001 | 193,817 | 186,257 | 191,566 | 190,567 | 187,427 | 191,146 | 149,621 | 152,310 | 130,217 | 130,384 | 127,940 | 129,280 | |||
15,127 | 15,127 | 15,127 | 7,322 | 7,322 | 7,322 | 7,322 | 14,325 | 14,325 | 14,325 | 14,325 | 5,965 | 5,965 | 5,965 | 5,965 | 10,135 | 10,135 | 10,135 | 10,135 | 15,818 | 15,818 | 15,818 | 15,818 | 37,008 | 37,008 | 37,008 | 37,008 | 17,208 | 17,208 | 17,208 | 17,208 | 12,511 | 12,511 | 12,511 | 12,511 | 6,657 | 6,657 | 6,657 | 6,657 | 37,704 | 38,319 | 37,704 | 37,704 | 45,575 | 45,575 | 45,575 | 45,575 | 44,295 | 44,295 | 44,295 | 44,695 | 45,666 | 48,666 | 48,666 | 45,666 | 96,410 | 96,410 | 96,410 | 96,410 | 124,114 | 124,114 | -- | 124,114 | 91,885 | 82,871 | -- | 91,919 |
-3,897 | -2,368 | -1,422 | -5,105 | -3,192 | -2,652 | -1,877 | -1,452 | -213 | 925 | -4,675 | -4,041 | -2,911 | -1,899 | -1,003 | -6,410 | -4,900 | -4,054 | -2,541 | -730 | 7,602 | 8,156 | 7,493 | 8,984 | 3,342 | 1,980 | 1,213 | 35,694 | 29,629 | 28,245 | 24,225 | 10,923 | 5,425 | 1,535 | -4,581 | -24,497 | -26,329 | -21,583 | -8,039 | 10,286 | 14,328 | 29,407 | 22,139 | 27,852 | 41,998 | 18,696 | 7,873 | 53,504 | 49,582 | 20,629 | 142 | -3,003 | -33,184 | -38,675 | -18,647 | 25,241 | 17,515 | 20,793 | 15,636 | 34,712 | 27,059 | -26,835 | 4,018 | 38,493 | 16,872 | 4,931 | -2,284 |
-3,468 | -1,858 | 1,095 | 13,687 | 2,839 | -1,938 | -1,199 | -1,339 | -6,952 | -8,009 | -3,882 | 13,104 | -4,283 | -5,154 | -5,826 | 16,234 | 12,563 | 3,914 | -992 | -364 | 2,352 | 1,140 | -495 | -21,446 | -33,942 | -28,742 | -24,180 | 5,418 | -555 | -2,062 | 10,253 | -35,976 | 1,355 | 254 | 1,336 | 22,443 | 23,104 | 1,276 | -680 | 20,722 | -27,599 | -2,063 | -2,875 | -656 | -10,159 | -5,408 | -2,980 | -17,212 | -11,688 | -7,708 | -3,406 | 319 | -5,149 | 2,257 | 1,997 | -49,497 | -33,356 | -48,963 | -4,885 | -41,232 | -60,086 | -35 | 4,309 | -4,132 | -3,135 | -520 | -233 |
-175 | -161 | 0 | -643 | 0 | 0 | 0 | -4,213 | -4,213 | -4,213 | -4,213 | -710 | 3,390 | 3,483 | 3,898 | -14,171 | -13,575 | -5,456 | -231 | -4,283 | -16,107 | -12,370 | -12,221 | -8,959 | 5,480 | 6,155 | 6,593 | -21,293 | -29,984 | -25,831 | -30,261 | 29,751 | -9,099 | 1,564 | -3,246 | 7,908 | 7,578 | 17,460 | 18,790 | -62,055 | -9,676 | -24,789 | -8,312 | -35,067 | -20,587 | -16,990 | -6,942 | -35,012 | -19,076 | -16,975 | 4,614 | 1,313 | 2,254 | -6,595 | 2,502 | -26,489 | -29,948 | 7,213 | -9,591 | -21,183 | -3,976 | 8,750 | -20,502 | -2,132 | -152 | -1,007 | 6,100 |
-7,540 | -4,386 | -327 | 7,805 | -353 | -4,590 | -3,076 | -7,003 | -11,380 | -11,299 | -12,771 | 8,360 | -3,797 | -3,566 | -2,935 | -4,171 | -5,809 | -5,592 | -3,881 | -5,683 | -6,288 | -3,139 | -5,223 | -21,190 | -25,066 | -20,553 | -16,364 | 19,800 | -910 | 351 | 4,217 | 4,697 | -2,319 | 3,353 | -6,492 | 5,854 | 4,352 | -2,848 | 10,070 | -31,047 | -22,947 | 2,555 | 10,952 | -7,871 | 11,252 | -3,702 | -2,049 | 1,280 | 18,819 | -4,054 | 1,350 | -1,371 | -36,080 | -43,012 | -14,148 | -50,744 | -45,790 | -20,958 | 1,160 | -27,704 | -37,002 | -18,120 | -12,175 | 32,229 | 13,585 | 3,404 | 3,584 |
7,587 | 10,741 | 14,800 | 15,127 | 6,969 | 2,732 | 4,246 | 7,322 | 2,945 | 3,025 | 1,554 | 14,325 | 2,168 | 2,399 | 3,030 | 5,965 | 4,326 | 4,544 | 6,255 | 10,135 | 9,530 | 12,679 | 10,595 | 15,818 | 11,942 | 16,455 | 20,644 | 37,008 | 16,298 | 17,560 | 21,425 | 17,208 | 10,192 | 15,864 | 6,019 | 12,511 | 11,009 | 3,809 | 16,727 | 6,657 | 15,372 | 40,258 | 48,656 | 37,704 | 56,827 | 41,873 | 43,526 | 45,575 | 63,114 | 40,241 | 46,045 | 44,295 | 12,586 | 5,654 | 31,518 | 45,666 | 50,621 | 75,452 | 97,570 | 96,410 | 87,111 | -- | 111,939 | 124,114 | 96,456 | -- | 95,503 |