报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7,829 | 5,186 | 2,605 | 14,707 | 9,982 | 7,721 | 3,891 | 20,663 | 16,011 | 11,129 | 5,572 | 30,032 | 21,889 | 14,811 | 7,571 | 35,847 | 29,022 | 22,253 | 9,037 | 17,638 | 8,449 | 4,572 | 2,372 | 12,373 | 7,769 | 5,121 | 2,504 | 9,477 | 6,829 | 4,353 | 2,499 | 14,873 | 11,287 | 8,557 | 4,163 | 28,147 | 20,466 | 14,050 | 7,529 | 22,908 | 16,642 | 11,422 | 4,731 | 27,727 | 20,354 | 13,748 | 7,836 | 23,423 | 16,773 | 11,238 | 5,542 | 24,534 | 19,272 | 14,172 | 6,772 | 25,398 | 19,346 | 14,209 | 7,436 | 26,523 | 19,932 | 14,099 | 6,844 | 26,289 | 20,218 | 13,529 | 6,307 |
6,118 | 4,140 | 1,989 | 10,115 | 6,775 | 5,618 | 2,857 | 12,645 | 9,664 | 6,892 | 3,476 | 14,606 | 10,728 | 7,464 | 4,369 | 22,170 | 17,888 | 14,110 | 6,052 | 10,520 | 5,076 | 2,667 | 1,406 | 7,607 | 5,017 | 3,631 | 1,653 | 6,499 | 4,836 | 3,082 | 1,841 | 8,894 | 6,957 | 5,961 | 2,827 | 19,827 | 15,173 | 10,628 | 5,693 | 16,795 | 11,797 | 8,295 | 3,524 | 16,741 | 12,099 | 7,925 | 4,557 | 12,932 | 9,254 | 6,131 | 3,089 | 14,984 | 11,888 | 8,938 | 4,226 | 13,475 | 10,615 | 7,619 | 3,819 | 18,416 | 13,842 | 9,511 | 4,516 | 18,265 | 13,882 | 9,197 | 4,048 |
-3,411 | -2,391 | -803 | -3,800 | -1,980 | -1,032 | -566 | -5,671 | -1,430 | -1,087 | -370 | -2,921 | -1,190 | -935 | -229 | -138 | 1,068 | 1,222 | -114 | -1,205 | -1,220 | -810 | -335 | -346 | -452 | -1,105 | -615 | -2,127 | -1,263 | -600 | -331 | 366 | 234 | -216 | -90 | 242 | -309 | 58 | 270 | -8,546 | -2,789 | -2,252 | -547 | 3,014 | 478 | 342 | 206 | -1,243 | -69 | 16 | 2 | -5,434 | -3,805 | -2,599 | 117 | -83 | 902 | 974 | 596 | 2,556 | 1,308 | 868 | 220 | 66 | 413 | 295 | 200 |
-3,446 | -2,438 | -703 | -3,373 | -1,649 | -712 | -329 | -5,061 | -443 | -358 | -43 | 5,171 | 581 | 544 | -86 | 44 | 5,102 | 5,106 | 3,622 | 1,157 | 881 | -705 | -277 | 419 | -3 | -786 | -460 | -2,120 | -1,236 | -522 | -326 | 392 | 281 | -172 | -72 | 288 | -238 | 96 | 284 | -8,697 | -2,735 | -2,190 | -505 | 3,205 | 506 | 323 | 209 | -796 | 125 | 187 | 35 | -5,195 | -3,579 | -2,477 | 94 | 698 | 912 | 993 | 591 | 2,635 | 1,307 | 880 | 219 | 55 | 444 | 331 | 248 |
1 | 1 | -- | -95 | -8 | -2 | 7 | 94 | 15 | 13 | 13 | 96 | 178 | 58 | 14 | 611 | 425 | 331 | 89 | 258 | 37 | 38 | 41 | 156 | 53 | 43 | 25 | 129 | 103 | 96 | 22 | 131 | 59 | 23 | -64 | 38 | 56 | 33 | 23 | 19 | 119 | 165 | 119 | 325 | 312 | 232 | 59 | 158 | 159 | 74 | 11 | 60 | 63 | 91 | 61 | 246 | 346 | 347 | 71 | 1,082 | 514 | 267 | 38 | 119 | 184 | 142 | 92 |
-3,447 | -2,439 | -703 | -3,278 | -1,640 | -710 | -335 | -5,155 | -458 | -371 | -56 | 5,075 | 402 | 487 | -101 | -567 | 4,677 | 4,775 | 3,532 | 899 | 844 | -743 | -318 | 263 | -56 | -828 | -485 | -2,249 | -1,339 | -618 | -349 | 261 | 222 | -195 | -8 | 250 | -294 | 64 | 261 | -8,716 | -2,854 | -2,356 | -623 | 2,880 | 194 | 91 | 151 | -954 | -33 | 113 | 24 | -5,256 | -3,642 | -2,568 | 33 | 452 | 566 | 646 | 519 | 1,553 | 793 | 614 | 182 | -65 | 260 | 189 | 156 |
-0.25 | -0.17 | -0.05 | -0.24 | -0.12 | -0.05 | -0.03 | -0.33 | -0.03 | -0.02 | -0.00 | 0.40 | 0.01 | 0.02 | -0.02 | -0.07 | 0.24 | 0.26 | 0.17 | 0.07 | 0.07 | -0.06 | -0.03 | 0.01 | -0.00 | -0.07 | -0.04 | -0.18 | -0.10 | -0.05 | -0.03 | 0.02 | 0.02 | -0.01 | 0.01 | 0.02 | -0.02 | 0.01 | 0.02 | -0.73 | -0.25 | -0.21 | -0.06 | 0.22 | 0.01 | 0.00 | 0.01 | -0.07 | -0.01 | 0.01 | 0.00 | -0.43 | -0.30 | -0.21 | 0.00 | 0.03 | 0.05 | 0.05 | 0.04 | 0.12 | 0.06 | 0.04 | 0.01 | -0.00 | 0.02 | 0.01 | 0.01 |
2,082 | 916 | 1,353 | 2,229 | 4,103 | 3,386 | 312 | 757 | 575 | 1,299 | 1,989 | 2,570 | 1,381 | 2,421 | 6,521 | 8,681 | 1,061 | 1,425 | 7,704 | 4,063 | 2,024 | 1,105 | 253 | 2,984 | 2,831 | 1,265 | 1,679 | 684 | 252 | 1,541 | 2,311 | 2,907 | 2,371 | 5,289 | 2,458 | 3,156 | 3,543 | 3,057 | 1,604 | 1,819 | 1,461 | 931 | 780 | 3,568 | 1,349 | 2,534 | 1,575 | 3,994 | 2,967 | 2,752 | 1,942 | 3,923 | 1,953 | 4,984 | 1,168 | 2,929 | 1,182 | 1,238 | 2,975 | 2,070 | 5,531 | 5,004 | 2,613 | 6,151 | |||
4,099 | 4,463 | 4,961 | 5,142 | 4,719 | 5,313 | 5,183 | 4,388 | 4,634 | 5,119 | 6,030 | 6,299 | 6,294 | 6,017 | 7,133 | 5,229 | 5,317 | 6,285 | 5,893 | 4,902 | 2,977 | 3,027 | 3,101 | 3,072 | 2,329 | 2,191 | 2,600 | 1,990 | 2,928 | 2,737 | 3,081 | 3,803 | 3,523 | 5,118 | 4,763 | 4,286 | 5,950 | 4,386 | 5,904 | 3,177 | 8,225 | 8,265 | 7,175 | 7,036 | 5,541 | 4,834 | 6,469 | 4,740 | 4,630 | 4,641 | 5,844 | 4,993 | 5,682 | 6,226 | 7,710 | 6,194 | 7,548 | 7,397 | 7,406 | 5,201 | 4,870 | 4,524 | 7,450 | 4,690 | |||
5,730 | 5,427 | 5,238 | 5,236 | 5,635 | 5,366 | 6,274 | 6,751 | 6,315 | 6,068 | 5,289 | 5,897 | 7,217 | 6,034 | 6,912 | 6,876 | 6,144 | 6,319 | 5,956 | 5,700 | 4,618 | 4,485 | 4,521 | 4,459 | 5,308 | 6,169 | 7,347 | 6,582 | 6,429 | 5,902 | 5,473 | 4,814 | 5,371 | 5,038 | 7,500 | 8,488 | 7,930 | 8,171 | 6,943 | 7,744 | 6,985 | 6,318 | 7,005 | 6,715 | 6,410 | 6,458 | 6,521 | 6,397 | 6,374 | 6,830 | 5,953 | 6,135 | 5,486 | 5,058 | 5,246 | 5,218 | 4,305 | 4,524 | 4,197 | 5,362 | 5,160 | 3,883 | 5,127 | 5,306 | |||
14,490 | 16,527 | 17,858 | 18,608 | 20,296 | 21,523 | 22,539 | 22,292 | 20,684 | 21,324 | 16,892 | 18,311 | 18,352 | 16,052 | 21,516 | 21,723 | 13,253 | 14,938 | 25,722 | 20,707 | 10,956 | 9,414 | 8,665 | 11,532 | 10,870 | 10,171 | 12,181 | 10,129 | 10,603 | 10,952 | 11,601 | 12,730 | 12,483 | 17,411 | 17,625 | 18,479 | 18,873 | 18,703 | 17,593 | 15,961 | 19,829 | 19,545 | 19,705 | 21,906 | 15,724 | 16,831 | 17,816 | 17,719 | 16,845 | 17,723 | 17,336 | 18,366 | 17,546 | 20,763 | 23,462 | 24,251 | 24,832 | 23,027 | 27,146 | 27,098 | 28,982 | 25,457 | 26,106 | 23,439 | |||
-- | 17,907 | -- | 18,526 | -- | 13,522 | -- | 13,867 | -- | 14,196 | -- | -- | -- | 12,369 | -- | 13,862 | 14,095 | 14,294 | 14,553 | 13,886 | 14,032 | 11,385 | 10,092 | 10,277 | 9,675 | 9,802 | 9,900 | 10,028 | 9,665 | 8,193 | 8,306 | 8,459 | 3,749 | 3,857 | 4,805 | 4,922 | 4,998 | 5,089 | 5,223 | 5,363 | 5,443 | 5,455 | 5,582 | 5,682 | 5,284 | 5,416 | 5,463 | 5,617 | 5,955 | 6,109 | 6,747 | 6,889 | 6,780 | 6,771 | 7,545 | 7,680 | 7,824 | 7,952 | 8,072 | 8,070 | 7,573 | 7,614 | 9,363 | 8,844 | |||
34,894 | 37,344 | 39,095 | 40,265 | 41,889 | 43,114 | 44,079 | 44,251 | 51,899 | 52,376 | 52,970 | 54,084 | 53,311 | 50,913 | 46,264 | 46,407 | 43,916 | 42,892 | 48,207 | 43,141 | 30,818 | 29,349 | 28,414 | 30,619 | 29,731 | 28,623 | 30,207 | 28,038 | 26,702 | 26,898 | 27,714 | 28,834 | 28,971 | 33,734 | 32,083 | 32,458 | 32,489 | 32,345 | 31,166 | 29,592 | 33,590 | 33,296 | 33,534 | 35,784 | 29,874 | 31,109 | 32,077 | 31,979 | 30,742 | 31,320 | 31,077 | 32,827 | 31,536 | 32,946 | 36,022 | 36,908 | 40,190 | 40,691 | 43,915 | 41,409 | 43,808 | 39,550 | 38,658 | 35,746 | |||
23,990 | 25,120 | 24,976 | 25,115 | 25,348 | 25,316 | 25,579 | 25,189 | 20,725 | 18,948 | 18,614 | 19,458 | 21,685 | 20,061 | 30,816 | 31,473 | 19,837 | 18,755 | 24,616 | 23,050 | 14,533 | 14,621 | 18,231 | 20,176 | 20,126 | 19,769 | 20,988 | 18,313 | 16,019 | 15,558 | 15,764 | 16,284 | 14,810 | 20,505 | 19,480 | 19,681 | 20,304 | 22,634 | 21,257 | 19,945 | 18,080 | 17,288 | 15,794 | 17,420 | 14,186 | 15,525 | 16,433 | 16,486 | 11,902 | 12,353 | 12,163 | 13,973 | 11,069 | 11,404 | 11,879 | 12,798 | 13,335 | 13,609 | 14,848 | 12,808 | 16,442 | 11,276 | 14,631 | 11,524 | |||
7,802 | 8,113 | 8,366 | 8,694 | 8,847 | 9,175 | 9,502 | 9,729 | 17,505 | 19,729 | 20,442 | 20,656 | 22,068 | 21,210 | 6,393 | 5,778 | 9,679 | 9,639 | 10,335 | 10,368 | 8,823 | 8,853 | 3,883 | 3,825 | 3,385 | 3,407 | 3,428 | 3,450 | 3,497 | 3,433 | 3,482 | 3,733 | 5,385 | 4,057 | 2,792 | 2,960 | 2,912 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 116 | 80 | 80 | 80 | 80 | 80 | 196 | 232 | 295 | 308 | 80 | 488 | 80 | 246 | |||
31,792 | 33,233 | 33,342 | 33,809 | 34,195 | 34,491 | 35,081 | 34,918 | 38,231 | 38,677 | 39,056 | 40,115 | 43,752 | 41,271 | 37,209 | 37,251 | 29,516 | 28,394 | 34,951 | 33,418 | 23,355 | 23,474 | 22,114 | 24,001 | 23,511 | 23,176 | 24,417 | 21,763 | 19,517 | 18,991 | 19,246 | 20,018 | 20,194 | 24,562 | 22,273 | 22,641 | 23,216 | 22,714 | 21,337 | 20,025 | 18,160 | 17,368 | 15,874 | 17,500 | 14,266 | 15,605 | 16,513 | 16,566 | 11,982 | 12,433 | 12,279 | 14,053 | 11,149 | 11,484 | 11,959 | 12,878 | 13,531 | 13,842 | 15,142 | 13,116 | 16,522 | 11,764 | 14,711 | 11,769 | |||
3,102 | 4,111 | 5,753 | 6,456 | 7,693 | 8,624 | 8,998 | 9,333 | 13,668 | 13,699 | 13,914 | 13,970 | 9,558 | 9,643 | 9,055 | 9,156 | 14,400 | 14,498 | 13,255 | 9,723 | 7,462 | 5,875 | 6,300 | 6,618 | 6,219 | 5,447 | 5,790 | 6,276 | 7,185 | 7,907 | 8,468 | 8,816 | 8,777 | 9,172 | 9,810 | 9,818 | 9,273 | 9,631 | 9,828 | 9,567 | 15,430 | 15,928 | 17,660 | 18,284 | 15,607 | 15,505 | 15,564 | 15,414 | 18,761 | 18,887 | 18,798 | 18,774 | 20,388 | 21,462 | 24,063 | 24,030 | 26,659 | 26,849 | 28,772 | 28,293 | 27,286 | 27,785 | 23,948 | 23,977 | |||
1,151 | 1,151 | 1,120 | 756 | 756 | 756 | 757 | 1,971 | 1,971 | 1,971 | 2,570 | 8,655 | 8,655 | 8,655 | 8,655 | 4,063 | 4,063 | 4,063 | 4,063 | 2,984 | 2,984 | 2,984 | 2,984 | 684 | 684 | 684 | 684 | 2,907 | 2,907 | 2,907 | 2,907 | 3,156 | 3,156 | 3,156 | 3,156 | 1,419 | 1,819 | 1,819 | 1,819 | 3,568 | 3,568 | 3,568 | 3,568 | 3,994 | -- | 3,994 | 3,994 | 3,923 | 3,923 | 3,923 | -- | 2,929 | 2,880 | 2,880 | 2,929 | 1,921 | 2,070 | 2,070 | 2,070 | 6,039 | 6,151 | 6,151 | 0 | 3,728 | 3,728 | 3,728 | 0 |
-1,698 | -402 | -553 | -2,642 | -252 | 624 | -131 | -840 | -1,267 | 7 | -31 | 16,740 | 12,039 | 11,210 | 3,875 | 7,071 | 2,267 | 1,220 | 3,428 | 2,452 | 86 | -1,837 | -1,010 | 161 | -306 | -428 | -102 | -147 | -1,235 | -186 | -563 | 65 | -447 | -224 | 92 | 1,237 | 3,461 | 504 | -391 | -1,982 | -2,151 | -974 | -2,103 | -649 | -1,214 | -929 | -2,772 | -1,260 | -832 | -497 | -1,164 | 758 | -1,453 | 2,112 | -2,021 | 2,119 | 1,535 | 2,184 | 1,932 | 4,753 | 1,540 | -779 | -5,004 | 5,539 | 8,314 | -674 | -144 |
-388 | -108 | -24 | -416 | -347 | -183 | -118 | -1,126 | -944 | -829 | -612 | -15,302 | -12,970 | -11,855 | -93 | -2,015 | -6,553 | -3,630 | 820 | -2,201 | -743 | -816 | -792 | -1,435 | -605 | -1,177 | -566 | -1,237 | -566 | -405 | -117 | -2,540 | -2,362 | -1,956 | -991 | 332 | 296 | 303 | 376 | 190 | 246 | 11 | -81 | 702 | -592 | -834 | -130 | -845 | -972 | -578 | -309 | -731 | -2,232 | -460 | -293 | -829 | -1,828 | -1,580 | -313 | -8,374 | -2,891 | -2,736 | -427 | -845 | -1,343 | -385 | -222 |
2,803 | 56 | -206 | 3,452 | 3,813 | 2,187 | -196 | 751 | 649 | 96 | 63 | -7,524 | -6,351 | -5,598 | -5,956 | -463 | 1,284 | -227 | -606 | 828 | -303 | 773 | -929 | 3,574 | 3,058 | 2,186 | 1,662 | -840 | -854 | -775 | 84 | 2,226 | 2,025 | 4,313 | 202 | 176 | -2,033 | 432 | -201 | -356 | -202 | -1,675 | -604 | -478 | -592 | 302 | 483 | 2,226 | 848 | -96 | -509 | 990 | 2,757 | 452 | 552 | -233 | -595 | -1,437 | -714 | -504 | 731 | 2,369 | 1,893 | -2,342 | -1,007 | -1,055 | -1,013 |
718 | -454 | -784 | 394 | 3,214 | 2,628 | -446 | -1,214 | -1,562 | -725 | -581 | -6,086 | -7,282 | -6,242 | -2,174 | 4,593 | -3,002 | -2,638 | 3,641 | 1,079 | -960 | -1,879 | -2,731 | 2,300 | 2,147 | 581 | 995 | -2,223 | -2,655 | -1,366 | -596 | -248 | -785 | 2,133 | -697 | 1,737 | 1,724 | 1,238 | -216 | -2,149 | -2,107 | -2,638 | -2,788 | -426 | 0 | -1,461 | -2,419 | 71 | -956 | -1,171 | -1,982 | 994 | -928 | 2,104 | -1,761 | 1,008 | -889 | -833 | 905 | -4,118 | -620 | -1,146 | -3,538 | 2,312 | 5,960 | -2,115 | -1,380 |
1,869 | 697 | 335 | 1,151 | 3,971 | 3,385 | 312 | 756 | 409 | 1,245 | 1,989 | 2,570 | 1,374 | 2,413 | 6,481 | 8,655 | 1,061 | 1,425 | 7,704 | 4,063 | 2,024 | 1,105 | 253 | 2,984 | 2,831 | 1,265 | 1,679 | 684 | 252 | 1,541 | 2,311 | 2,907 | 2,371 | 5,289 | 2,458 | 3,156 | 3,543 | 3,057 | 1,604 | 1,419 | 1,461 | 931 | 780 | 3,568 | -- | 2,534 | 1,575 | 3,994 | 2,967 | 2,752 | -- | 3,923 | 1,953 | 4,984 | 1,168 | 2,929 | 1,182 | 1,238 | 2,975 | 1,921 | 5,531 | 5,004 | 0 | 6,039 | 9,688 | 1,612 | 0 |