报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
259,200 | 176,276 | 83,202 | 380,504 | 258,066 | 171,319 | 78,160 | 324,747 | 224,065 | 144,043 | 53,759 | 354,754 | 256,800 | 168,588 | 71,702 | 336,222 | 230,837 | 150,303 | 66,952 | 282,657 | 196,620 | 130,593 | 56,685 | 237,913 | 165,795 | 110,283 | 49,306 | 225,853 | 161,845 | 105,888 | 46,983 | 225,700 | 162,111 | 108,481 | 47,660 | 215,140 | 149,471 | 96,642 | 40,558 | 164,910 | 119,328 | 78,505 | 36,288 | 164,479 | 119,492 | 77,906 | 33,910 | 132,453 | 91,501 | 58,361 | 25,494 | 132,392 | 91,326 | 58,330 | 23,855 | 119,306 | 80,874 | 46,534 | 21,209 | 142,390 | 103,758 | 65,859 | 27,218 | 139,792 | 97,266 | 61,273 | 26,013 |
186,775 | 125,631 | 57,919 | 256,529 | 178,657 | 116,756 | 55,147 | 203,596 | 135,410 | 85,825 | 31,997 | 210,151 | 151,540 | 98,917 | 42,769 | 195,526 | 134,036 | 87,747 | 39,872 | 186,342 | 135,630 | 89,935 | 40,248 | 180,003 | 128,928 | 86,225 | 40,120 | 178,908 | 130,819 | 84,993 | 38,533 | 173,543 | 124,023 | 81,795 | 37,342 | 170,931 | 121,202 | 77,980 | 33,063 | 132,553 | 97,701 | 63,335 | 29,582 | 123,706 | 89,559 | 58,821 | 26,471 | 106,489 | 77,066 | 49,353 | 21,970 | 112,182 | 78,071 | 49,872 | 21,053 | 103,166 | 70,041 | 39,907 | 18,234 | 123,276 | 89,807 | 57,438 | 23,666 | 122,935 | 86,455 | 54,815 | 23,548 |
29,168 | 22,783 | 2,061 | 122,482 | 56,677 | 41,624 | 12,389 | 75,035 | 62,374 | 42,990 | 13,118 | 96,432 | 79,875 | 60,966 | 15,184 | 83,763 | 65,637 | 40,918 | 14,523 | 50,382 | 38,575 | 30,760 | 13,248 | 35,218 | 20,638 | 12,854 | 3,154 | 22,985 | 15,368 | 11,605 | 3,111 | 36,598 | 30,795 | 21,153 | 5,494 | 26,787 | 17,798 | 11,917 | 3,501 | 20,865 | 20,165 | 18,545 | 12,838 | 36,009 | 29,785 | 19,856 | 5,123 | 16,205 | 4,635 | 2,504 | 159 | 6,080 | 2,296 | 1,299 | -537 | 975 | 745 | 912 | -308 | -7,083 | -747 | -915 | -830 | -9,488 | -4,240 | -3,488 | -2,622 |
29,438 | 22,928 | 6,624 | 122,446 | 56,753 | 41,605 | 12,403 | 75,501 | 62,268 | 43,286 | 13,058 | 95,428 | 80,246 | 61,190 | 15,363 | 84,467 | 65,925 | 41,046 | 14,667 | 49,625 | 38,808 | 31,038 | 13,730 | 37,315 | 22,221 | 13,763 | 3,541 | 27,399 | 18,382 | 12,161 | 3,202 | 38,158 | 32,226 | 22,170 | 5,651 | 28,227 | 18,852 | 12,369 | 3,803 | 21,920 | 20,629 | 18,750 | 12,879 | 37,100 | 30,292 | 20,162 | 5,328 | 17,054 | 5,085 | 2,909 | 314 | 8,839 | 4,885 | 3,722 | -363 | 3,814 | 1,973 | 978 | -313 | 5,009 | 185 | -100 | -553 | -7,676 | -3,379 | -3,147 | -2,391 |
6,782 | 5,281 | 3,081 | 21,365 | 9,101 | 6,033 | 2,317 | 10,889 | 6,585 | 3,854 | 779 | 15,036 | 12,475 | 9,662 | 2,823 | 17,207 | 11,927 | 7,702 | 3,098 | 10,914 | 7,392 | 5,451 | 1,982 | 6,428 | 3,896 | 2,590 | 739 | 5,090 | 3,254 | 1,965 | 548 | 6,201 | 4,749 | 3,448 | 945 | 4,548 | 2,726 | 1,696 | 571 | 3,127 | 2,089 | 1,684 | 632 | 5,833 | 4,188 | 2,588 | 901 | 2,048 | 561 | 322 | 103 | 719 | 494 | 311 | 78 | 541 | 607 | 398 | 15 | 659 | 197 | 191 | 30 | 152 | -6 | 2 | 0 |
22,656 | 17,647 | 3,543 | 101,081 | 47,652 | 35,573 | 10,086 | 64,613 | 55,683 | 39,432 | 12,279 | 80,392 | 67,771 | 51,528 | 12,540 | 67,260 | 53,998 | 33,344 | 11,568 | 38,711 | 31,416 | 25,587 | 11,748 | 30,887 | 18,325 | 11,173 | 2,802 | 22,309 | 15,128 | 10,196 | 2,654 | 31,957 | 27,478 | 18,723 | 4,706 | 23,679 | 16,126 | 10,674 | 3,231 | 18,793 | 18,540 | 17,066 | 12,246 | 31,268 | 26,104 | 17,575 | 4,428 | 15,006 | 4,524 | 2,587 | 210 | 8,120 | 4,391 | 3,411 | -441 | 3,273 | 1,366 | 580 | -328 | 4,349 | -12 | -291 | -583 | -7,828 | -3,373 | -3,149 | -2,391 |
0.54 | 0.42 | 0.06 | 2.69 | 1.23 | 0.93 | 0.26 | 1.70 | 1.50 | 1.07 | 0.36 | 2.11 | 1.79 | 1.38 | 0.34 | 1.71 | 1.42 | 0.88 | 0.30 | 1.01 | 0.85 | 0.70 | 0.33 | 0.83 | 0.49 | 0.30 | 0.07 | 0.58 | 0.39 | 0.27 | 0.07 | 0.82 | 0.72 | 0.49 | 0.12 | 0.59 | 0.41 | 0.28 | 0.08 | 0.48 | 0.49 | 0.46 | 0.34 | 0.78 | 0.66 | 0.45 | 0.11 | 0.39 | 0.12 | 0.07 | 0.01 | 0.21 | 0.11 | 0.09 | -0.01 | 0.09 | 0.05 | 0.03 | -0.00 | 0.12 | 0.02 | 0.01 | -0.01 | -0.21 | -0.08 | -0.08 | -0.05 |
30,173 | 59,875 | 52,241 | 29,588 | 24,956 | 34,646 | 26,769 | 22,972 | 26,471 | 39,800 | 45,084 | 27,452 | 40,864 | 22,472 | 29,843 | 30,834 | 16,796 | 17,355 | 22,892 | 23,599 | 11,299 | 13,822 | 15,860 | 18,324 | 10,925 | 8,010 | 10,123 | 14,937 | 10,260 | 9,685 | 12,632 | 39,877 | 11,594 | 10,142 | 9,085 | 12,788 | 8,486 | 37,837 | 6,612 | 10,739 | 13,632 | 14,112 | 9,847 | 13,964 | 13,723 | 22,956 | 9,037 | 16,067 | 9,899 | 8,906 | 17,051 | 29,825 | 27,553 | 21,454 | 13,178 | 12,150 | 15,947 | 15,995 | 12,249 | 14,498 | 25,350 | 34,372 | 25,175 | 19,996 | |||
26,741 | 25,736 | 33,337 | 25,462 | 24,167 | 24,106 | 25,097 | 22,986 | 27,429 | 26,117 | 29,662 | 29,137 | 30,916 | 30,947 | 31,249 | 29,364 | 29,492 | 28,278 | 26,863 | 25,142 | 27,331 | 25,311 | 25,056 | 22,508 | 26,305 | 24,593 | 26,958 | 22,212 | 29,534 | 26,851 | 24,633 | 19,677 | 25,002 | 21,555 | 23,050 | 18,419 | 23,085 | 19,676 | 19,987 | 14,658 | 19,565 | 16,627 | 18,973 | 13,582 | 16,792 | 15,224 | 16,293 | 11,111 | 14,105 | 12,936 | 12,968 | 10,648 | 15,734 | 14,308 | 13,873 | 12,443 | 14,993 | 16,394 | 18,439 | 16,131 | 17,327 | 16,241 | 17,105 | 15,616 | |||
45,208 | 39,219 | 38,934 | 43,251 | 38,747 | 37,080 | 34,601 | 34,459 | 34,638 | 33,947 | 34,517 | 29,948 | 32,548 | 31,289 | 28,482 | 27,418 | 30,831 | 30,409 | 27,536 | 26,097 | 28,926 | 28,937 | 27,272 | 26,670 | 26,278 | 24,520 | 23,935 | 24,132 | 24,013 | 24,422 | 23,215 | 21,408 | 19,412 | 18,869 | 19,104 | 18,891 | 18,609 | 17,823 | 18,540 | 17,212 | 17,318 | 16,102 | 15,792 | 16,522 | 16,880 | 16,820 | 15,302 | 15,657 | 13,181 | 13,109 | 11,754 | 11,505 | 13,410 | 13,043 | 14,079 | 15,016 | 12,666 | 14,501 | 9,883 | 9,203 | 17,842 | 17,969 | 17,699 | 14,661 | |||
136,819 | 165,852 | 158,425 | 142,488 | 129,105 | 135,664 | 130,867 | 157,838 | 163,109 | 164,649 | 144,967 | 137,707 | 173,387 | 163,092 | 145,592 | 139,040 | 120,743 | 110,311 | 103,607 | 93,050 | 94,402 | 93,697 | 84,946 | 77,951 | 80,969 | 75,479 | 76,439 | 77,243 | 79,883 | 87,309 | 76,345 | 95,177 | 70,473 | 67,327 | 65,363 | 67,077 | 65,700 | 96,463 | 62,625 | 59,818 | 69,391 | 74,938 | 65,762 | 67,945 | 66,917 | 71,137 | 57,272 | 58,335 | 44,370 | 41,530 | 49,219 | 57,985 | 68,991 | 58,809 | 49,854 | 47,359 | 54,404 | 57,971 | 54,110 | 58,940 | 77,663 | 85,019 | 75,288 | 65,073 | |||
-- | 195,828 | -- | 203,429 | -- | 180,495 | -- | 187,277 | -- | 127,621 | -- | 129,548 | -- | 129,531 | -- | 132,895 | 136,334 | 131,791 | 128,456 | 130,054 | 130,619 | 131,881 | 134,124 | 136,156 | 129,705 | 131,304 | 133,471 | 133,380 | 130,379 | 122,638 | 123,815 | 125,753 | 109,359 | 110,918 | 112,397 | 114,054 | 116,392 | 117,865 | 105,626 | 96,849 | 72,980 | 73,580 | 73,641 | 74,352 | 73,067 | 74,177 | 70,904 | 71,811 | 72,502 | 73,479 | 73,273 | 74,152 | 66,706 | 65,905 | 67,805 | 68,974 | 66,930 | 24,549 | 27,748 | 28,081 | 90,600 | 92,563 | 93,886 | 95,080 | |||
737,546 | 725,665 | 703,483 | 702,444 | 628,219 | 619,815 | 611,026 | 634,340 | 610,943 | 589,229 | 561,078 | 547,518 | 549,700 | 538,278 | 511,280 | 490,139 | 478,753 | 455,772 | 436,678 | 417,573 | 423,258 | 422,624 | 403,745 | 399,479 | 365,238 | 357,787 | 362,266 | 363,148 | 351,159 | 359,547 | 347,077 | 376,192 | 338,575 | 330,059 | 322,044 | 320,490 | 311,729 | 327,031 | 285,138 | 277,837 | 283,261 | 284,201 | 274,797 | 263,885 | 248,756 | 246,323 | 217,352 | 215,588 | 189,382 | 186,516 | 193,744 | 202,507 | 208,479 | 195,051 | 188,773 | 182,918 | 191,893 | 191,096 | 183,325 | 185,092 | 248,423 | 250,895 | 239,209 | 228,164 | |||
143,992 | 161,166 | 126,712 | 117,161 | 95,136 | 104,746 | 101,714 | 132,297 | 131,195 | 127,748 | 107,105 | 102,741 | 125,278 | 133,618 | 134,618 | 121,823 | 93,326 | 89,736 | 106,511 | 99,169 | 82,562 | 87,475 | 74,410 | 77,199 | 54,958 | 57,105 | 57,959 | 62,430 | 65,613 | 66,089 | 67,866 | 78,315 | 88,897 | 84,852 | 88,351 | 91,543 | 90,998 | 107,942 | 106,558 | 101,371 | 97,516 | 98,874 | 89,128 | 89,301 | 68,098 | 72,633 | 74,262 | 73,330 | 67,619 | 64,587 | 72,264 | 80,258 | 92,776 | 81,651 | 77,741 | 71,464 | 81,692 | 82,555 | 75,731 | 77,200 | 122,184 | 124,847 | 117,662 | 108,678 | |||
42,119 | 22,269 | 32,067 | 34,168 | 24,520 | 24,712 | 29,928 | 29,952 | 25,923 | 26,138 | 36,526 | 36,746 | 32,781 | 22,975 | 23,218 | 23,322 | 48,791 | 45,766 | 35,957 | 35,977 | 66,931 | 66,860 | 66,917 | 67,070 | 66,168 | 65,704 | 68,179 | 68,331 | 68,389 | 68,482 | 65,625 | 74,202 | 41,321 | 39,411 | 39,403 | 39,363 | 38,015 | 43,862 | 10,704 | 11,822 | 15,786 | 16,796 | 17,830 | 18,991 | 25,133 | 26,649 | 12,894 | 16,491 | 15,012 | 17,023 | 17,386 | 18,366 | 14,514 | 13,191 | 13,239 | 13,219 | 13,608 | 13,610 | 13,570 | 13,540 | 33,154 | 33,242 | 34,987 | 35,299 | |||
186,112 | 183,435 | 158,779 | 151,329 | 119,656 | 129,458 | 131,642 | 162,249 | 157,117 | 153,886 | 143,632 | 139,488 | 158,059 | 156,593 | 157,837 | 145,146 | 142,117 | 135,501 | 142,468 | 135,146 | 149,494 | 154,336 | 141,327 | 144,269 | 121,126 | 122,809 | 126,138 | 130,760 | 134,002 | 134,572 | 133,491 | 152,518 | 130,218 | 124,263 | 127,754 | 130,906 | 129,014 | 151,804 | 117,262 | 113,193 | 113,302 | 115,671 | 106,957 | 108,292 | 93,231 | 99,282 | 87,156 | 89,820 | 82,630 | 81,610 | 89,650 | 98,623 | 107,290 | 94,842 | 90,979 | 84,683 | 95,300 | 96,164 | 89,300 | 90,739 | 155,338 | 158,088 | 152,649 | 143,978 | |||
551,435 | 542,231 | 544,704 | 551,114 | 508,563 | 490,357 | 479,383 | 472,091 | 453,826 | 435,343 | 417,446 | 408,030 | 391,641 | 381,685 | 353,443 | 344,993 | 336,636 | 320,270 | 294,209 | 282,427 | 273,765 | 268,289 | 262,418 | 255,210 | 244,112 | 234,978 | 236,127 | 232,388 | 217,157 | 224,975 | 213,586 | 223,674 | 208,357 | 205,795 | 194,291 | 189,585 | 182,716 | 175,227 | 167,875 | 164,644 | 169,958 | 168,530 | 167,840 | 155,593 | 155,525 | 147,041 | 130,195 | 125,767 | 106,752 | 104,906 | 104,094 | 103,884 | 101,189 | 100,209 | 97,794 | 98,235 | 96,593 | 94,932 | 94,025 | 94,353 | 93,086 | 92,807 | 86,560 | 84,186 | |||
27,929 | 27,929 | 27,929 | 21,472 | 21,472 | 21,472 | 21,472 | 24,108 | 24,108 | 24,108 | 24,108 | 29,884 | 29,884 | 29,884 | 29,884 | 23,175 | 23,175 | 23,175 | 23,175 | 18,324 | 18,324 | 18,324 | 18,324 | 14,861 | 14,861 | 14,861 | 14,861 | 38,654 | 38,654 | 38,654 | 38,854 | 12,770 | 12,770 | 12,770 | 12,770 | 9,965 | 9,965 | 9,965 | 9,965 | 8,895 | 8,895 | 8,895 | 8,895 | 16,013 | 16,013 | 16,013 | 16,013 | 17,613 | 17,613 | 17,613 | 17,613 | 9,424 | 9,424 | 9,424 | 9,424 | 12,926 | 12,926 | 12,926 | 12,926 | 11,963 | 11,963 | 11,963 | 11,963 | 12,279 | 12,279 | 12,279 | 12,279 |
40,960 | 18,427 | 9,165 | 47,535 | 22,533 | 9,489 | 6,336 | 61,405 | 24,612 | 15,842 | -2,709 | 51,998 | 35,865 | 21,693 | 8,764 | 65,254 | 37,534 | 22,305 | 1,397 | 43,199 | 19,468 | 10,565 | 32 | 39,848 | 19,074 | 12,928 | 2,114 | 16,348 | -3,354 | -2,724 | -8,706 | 31,889 | 20,347 | 11,421 | 2,974 | 15,051 | 6,746 | 5,550 | 462 | 11,202 | 2,467 | 2,403 | -1,671 | 18,404 | 13,218 | 8,564 | 266 | 3,187 | 4,922 | 2,358 | 905 | 5,348 | 1,384 | 3,125 | 1,850 | 15,160 | 6,298 | 3,749 | 1,988 | 9,899 | 4,990 | 3,517 | 4,003 | 13,628 | 2,756 | 1,227 | 2,631 |
-62,647 | -26,778 | -8,206 | 18,025 | 31,167 | 36,897 | 24,068 | -57,175 | -30,152 | -16,514 | 10,012 | -19,795 | -23,953 | -27,937 | -12,820 | -31,660 | -24,857 | -17,023 | -9,823 | -7,988 | -21,162 | -18,226 | -2,287 | -31,213 | -1,709 | -2,138 | -1,254 | -4,490 | 3,658 | -9,820 | -5,550 | -4,164 | -6,236 | -4,018 | -2,856 | -18,010 | -10,538 | -8,197 | -4,655 | -9,297 | -8,124 | -9,414 | -2,621 | -18,281 | -8,705 | -4,156 | -1,684 | -6,217 | -1,162 | -725 | -369 | -6,105 | -3,787 | -2,613 | -4,842 | -4,996 | -1,741 | -566 | -3,008 | -15,894 | -11,728 | -5,785 | -1,408 | -3,868 | -1,387 | 74 | 1,255 |
21,797 | 38,339 | 21,709 | -58,989 | -51,822 | -34,793 | -26,472 | -6,513 | 6,410 | 14,702 | 10,303 | -37,994 | -1,943 | -2,131 | 3,096 | -26,897 | -19,355 | -11,419 | 7,780 | -30,260 | -5,321 | 3,176 | -210 | -5,167 | -21,187 | -17,639 | -5,614 | -35,876 | -28,962 | -16,706 | -12,022 | -1,866 | -16,308 | -10,100 | -3,788 | 5,864 | 1,506 | 29,597 | 618 | -806 | 8,527 | 10,368 | 1,408 | -7,215 | -10,730 | -1,267 | -5,610 | 1,457 | -12,417 | -11,182 | -6,917 | 8,956 | 11,437 | 4,708 | 749 | -13,685 | -7,515 | -6,121 | 312 | 7,081 | 16,638 | 8,285 | 1,842 | -10,074 | 305 | -2,459 | -7,273 |
431 | 30,133 | 22,644 | 6,457 | 1,898 | 11,589 | 3,968 | -2,636 | 712 | 14,041 | 17,632 | -5,776 | 10,030 | -8,362 | -991 | 6,709 | -6,672 | -6,156 | -706 | 4,851 | -7,077 | -4,501 | -2,464 | 3,462 | -3,807 | -6,852 | -4,738 | -23,793 | -28,494 | -29,109 | -26,222 | 25,884 | -2,175 | -2,673 | -3,684 | 2,805 | -2,364 | 26,885 | -3,608 | 1,070 | 2,877 | 3,358 | -2,882 | -7,118 | -6,220 | 3,138 | -7,031 | -1,600 | -8,664 | -9,557 | -6,386 | 8,189 | 9,028 | 5,217 | -2,246 | -3,502 | -2,942 | -2,931 | -698 | 963 | 9,787 | 6,002 | 4,434 | -316 | 1,444 | -1,383 | -3,394 |
28,359 | 58,061 | 50,572 | 27,929 | 23,370 | 33,060 | 25,439 | 21,472 | 24,820 | 38,149 | 41,740 | 24,108 | 39,914 | 21,522 | 28,893 | 29,884 | 16,504 | 17,019 | 22,469 | 23,175 | 11,246 | 13,822 | 15,860 | 18,324 | 11,054 | 8,010 | 10,123 | 14,861 | 10,160 | 9,545 | 12,632 | 38,654 | 10,594 | 10,097 | 9,085 | 12,770 | 7,600 | 36,850 | 6,357 | 9,965 | 11,772 | 12,252 | 6,013 | 8,895 | 9,793 | 19,151 | 8,982 | 16,013 | 8,949 | 8,056 | 11,227 | 17,613 | 18,452 | 14,640 | 7,178 | 9,424 | 9,984 | 9,995 | 12,228 | 12,926 | 21,750 | 17,966 | 16,397 | 11,963 | 13,723 | 10,896 | 8,886 |