报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
213,832 | 187,523 | 28,377 | 196,453 | 77,447 | 52,412 | 24,874 | 377,045 | 235,584 | 127,958 | 77,507 | 182,487 | 95,630 | 51,098 | 32,560 | 223,444 | 136,476 | 116,545 | 40,979 | 213,397 | 72,839 | 29,645 | 12,435 | 151,554 | 50,698 | 36,851 | 7,666 | 174,050 | 62,044 | 16,523 | 8,601 | 138,163 | 117,731 | 110,509 | 72,656 | 146,998 | 140,084 | 106,949 | 84,685 | 139,867 | 36,461 | 30,126 | 5,411 | 83,094 | 61,136 | 53,068 | 19,099 | 130,847 | 83,217 | 43,653 | 24,960 | 129,147 | 16,192 | 10,239 | 4,521 | 33,242 | 21,643 | 13,046 | 6,714 | 41,418 | 29,277 | 20,348 | 10,160 | 50,196 | 33,789 | 21,555 | 8,918 |
143,156 | 121,809 | 23,705 | 110,833 | 62,259 | 42,669 | 21,979 | 210,041 | 102,320 | 55,473 | 24,949 | 92,658 | 70,138 | 33,780 | 22,786 | 79,217 | 48,420 | 33,337 | 15,290 | 81,083 | 32,308 | 15,410 | 5,440 | 48,392 | 18,192 | 12,862 | 4,607 | 48,681 | 21,803 | 8,598 | 5,177 | 42,869 | 36,903 | 32,816 | 21,687 | 53,100 | 46,537 | 36,860 | 27,709 | 55,807 | 13,169 | 10,326 | 2,951 | 27,901 | 20,213 | 17,154 | 5,877 | 50,879 | 31,954 | 16,565 | 10,275 | 51,327 | 13,764 | 8,636 | 3,920 | 28,627 | 18,602 | 11,356 | 6,007 | 34,019 | 25,116 | 17,490 | 8,939 | 45,639 | 30,808 | 19,519 | 8,149 |
12,741 | 21,879 | -11,181 | 11,246 | -33,418 | -22,634 | -13,227 | 65,136 | 37,205 | 22,254 | 16,040 | 39,319 | -4,815 | -1,904 | 1,330 | 59,586 | 34,671 | 39,559 | 11,610 | 67,739 | 25,045 | 10,138 | 1,984 | 55,948 | 16,795 | 13,519 | 1,355 | 69,136 | 22,880 | 4,450 | 1,575 | 63,606 | 55,545 | 53,135 | 35,766 | 65,873 | 65,235 | 46,314 | 38,290 | 56,136 | 17,181 | 13,805 | 2,390 | 38,227 | 28,406 | 24,118 | 8,883 | 47,582 | 31,921 | 17,281 | 9,886 | 44,831 | -3,707 | -2,663 | -1,545 | -6,965 | -3,752 | -2,895 | -1,631 | 270 | -1,267 | -1,159 | -586 | -6,110 | -3,181 | -1,724 | -1,226 |
12,752 | 21,871 | -11,183 | 11,015 | -33,647 | -22,850 | -13,393 | 73,633 | 40,019 | 25,261 | 16,042 | 48,584 | 21,411 | 24,319 | 12,958 | 61,049 | 36,000 | 40,847 | 11,611 | 67,761 | 25,065 | 10,136 | 2,582 | 56,562 | 16,859 | 13,560 | 1,368 | 69,479 | 23,141 | 4,712 | 1,827 | 64,037 | 55,942 | 53,514 | 36,077 | 66,143 | 65,484 | 46,564 | 38,507 | 56,324 | 17,265 | 13,862 | 2,441 | 41,350 | 31,453 | 27,067 | 11,822 | 48,646 | 32,629 | 17,366 | 9,886 | 45,881 | -3,518 | -2,623 | -1,553 | -6,677 | -3,789 | -2,885 | -1,627 | 803 | -961 | -1,102 | -571 | -6,388 | -2,972 | -1,631 | -1,131 |
7,321 | 5,553 | -2,784 | 3,291 | -8,799 | -2,111 | -2,559 | 19,063 | -1,917 | 2,585 | 220 | 14,768 | 8,212 | 7,752 | 4,036 | 21,385 | 6,919 | 6,318 | 1,183 | 16,713 | 4,791 | 3,051 | 658 | 14,478 | 4,187 | 3,477 | 532 | 18,137 | 6,457 | 1,378 | 940 | 15,533 | 13,829 | 13,252 | 8,863 | 16,499 | 16,382 | 11,380 | 9,504 | 13,747 | 4,293 | 3,464 | 618 | 10,114 | 7,844 | 6,764 | 2,951 | 12,131 | 8,131 | 4,465 | 2,548 | 14,164 | 13 | 8 | -- | 100 | -6 | -8 | 2 | 66 | 100 | -1 | -2 | -46 | 1 | -53 | -- |
5,431 | 16,318 | -8,398 | 7,724 | -24,848 | -20,740 | -10,834 | 54,569 | 41,936 | 22,676 | 15,821 | 33,816 | 13,199 | 16,566 | 8,922 | 39,664 | 29,080 | 34,529 | 10,428 | 51,049 | 20,274 | 7,084 | 1,924 | 42,084 | 12,672 | 10,083 | 836 | 51,342 | 16,685 | 3,334 | 887 | 48,503 | 42,113 | 40,263 | 27,214 | 49,644 | 49,102 | 35,184 | 29,004 | 42,577 | 12,972 | 10,398 | 1,823 | 31,236 | 23,609 | 20,303 | 8,870 | 36,515 | 24,498 | 12,901 | 7,338 | 31,717 | -3,530 | -2,632 | -1,553 | -6,777 | -3,783 | -2,877 | -1,628 | 737 | -1,061 | -1,101 | -570 | -6,342 | -2,973 | -1,578 | -1,131 |
0.04 | 0.14 | -0.08 | 0.03 | -0.22 | -0.19 | -0.10 | 0.47 | 0.39 | 0.21 | 0.15 | 0.31 | 0.12 | 0.15 | 0.08 | 0.37 | 0.27 | 0.31 | 0.13 | 0.64 | 0.25 | 0.09 | 0.02 | 0.64 | 0.21 | 0.17 | 0.01 | 0.90 | 0.30 | 0.07 | 0.02 | 0.86 | 0.73 | 0.70 | 0.47 | 0.86 | 0.85 | 0.61 | 0.50 | 0.73 | 0.22 | 0.18 | 0.03 | 0.54 | 0.41 | 0.35 | 0.15 | 0.63 | 0.42 | 0.22 | 0.13 | 0.74 | -0.19 | -0.14 | -0.09 | -0.38 | -0.21 | -0.16 | -0.09 | 0.04 | -0.06 | -0.06 | -0.03 | -0.35 | -0.15 | -0.08 | -0.06 |
239,852 | 455,020 | 355,242 | 409,742 | 296,592 | 225,434 | 325,098 | 384,816 | 306,676 | 294,347 | 185,943 | 214,577 | 143,932 | 159,014 | 214,354 | 388,812 | 343,424 | 421,089 | 622,968 | 595,401 | 456,390 | 360,504 | 378,907 | 476,076 | 462,613 | 232,790 | 244,384 | 232,558 | 166,944 | 170,123 | 194,405 | 207,245 | 194,652 | 199,596 | 235,279 | 181,790 | 191,163 | 188,918 | 238,492 | 185,617 | 161,459 | 139,784 | 145,772 | 132,466 | 131,271 | 134,970 | 116,748 | 124,526 | 125,104 | 66,242 | 82,241 | 62,210 | 4,761 | 4,600 | 5,395 | 5,368 | 4,457 | 5,774 | 3,052 | 5,455 | 5,501 | 7,114 | 6,655 | 6,289 | |||
24,434 | 23,612 | 24,978 | 24,011 | 13,786 | 14,287 | 13,822 | 51,396 | 5,263 | 13,864 | 60,122 | 35,385 | 28,478 | 7,362 | 7,241 | 4,287 | 4,277 | 3,782 | 4,315 | 5,040 | 5,521 | 6,307 | 7,220 | 5,419 | 3,891 | 4,038 | 5,344 | 4,555 | 7,257 | 6,729 | 6,878 | 5,714 | 5,051 | 5,767 | 5,765 | 5,702 | 7,035 | 9,280 | 9,398 | 10,563 | 4,009 | 5,452 | 2,260 | 945 | 1,855 | 1,641 | 2,233 | 1,253 | 2,255 | 1,250 | 1,300 | 634 | 9,255 | 9,798 | 9,751 | 11,791 | 11,798 | 10,560 | 11,541 | 11,400 | 9,203 | 10,554 | 10,348 | 9,388 | |||
1,092,396 | 1,020,550 | 1,070,965 | 1,044,333 | 1,006,924 | 971,766 | 938,573 | 892,543 | 875,053 | 846,386 | 830,867 | 809,474 | 777,513 | 695,687 | 648,124 | 639,258 | 655,120 | 623,775 | 274,677 | 344,223 | 334,216 | 262,420 | 233,654 | 227,567 | 190,009 | 165,292 | 155,893 | 141,263 | 117,901 | 122,711 | 101,158 | 95,734 | 90,840 | 86,616 | 91,850 | 108,114 | 108,588 | 106,882 | 112,365 | 134,346 | 147,458 | 140,491 | 146,114 | 139,751 | 129,473 | 121,595 | 130,952 | 132,142 | 141,909 | 137,103 | 132,320 | 138,784 | 12,077 | 12,253 | 11,877 | 12,670 | 16,050 | 16,666 | 15,027 | 14,674 | 17,481 | 17,404 | 19,213 | 18,671 | |||
1,476,904 | 1,608,051 | 1,574,277 | 1,587,515 | 1,422,914 | 1,307,270 | 1,364,091 | 1,398,679 | 1,361,872 | 1,321,823 | 1,185,300 | 1,137,635 | 1,038,594 | 1,015,019 | 960,032 | 1,111,960 | 1,079,607 | 1,086,544 | 940,202 | 982,982 | 851,187 | 706,245 | 704,502 | 789,498 | 701,113 | 434,879 | 435,061 | 409,586 | 334,905 | 337,883 | 338,062 | 345,002 | 317,533 | 326,209 | 366,794 | 329,954 | 339,956 | 344,586 | 366,443 | 336,661 | 318,044 | 290,990 | 299,824 | 279,288 | 268,070 | 262,886 | 254,418 | 262,469 | 274,140 | 210,111 | 227,719 | 212,823 | 27,752 | 29,048 | 29,755 | 31,970 | 35,763 | 37,042 | 32,698 | 34,415 | 35,921 | 38,836 | 41,265 | 38,656 | |||
-- | 19,947 | -- | 18,557 | -- | 29,492 | -- | 18,576 | -- | 17,834 | -- | 18,308 | -- | 17,746 | -- | 5,482 | 13,455 | 13,547 | 12,260 | 12,435 | 12,445 | 12,525 | 12,592 | 12,694 | 12,481 | 12,609 | 12,717 | 12,843 | 10,207 | 3,645 | 2,716 | 2,352 | 2,353 | 2,381 | 2,414 | 2,449 | 2,536 | 2,569 | 2,548 | 2,580 | 2,561 | 2,999 | 2,980 | 3,023 | 2,155 | 2,178 | 2,212 | 3,787 | 3,841 | 3,246 | 3,299 | 5,244 | 4,315 | 4,240 | 4,372 | 4,480 | 5,282 | 5,515 | 5,626 | 5,791 | 5,960 | 6,087 | 6,245 | 6,129 | |||
2,027,057 | 2,170,567 | 2,139,230 | 2,147,662 | 1,974,761 | 1,849,237 | 1,919,994 | 1,781,022 | 1,711,394 | 1,641,856 | 1,493,030 | 1,420,926 | 1,297,122 | 1,271,654 | 1,215,156 | 1,398,221 | 1,348,013 | 1,346,447 | 1,193,391 | 1,132,009 | 951,444 | 804,493 | 800,763 | 901,456 | 807,831 | 542,471 | 546,692 | 521,738 | 436,203 | 430,370 | 425,855 | 431,300 | 401,472 | 399,663 | 429,806 | 394,020 | 404,558 | 410,058 | 430,968 | 401,036 | 383,255 | 356,187 | 363,971 | 341,890 | 328,071 | 323,299 | 312,193 | 320,532 | 329,395 | 266,082 | 284,374 | 268,053 | 40,214 | 41,686 | 42,403 | 44,654 | 49,553 | 51,082 | 47,853 | 49,753 | 53,016 | 55,918 | 57,033 | 55,614 | |||
1,023,748 | 984,904 | 1,066,096 | 971,145 | 728,229 | 524,654 | 578,203 | 624,492 | 546,076 | 664,685 | 327,587 | 380,834 | 311,679 | 301,111 | 159,143 | 359,436 | 267,893 | 268,179 | 310,352 | 297,349 | 158,338 | 109,083 | 115,151 | 227,345 | 174,775 | 147,880 | 146,177 | 169,077 | 120,478 | 131,355 | 117,994 | 126,370 | 101,435 | 104,161 | 132,142 | 122,909 | 134,173 | 153,597 | 166,899 | 168,481 | 179,965 | 155,692 | 163,464 | 145,119 | 138,541 | 136,922 | 129,699 | 147,024 | 158,007 | 106,759 | 130,405 | 121,622 | 29,425 | 29,728 | 29,309 | 30,220 | 32,472 | 33,121 | 28,463 | 28,830 | 32,432 | 35,152 | 36,473 | 33,373 | |||
276,067 | 446,582 | 357,101 | 451,591 | 560,288 | 617,510 | 625,633 | 429,983 | 454,581 | 270,979 | 465,963 | 356,433 | 340,747 | 322,900 | 362,756 | 350,934 | 402,916 | 393,355 | 212,292 | 184,764 | 178,471 | 93,848 | 77,869 | 68,293 | 59,381 | 59,383 | 58,949 | 3,765 | 5,400 | 5,087 | 3,320 | 2,583 | 2,954 | 2,282 | 2,342 | 2,507 | 2,458 | 2,497 | 2,738 | 2,605 | 2,680 | 2,617 | 2,291 | 1,802 | 1,890 | 1,941 | 2,016 | 1,958 | 11,931 | 11,818 | 11,880 | 11,830 | 741 | 1,034 | 1,189 | 1,044 | 720 | 694 | 874 | 779 | 2,226 | 2,448 | 1,696 | 1,894 | |||
1,299,816 | 1,431,485 | 1,423,197 | 1,422,736 | 1,288,518 | 1,142,165 | 1,203,836 | 1,054,474 | 1,000,656 | 935,664 | 793,550 | 737,268 | 652,426 | 624,010 | 521,898 | 710,371 | 670,809 | 661,534 | 522,645 | 482,114 | 336,808 | 202,931 | 193,020 | 295,638 | 234,156 | 207,263 | 205,126 | 172,842 | 125,878 | 136,442 | 121,314 | 128,952 | 104,389 | 106,444 | 134,484 | 125,416 | 136,630 | 156,094 | 169,637 | 171,086 | 182,645 | 158,309 | 165,755 | 146,921 | 140,431 | 138,863 | 131,715 | 148,982 | 169,938 | 118,577 | 142,286 | 133,452 | 30,166 | 30,762 | 30,498 | 31,264 | 33,192 | 33,815 | 29,338 | 29,609 | 34,658 | 37,600 | 38,170 | 35,267 | |||
727,241 | 739,082 | 716,033 | 724,926 | 686,243 | 707,072 | 716,158 | 726,548 | 710,738 | 706,192 | 699,480 | 683,659 | 644,696 | 647,644 | 693,258 | 687,850 | 677,204 | 684,913 | 670,747 | 649,895 | 614,636 | 601,561 | 607,743 | 605,818 | 573,675 | 335,208 | 341,566 | 348,895 | 310,325 | 293,928 | 304,541 | 302,348 | 297,083 | 293,220 | 295,322 | 268,604 | 267,928 | 253,964 | 261,330 | 229,950 | 200,609 | 197,878 | 198,216 | 194,969 | 187,640 | 184,436 | 180,478 | 171,550 | 159,457 | 147,505 | 142,088 | 134,601 | 10,048 | 10,925 | 11,905 | 13,390 | 16,361 | 17,267 | 18,516 | 20,144 | 18,358 | 18,317 | 18,863 | 20,347 | |||
355,938 | 355,938 | 355,938 | 375,736 | 375,736 | 375,736 | 375,736 | 209,130 | 209,130 | 209,130 | 209,130 | 384,388 | 384,388 | 384,388 | 384,304 | 593,966 | 593,966 | 593,966 | 593,966 | 473,534 | 473,534 | 473,534 | 473,534 | 231,983 | 228,899 | 228,899 | 229,215 | 202,188 | 202,188 | 202,188 | 202,188 | 176,410 | 176,410 | 176,410 | 176,410 | 178,985 | 178,985 | 178,985 | 178,985 | 131,181 | 131,181 | 131,181 | 131,181 | 123,263 | 123,263 | 123,263 | 123,263 | 60,929 | 60,929 | 60,929 | 60,929 | 20,593 | 5,131 | 5,131 | 5,131 | 5,455 | 5,455 | 5,455 | 5,455 | 5,989 | 5,989 | 5,989 | 5,989 | 4,914 | 4,914 | 4,825 | 4,914 |
-92,232 | -17,924 | -43,525 | 247,966 | 58,028 | -38,434 | -59,277 | 102,465 | 13,444 | -33,306 | -34,611 | -229,207 | -289,417 | -261,835 | -169,462 | -383,524 | -436,542 | -362,652 | 14,828 | 50,799 | -104,843 | -120,740 | -101,957 | -40,026 | -38,521 | -29,547 | -34,270 | 59,038 | -7,244 | -6,193 | -12,963 | 39,598 | 27,023 | 31,753 | 52,780 | 8,170 | 5,391 | 3,005 | 51,640 | 57,773 | 38,972 | 17,240 | 13,282 | 25,138 | 24,033 | 27,719 | 2,246 | 83,775 | 84,020 | 23,816 | 19,767 | 15,660 | 1,755 | 1,388 | 120 | 5,557 | 2,197 | 1,584 | -722 | 668 | 273 | -905 | -1,497 | 1,502 | -785 | -1,473 | -1,309 |
-8,767 | -3,837 | -1,156 | -29,234 | -17,968 | -16,207 | -11,675 | -102,985 | -80,678 | -50,499 | -29,925 | -47,759 | -28,728 | -26,585 | -390 | -23,424 | -18,228 | -9,520 | -1,463 | -36,230 | -668 | -517 | -319 | 292 | -8,573 | -9,894 | -9,672 | -858 | -4,299 | -2,268 | -32 | 392 | -67 | -3 | 4 | 76 | -88 | -66 | -6 | -107 | -142 | -85 | -1 | 54 | -33 | -2 | -2 | -685 | -580 | -27 | -23 | 367 | -56 | -93 | -50 | 109 | 225 | 36 | -2 | 1,077 | 981 | 10 | 12 | -61 | -67 | -62 | -31 |
-42,481 | 87,203 | -4,570 | -238,530 | -185,118 | -133,527 | 13,208 | 167,126 | 82,051 | 87,889 | 35,538 | 101,708 | 64,405 | 57,893 | -4,729 | 197,287 | 200,619 | 195,702 | 14,249 | 105,863 | 86,730 | 6,583 | 5,326 | 281,285 | 278,275 | 40,771 | 56,495 | -31,469 | -27,835 | -28,130 | 289 | -14,213 | -14,201 | -14,189 | 790 | -10,820 | 1,116 | 1,116 | 2,000 | -9,862 | -9,862 | -9,862 | 0 | -17,274 | -17,274 | -17,274 | -10,023 | -20,757 | -20,635 | -20,510 | -354 | 24,310 | -2,068 | -2,064 | -44 | -5,989 | -3,417 | -1,299 | -1,677 | -2,280 | -1,734 | 1,724 | 1,852 | -361 | 233 | -734 | -116 |
-143,478 | 65,442 | -49,252 | -19,798 | -145,058 | -188,168 | -57,745 | 166,606 | 14,817 | 4,084 | -28,997 | -175,258 | -253,740 | -230,527 | -174,581 | -209,662 | -254,151 | -176,469 | 27,614 | 120,432 | -18,781 | -114,673 | -96,951 | 241,551 | 231,181 | 1,330 | 12,553 | 26,711 | -39,378 | -36,591 | -12,706 | 25,778 | 12,755 | 17,561 | 53,575 | -2,575 | 6,420 | 4,054 | 53,634 | 47,804 | 28,968 | 7,293 | 13,281 | 7,919 | 6,726 | 10,443 | -7,779 | 62,333 | 62,806 | 3,279 | 19,390 | 40,336 | -370 | -768 | 27 | -324 | -997 | 320 | -2,403 | -535 | -488 | 825 | 366 | 1,075 | -640 | -2,290 | -1,477 |
212,459 | 421,380 | 306,686 | 355,938 | 230,678 | 187,568 | 317,991 | 375,736 | 223,947 | 213,214 | 180,132 | 209,130 | 130,648 | 153,860 | 209,723 | 384,304 | 339,814 | 417,496 | 621,580 | 593,966 | 454,753 | 358,861 | 376,583 | 473,534 | 460,080 | 230,229 | 241,768 | 228,899 | 162,810 | 165,597 | 189,482 | 202,188 | 189,165 | 193,972 | 229,985 | 176,410 | 185,405 | 183,039 | 232,619 | 178,985 | 160,149 | 138,474 | 144,462 | 131,181 | 129,988 | 133,705 | 115,484 | 123,263 | 123,735 | 64,208 | 80,319 | 60,929 | 4,761 | 4,362 | 5,158 | 5,131 | 4,457 | 5,774 | 3,052 | 5,455 | 5,501 | 6,814 | 6,355 | 5,989 | 4,274 | 2,535 | 3,437 |