报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
189,121 | 130,095 | 68,658 | 959,690 | 812,271 | 662,773 | 80,341 | 1,155,209 | 596,719 | 497,439 | 132,460 | 1,328,173 | 1,045,326 | 914,085 | 677,264 | 1,928,585 | 906,351 | 766,748 | 112,737 | 765,897 | 514,967 | 411,694 | 165,316 | 1,419,675 | 1,017,530 | 733,823 | 116,651 | 465,447 | 218,286 | 127,259 | 45,929 | 441,523 | 149,267 | 111,400 | 67,642 | 675,794 | 350,861 | 235,606 | 115,268 | 358,340 | 204,346 | 114,764 | 82,712 | 459,171 | 238,207 | 81,435 | 63,910 | 303,027 | 194,364 | 102,300 | 58,910 | 412,318 | 250,068 | 167,913 | 90,353 | 361,213 | 201,791 | 144,836 | 70,999 | 269,698 | 210,309 | 168,071 | 70,811 | 199,542 | 103,296 | 51,255 | 18,244 |
144,381 | 100,691 | 48,637 | 494,093 | 409,538 | 312,713 | 57,441 | 662,026 | 308,839 | 237,190 | 105,282 | 602,787 | 474,701 | 401,996 | 282,208 | 1,098,401 | 623,713 | 514,460 | 93,779 | 602,739 | 406,867 | 321,121 | 129,459 | 1,005,658 | 683,333 | 504,340 | 90,944 | 365,994 | 184,349 | 106,700 | 33,555 | 343,612 | 91,963 | 69,708 | 44,656 | 398,626 | 181,939 | 105,915 | 53,765 | 167,331 | 104,268 | 57,137 | 38,548 | 217,722 | 122,654 | 42,418 | 30,616 | 139,915 | 104,252 | 55,596 | 30,179 | 244,491 | 124,310 | 85,083 | 47,190 | 238,121 | 129,401 | 86,702 | 33,214 | 128,599 | 85,180 | 67,207 | 26,507 | 106,596 | 48,396 | 26,457 | 9,125 |
-35,859 | -26,221 | -6,705 | 204,759 | 226,750 | 208,901 | 14,189 | 258,650 | 156,765 | 150,302 | 18,759 | 390,555 | 326,630 | 294,693 | 231,868 | 464,134 | 155,746 | 153,795 | 8,297 | 63,008 | 48,779 | 54,877 | 7,718 | 169,022 | 114,951 | 66,893 | -6,586 | -255,111 | -155,011 | -95,132 | -22,593 | -15,958 | 38,673 | 52,717 | 57,880 | 72,754 | 40,480 | 44,640 | 22,324 | 101,341 | 54,641 | 48,843 | 19,379 | 119,980 | 37,133 | 6,454 | 18,348 | 95,224 | 24,448 | 13,993 | 16,583 | 97,302 | 54,921 | 36,076 | 19,884 | 64,927 | 36,352 | 34,297 | 20,139 | 116,816 | 88,180 | 77,265 | 25,433 | 43,860 | 41,588 | 19,267 | 3,228 |
-34,376 | -24,805 | -6,630 | 205,299 | 228,205 | 209,966 | 15,267 | 260,321 | 158,205 | 151,839 | 20,165 | 395,116 | 330,662 | 295,995 | 233,257 | 470,686 | 155,897 | 153,906 | 8,308 | 69,318 | 53,307 | 58,335 | 10,467 | 172,632 | 120,840 | 70,680 | -4,043 | -250,397 | -148,287 | -88,489 | -18,367 | -10,579 | 45,324 | 59,132 | 57,768 | 75,542 | 42,432 | 46,594 | 22,318 | 103,656 | 56,935 | 48,963 | 19,407 | 121,176 | 38,386 | 6,727 | 18,400 | 102,945 | 27,417 | 15,052 | 16,547 | 101,938 | 56,369 | 36,605 | 19,909 | 70,005 | 38,025 | 34,526 | 20,118 | 121,521 | 91,292 | 79,038 | 26,935 | 70,778 | 65,054 | 42,540 | 14,074 |
10,601 | 6,496 | 3,807 | 87,107 | 76,646 | 66,923 | 4,989 | 61,940 | 39,416 | 38,452 | 1,734 | 107,130 | 89,709 | 80,554 | 60,734 | 145,521 | 48,137 | 46,458 | 2,004 | 17,535 | 13,603 | 11,155 | 6,195 | 83,847 | 68,833 | 59,384 | 4,042 | 29,684 | 1,887 | 1,872 | 522 | 33,515 | 23,810 | 22,954 | 22,615 | 28,247 | 13,088 | 10,482 | 8,514 | 39,055 | 18,104 | 12,304 | 5,349 | 36,520 | 14,147 | 3,408 | 4,257 | 20,623 | 10,062 | 4,391 | 2,467 | 23,652 | 15,887 | 10,346 | 6,366 | 19,113 | 11,087 | 9,746 | 6,702 | 45,244 | 31,259 | 26,960 | 9,576 | 18,048 | 19,922 | 13,381 | 2,534 |
-44,977 | -31,302 | -10,437 | 118,192 | 151,558 | 143,042 | 10,278 | 198,381 | 118,789 | 113,386 | 18,431 | 287,985 | 240,953 | 215,441 | 172,523 | 325,165 | 107,760 | 107,449 | 6,304 | 51,783 | 39,704 | 47,180 | 4,272 | 88,785 | 52,007 | 11,295 | -8,085 | -280,081 | -150,174 | -90,361 | -18,889 | -44,094 | 21,515 | 36,177 | 35,152 | 47,295 | 29,344 | 36,112 | 13,804 | 64,600 | 38,831 | 36,658 | 14,058 | 84,656 | 24,239 | 3,318 | 14,143 | 82,321 | 17,355 | 10,660 | 14,081 | 78,286 | 40,482 | 26,260 | 13,542 | 50,892 | 26,938 | 24,780 | 13,416 | 76,277 | 60,033 | 52,078 | 17,359 | 52,730 | 45,131 | 29,159 | 11,539 |
-0.08 | -0.05 | -0.02 | 0.13 | 0.17 | 0.16 | 0.01 | 0.23 | 0.10 | 0.10 | 0.02 | 0.38 | 0.31 | 0.27 | 0.26 | 0.55 | 0.17 | 0.18 | 0.03 | 0.20 | 0.16 | 0.20 | 0.01 | 0.35 | 0.16 | -0.03 | -0.05 | -1.33 | -0.71 | -0.40 | -0.10 | -0.26 | 0.08 | 0.16 | 0.19 | 0.26 | 0.19 | 0.22 | 0.08 | 0.36 | 0.23 | 0.21 | 0.08 | 0.53 | 0.15 | 0.02 | 0.09 | 0.50 | 0.11 | 0.06 | 0.12 | 0.58 | 0.28 | 0.22 | 0.11 | 0.43 | 0.23 | 0.20 | 0.11 | 0.63 | 0.47 | 0.38 | 0.15 | 0.68 | 0.56 | 0.35 | 0.13 |
1,577,143 | 1,506,132 | 1,543,371 | 1,433,111 | 1,753,390 | 1,494,865 | 1,206,668 | 1,155,857 | 1,092,801 | 1,031,397 | 1,204,049 | 1,365,684 | 1,298,893 | 1,423,564 | 1,396,065 | 1,760,464 | 1,260,309 | 1,228,422 | 926,801 | 968,464 | 792,867 | 701,629 | 637,891 | 651,141 | 689,599 | 459,865 | 578,307 | 438,570 | 457,298 | 481,234 | 378,975 | 463,462 | 387,546 | 432,755 | 495,447 | 244,257 | 565,289 | 682,777 | 206,099 | 200,323 | 442,573 | 266,665 | 158,179 | 155,678 | 145,542 | 301,937 | 335,009 | 286,770 | 384,376 | 339,674 | 360,935 | 339,980 | 307,638 | 241,024 | 117,819 | 155,298 | 154,652 | 118,554 | 116,524 | 133,882 | 182,971 | 155,313 | 133,941 | 134,907 | |||
23,298 | 25,933 | 23,157 | 16,032 | 18,345 | 15,328 | 14,464 | 10,707 | 17,159 | 15,489 | 15,947 | 14,170 | 11,662 | 11,467 | 11,423 | 12,713 | -- | 21,384 | 18,651 | 4,328 | 21,409 | 7,946 | 5,733 | 5,197 | 1,080 | 1,313 | 931 | 505 | 441 | 716 | 806 | 401 | 1,868 | 2,710 | 1,409 | 3,586 | 1,133 | 915 | 1,020 | 365 | 12,315 | 12,445 | 12,700 | 12,190 | 9,298 | 9,859 | 12,120 | 8,702 | 4,900 | 18,780 | 12,912 | 7,500 | 2,954 | 20,436 | 16,235 | 5,539 | 2,813 | 6,594 | 322 | 760 | 1,266 | 875 | 396 | 555 | |||
1,514,180 | 1,517,889 | 1,534,458 | 1,677,890 | 1,794,519 | 1,836,021 | 2,006,802 | 2,035,543 | 2,271,672 | 2,256,318 | 2,211,570 | 2,268,846 | 1,962,095 | 1,868,561 | 1,997,216 | 2,198,685 | 2,529,632 | 2,603,602 | 1,254,948 | 1,303,845 | 1,500,828 | 1,576,646 | 1,709,438 | 1,814,006 | 2,095,548 | 2,131,860 | 2,467,792 | 2,568,418 | 2,651,214 | 3,032,321 | 3,055,046 | 3,058,543 | 2,985,896 | 2,901,748 | 2,838,071 | 2,765,191 | 2,638,268 | 1,787,504 | 1,746,878 | 1,724,807 | 1,846,859 | 1,830,903 | 1,832,712 | 1,822,953 | 1,726,277 | 1,701,017 | 1,653,902 | 1,540,763 | 1,249,039 | 1,238,105 | 950,073 | 805,419 | 727,551 | 653,724 | 659,963 | 658,472 | 679,969 | 687,481 | 705,220 | 582,663 | 516,301 | 500,872 | 436,462 | 408,836 | |||
3,550,500 | 3,283,676 | 3,264,092 | 3,278,981 | 3,742,071 | 3,521,231 | 3,407,750 | 3,596,353 | 3,688,120 | 3,607,548 | 3,663,944 | 3,900,585 | 3,670,559 | 3,792,097 | 3,816,497 | 4,370,211 | 4,189,400 | 4,233,348 | 2,300,905 | 2,387,049 | 2,410,704 | 2,399,197 | 2,458,134 | 2,565,958 | 2,939,688 | 2,727,302 | 3,179,582 | 3,123,963 | 3,195,893 | 3,630,597 | 3,527,109 | 3,571,458 | 3,422,204 | 3,389,193 | 3,370,122 | 3,051,450 | 3,237,323 | 2,491,620 | 1,996,873 | 1,940,407 | 2,314,542 | 2,133,985 | 2,022,530 | 2,010,024 | 1,977,987 | 2,081,764 | 2,060,519 | 1,875,825 | 1,920,166 | 1,778,784 | 1,432,876 | 1,227,842 | 1,133,310 | 932,391 | 808,621 | 838,856 | 856,343 | 833,943 | 856,179 | 872,551 | 738,030 | 693,606 | 648,905 | 600,894 | |||
-- | 34,731 | -- | 35,708 | -- | 19,488 | -- | 20,190 | -- | 17,738 | -- | 17,642 | -- | 16,976 | -- | 17,520 | 18,103 | 18,392 | 9,746 | 9,886 | 9,779 | 10,179 | 9,139 | 9,327 | 20,376 | 20,823 | 21,233 | 21,641 | 21,856 | 25,064 | 25,499 | 25,870 | 12,730 | 12,938 | 13,209 | 17,749 | 13,403 | 13,157 | 15,758 | 15,937 | 18,256 | 14,972 | 15,119 | 15,300 | 15,371 | 15,513 | 16,836 | 16,914 | 17,163 | 17,192 | 17,674 | 17,839 | 16,493 | 16,757 | 16,595 | 16,910 | 17,174 | 17,202 | 17,561 | 17,688 | 17,168 | 17,544 | 17,171 | 18,679 | |||
5,780,201 | 5,512,051 | 5,536,251 | 5,418,462 | 5,115,780 | 4,892,979 | 4,752,074 | 4,934,422 | 5,157,149 | 5,071,550 | 5,148,897 | 5,385,506 | 4,834,868 | 4,992,298 | 5,091,502 | 5,663,073 | 5,397,347 | 5,348,503 | 2,704,506 | 2,785,834 | 2,859,305 | 2,869,710 | 2,926,222 | 3,042,811 | 3,472,958 | 3,243,129 | 3,696,012 | 3,661,757 | 3,766,818 | 4,185,679 | 4,050,125 | 4,081,447 | 3,974,434 | 3,926,719 | 3,913,698 | 3,638,465 | 3,854,640 | 3,106,359 | 2,635,271 | 2,585,291 | 2,699,841 | 2,516,551 | 2,418,773 | 2,388,146 | 2,357,862 | 2,464,698 | 2,448,466 | 2,183,248 | 2,132,590 | 1,943,105 | 1,601,615 | 1,378,546 | 1,254,984 | 1,069,246 | 949,147 | 1,008,417 | 1,023,448 | 1,007,091 | 1,038,717 | 1,043,112 | 948,795 | 880,309 | 805,416 | 770,369 | |||
2,169,885 | 1,818,040 | 1,794,104 | 1,692,134 | 1,227,758 | 1,433,660 | 1,630,812 | 2,085,774 | 2,306,112 | 2,258,615 | 2,310,053 | 2,170,303 | 1,824,352 | 2,028,760 | 2,419,175 | 3,099,982 | 3,006,346 | 2,925,263 | 1,790,623 | 1,575,966 | 1,483,066 | 1,468,269 | 1,468,065 | 1,586,491 | 1,933,316 | 1,535,162 | 1,928,473 | 2,090,397 | 2,075,871 | 2,382,872 | 1,942,377 | 2,038,922 | 1,550,102 | 1,503,443 | 1,339,427 | 1,412,797 | 1,252,762 | 1,182,162 | 1,225,823 | 1,162,193 | 1,121,780 | 1,175,093 | 1,129,023 | 1,109,673 | 996,525 | 1,114,843 | 1,089,205 | 825,348 | 811,035 | 814,569 | 614,758 | 547,215 | 484,761 | 463,734 | 409,426 | 460,808 | 448,719 | 430,463 | 414,782 | 481,387 | 396,402 | 396,117 | 354,297 | 380,975 | |||
1,985,643 | 2,055,663 | 2,050,678 | 2,024,422 | 2,117,899 | 1,701,875 | 1,399,227 | 1,102,237 | 1,128,345 | 1,094,727 | 1,131,465 | 1,527,718 | 1,340,406 | 1,318,941 | 935,779 | 999,568 | 1,182,765 | 1,214,826 | 403,398 | 699,551 | 877,307 | 880,133 | 979,224 | 981,333 | 1,107,188 | 1,277,782 | 1,359,083 | 1,144,858 | 1,138,965 | 1,135,529 | 1,377,981 | 1,307,621 | 1,616,881 | 1,604,376 | 1,739,432 | 1,427,858 | 1,817,961 | 1,236,620 | 741,299 | 767,950 | 945,570 | 711,034 | 682,232 | 690,058 | 845,511 | 852,813 | 852,264 | 861,994 | 882,323 | 695,137 | 553,536 | 412,092 | 381,470 | 235,000 | 164,504 | 181,258 | 234,790 | 233,276 | 275,630 | 222,080 | 210,735 | 158,576 | 171,165 | 126,512 | |||
4,155,528 | 3,873,703 | 3,844,783 | 3,716,557 | 3,345,656 | 3,135,535 | 3,030,040 | 3,188,012 | 3,434,458 | 3,353,342 | 3,441,518 | 3,698,021 | 3,164,759 | 3,347,701 | 3,354,953 | 4,099,550 | 4,189,111 | 4,140,089 | 2,194,022 | 2,275,517 | 2,360,373 | 2,348,402 | 2,447,289 | 2,567,824 | 3,040,505 | 2,812,944 | 3,287,556 | 3,235,255 | 3,214,837 | 3,518,401 | 3,320,358 | 3,346,543 | 3,166,983 | 3,107,820 | 3,078,860 | 2,840,656 | 3,070,723 | 2,418,783 | 1,967,121 | 1,930,143 | 2,067,350 | 1,886,127 | 1,811,255 | 1,799,730 | 1,842,036 | 1,967,657 | 1,941,469 | 1,687,342 | 1,693,359 | 1,509,705 | 1,168,295 | 959,307 | 866,231 | 698,734 | 573,930 | 642,066 | 683,508 | 663,739 | 690,412 | 703,467 | 607,137 | 554,693 | 525,462 | 507,488 | |||
1,624,673 | 1,638,348 | 1,691,468 | 1,701,905 | 1,770,123 | 1,757,444 | 1,722,035 | 1,746,410 | 1,722,691 | 1,718,208 | 1,707,379 | 1,687,485 | 1,670,109 | 1,644,597 | 1,736,549 | 1,563,523 | 1,208,236 | 1,208,415 | 510,485 | 510,317 | 498,932 | 521,309 | 478,933 | 474,987 | 432,453 | 430,185 | 408,456 | 426,502 | 551,981 | 667,278 | 729,767 | 734,904 | 807,451 | 818,900 | 834,838 | 797,809 | 783,917 | 687,576 | 668,149 | 655,147 | 632,492 | 630,424 | 607,518 | 588,416 | 515,826 | 497,041 | 506,997 | 495,905 | 439,231 | 433,400 | 433,320 | 419,240 | 388,753 | 370,512 | 375,216 | 366,351 | 339,940 | 343,352 | 348,305 | 339,645 | 341,659 | 325,616 | 279,954 | 262,881 | |||
1,418,802 | 1,418,802 | 1,418,802 | 1,138,263 | 1,138,263 | 1,138,263 | 1,138,263 | 1,346,423 | 1,346,423 | 1,346,423 | 1,346,423 | 1,734,095 | 1,734,095 | 1,734,095 | 1,734,095 | 1,541,633 | 1,541,633 | 1,541,633 | 967,850 | 651,740 | 651,740 | 651,740 | 650,861 | 383,466 | 383,466 | 383,466 | 383,466 | 431,958 | 431,958 | 431,958 | 431,958 | 221,257 | 221,257 | 221,257 | 221,257 | 297,238 | 311,177 | 200,323 | 200,323 | 142,815 | 155,678 | 155,678 | 155,678 | 282,021 | 286,770 | 286,770 | 286,770 | 339,980 | 339,980 | 339,980 | 339,980 | 155,298 | 155,298 | 155,298 | 155,298 | 133,882 | 133,882 | 133,882 | 133,882 | 139,041 | 134,907 | 134,907 | 134,887 | 160,443 | 156,281 | 156,281 | 156,281 |
335,386 | 76,587 | 67,583 | 287,020 | -53,728 | 10,710 | -1,065 | 260,012 | 159,359 | -107,016 | -30,036 | -81,582 | -154,778 | -89,367 | -381 | 855,439 | 177,597 | 67,805 | -4,365 | 526,858 | 324,779 | 225,645 | 95,389 | 898,609 | 738,121 | 312,717 | 47,573 | 492,787 | 252,112 | 107,824 | -20,427 | -12,500 | -86,161 | -64,898 | -97,071 | -53,631 | 80,537 | 111,792 | -6,681 | 164,351 | 83,785 | 16,443 | 58,800 | -154,736 | -173,433 | -121,673 | -105,603 | -513,953 | -456,542 | -349,177 | -121,083 | 3,736 | 84,101 | 75,353 | 9,322 | 34,902 | 37,282 | -6,087 | -28,743 | -136,212 | -103,414 | -97,055 | -65,142 | -25,591 | 58,648 | 59,690 | -9,984 |
-16,049 | 49,759 | 49,368 | -491,891 | 146,132 | 146,447 | 134,810 | -51,352 | -48,249 | 20,004 | 19,390 | -51,014 | 39,021 | 14,289 | -377 | -517,333 | -218,838 | -124,697 | -921 | 27,209 | 28,989 | 6,045 | 7,432 | 162,738 | -10,572 | 26,839 | 13,122 | -9,268 | -1,755 | 55,254 | -35,069 | 188,032 | 172,657 | 126,907 | 117,226 | -154,246 | -118,199 | -25,140 | -8,774 | 97,316 | 94,398 | 95,862 | 1,790 | -48,287 | -13,108 | -8,015 | -7,060 | -88,200 | -21,079 | 11,349 | -11,367 | 16,675 | 12,382 | 10,962 | 11,011 | 22,147 | 15,291 | 16,368 | -5,202 | 22,615 | 3,870 | 11,140 | 4,043 | 10,847 | 8,569 | 12,732 | 19,266 |
-170,691 | -47,930 | -1,194 | 485,411 | 505,069 | 180,843 | -81,336 | -416,819 | -385,865 | -252,252 | -150,985 | -255,077 | -334,297 | -248,651 | -368,675 | -145,646 | -251,046 | -271,465 | -36,377 | -237,954 | -212,544 | -182,462 | -116,071 | -793,956 | -421,621 | -295,260 | 79,042 | -532,014 | -256,120 | -145,305 | -20,991 | 35,168 | 56,792 | 124,489 | 231,355 | 131,897 | 291,774 | 395,802 | 21,231 | -218,098 | 108,712 | -1,318 | -58,089 | 63,819 | 45,313 | 144,855 | 160,902 | 544,195 | 522,017 | 337,522 | 153,404 | 164,271 | 55,857 | -588 | -57,812 | -35,620 | -31,796 | -25,610 | 16,587 | 108,440 | 147,608 | 106,325 | 60,153 | -6,655 | -29,619 | -13,455 | 35,613 |
148,648 | 78,415 | 115,756 | 280,539 | 597,473 | 337,999 | 52,409 | -208,160 | -274,756 | -339,264 | -161,631 | -387,672 | -450,054 | -323,729 | -369,433 | 192,463 | -292,286 | -328,357 | -41,663 | 316,110 | 141,223 | 49,227 | -13,250 | 267,394 | 305,929 | 44,296 | 139,737 | -48,492 | -5,763 | 17,773 | -76,486 | 210,701 | 143,288 | 186,498 | 251,510 | -75,981 | 254,112 | 482,454 | 5,776 | 43,568 | 286,895 | 110,987 | 2,500 | -139,205 | -141,228 | 15,167 | 48,238 | -57,960 | 44,396 | -307 | 20,955 | 184,682 | 152,340 | 85,726 | -37,479 | 21,415 | 20,769 | -15,328 | -17,359 | -5,158 | 48,064 | 20,406 | -946 | -21,402 | 37,598 | 58,967 | 44,894 |
1,567,450 | 1,497,217 | 1,534,558 | 1,418,802 | 1,735,736 | 1,476,262 | 1,190,672 | 1,138,263 | 1,071,668 | 1,007,159 | 1,184,792 | 1,346,423 | 1,284,042 | 1,410,367 | 1,364,662 | 1,734,095 | 1,249,347 | 1,213,276 | 926,187 | 967,850 | 792,963 | 700,967 | 637,610 | 650,861 | 689,395 | 427,762 | 523,203 | 383,466 | 426,195 | 449,731 | 355,472 | 431,958 | 364,546 | 407,755 | 472,768 | 221,257 | 565,289 | 682,777 | 206,099 | 186,384 | 442,573 | 266,665 | 158,179 | 142,815 | 145,542 | 301,937 | 335,009 | 282,021 | 384,376 | 339,674 | 360,935 | 339,980 | 307,638 | 241,024 | 117,819 | 155,298 | 154,652 | 118,554 | 116,524 | 133,882 | 182,971 | 155,313 | 133,941 | 139,041 | 193,879 | 215,248 | 201,176 |