报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
53,878 | 39,728 | 26,264 | 150,606 | 89,241 | 51,328 | 18,989 | 100,251 | 21,406 | 12,365 | 2,901 | 86,002 | 58,256 | 40,593 | 16,074 | 73,394 | 52,462 | 37,034 | 17,650 | 121,384 | 92,487 | 67,907 | 26,268 | 92,477 | 63,556 | 33,676 | 13,206 | 52,286 | 33,531 | 17,039 | 5,799 | 47,299 | 35,317 | 24,238 | 9,308 | 46,420 | 34,187 | 26,714 | 15,284 | 61,427 | 44,029 | 29,083 | 15,176 | 27,143 | 18,992 | 10,969 | 4,463 | 24,066 | 21,223 | 11,294 | 4,171 | 43,875 | 31,261 | 20,687 | 9,566 | 50,441 | 35,331 | 20,963 | 11,119 | 43,989 | 31,633 | 20,047 | 9,865 | 41,032 | 28,093 | 19,293 | 9,021 |
48,895 | 36,286 | 24,339 | 137,747 | 81,824 | 46,706 | 16,421 | 83,645 | 19,207 | 11,278 | 2,827 | 69,939 | 47,665 | 33,147 | 12,542 | 58,229 | 39,929 | 28,645 | 13,925 | 101,082 | 77,866 | 57,810 | 21,621 | 76,012 | 52,659 | 28,329 | 10,482 | 43,717 | 29,639 | 14,165 | 4,479 | 38,106 | 28,834 | 20,672 | 7,524 | 34,542 | 26,249 | 20,914 | 12,164 | 47,321 | 34,434 | 22,569 | 12,430 | 24,907 | 17,214 | 9,342 | 3,832 | 25,547 | 26,178 | 17,710 | 5,918 | 37,470 | 24,469 | 15,939 | 7,198 | 42,326 | 30,003 | 16,264 | 8,360 | 36,394 | 24,761 | 15,395 | 7,564 | 30,734 | 20,483 | 14,127 | 6,405 |
-824 | 815 | 684 | 5,713 | 2,526 | 1,404 | 772 | 9,271 | -518 | -574 | -1,296 | 6,249 | 5,136 | 3,116 | 1,380 | 7,787 | 7,720 | 5,696 | 1,837 | 11,058 | 7,669 | 4,566 | 2,207 | 10,302 | 4,530 | 1,983 | 1,372 | 5,529 | 1,173 | 878 | 301 | 3,637 | 2,054 | 1,316 | 427 | 3,670 | 1,987 | 1,411 | 456 | 3,337 | 2,082 | 1,488 | 116 | -4,530 | -3,580 | -1,700 | -1,003 | -12,059 | -10,057 | -9,685 | -3,366 | -352 | 1,041 | 713 | 290 | -158 | -437 | 593 | 563 | 2,789 | 2,383 | 1,774 | 637 | 2,825 | 1,951 | 1,438 | 593 |
-821 | 812 | 682 | 5,524 | 2,367 | 1,238 | 598 | 9,292 | -544 | -588 | -1,299 | 6,345 | 4,148 | 3,087 | 1,363 | 7,738 | 7,697 | 5,694 | 1,815 | 10,973 | 7,626 | 4,533 | 2,186 | 11,664 | 5,722 | 2,117 | 1,455 | 7,399 | 2,434 | 889 | 313 | 4,212 | 2,580 | 1,812 | 574 | 3,794 | 2,070 | 1,477 | 510 | 3,668 | 2,292 | 1,527 | 169 | 1,677 | -75 | -1,569 | -960 | -6,748 | -4,324 | -4,610 | -3,164 | 683 | 1,911 | 1,335 | 499 | 2,785 | 1,691 | 1,028 | 601 | 3,839 | 2,454 | 1,820 | 622 | 3,257 | 2,314 | 1,780 | 616 |
420 | 663 | 395 | 1,002 | 803 | 378 | 183 | 2,755 | 103 | 45 | 0 | 1,887 | 1,496 | 1,112 | 541 | 2,563 | 2,944 | 2,457 | 647 | 3,038 | 2,234 | 1,413 | 696 | 5,464 | 1,557 | 615 | 409 | 1,427 | 275 | 161 | 99 | -24 | 379 | 359 | 180 | 820 | 398 | 376 | 289 | 1,122 | 886 | 531 | 26 | 393 | 193 | 132 | 49 | 357 | 76 | 62 | 38 | 305 | 307 | 274 | 43 | 257 | 384 | 307 | 147 | 847 | 663 | 511 | 114 | 371 | 582 | 543 | 115 |
-1,241 | 150 | 287 | 4,521 | 1,563 | 860 | 416 | 6,537 | -647 | -633 | -1,299 | 4,458 | 2,652 | 1,975 | 822 | 5,175 | 4,753 | 3,237 | 1,169 | 7,935 | 5,393 | 3,120 | 1,491 | 6,200 | 4,165 | 1,502 | 1,046 | 5,972 | 2,159 | 727 | 214 | 4,236 | 2,202 | 1,454 | 393 | 2,975 | 1,672 | 1,101 | 221 | 2,546 | 1,406 | 996 | 143 | 1,284 | -268 | -1,701 | -1,010 | -7,104 | -4,401 | -4,672 | -3,202 | 378 | 1,604 | 1,061 | 456 | 2,528 | 1,308 | 722 | 454 | 2,992 | 1,791 | 1,309 | 508 | 2,885 | 1,732 | 1,237 | 500 |
-0.03 | 0.00 | 0.01 | 0.13 | 0.04 | 0.02 | 0.01 | 0.17 | -0.02 | -0.01 | -0.04 | 0.10 | 0.05 | 0.04 | 0.02 | 0.12 | 0.10 | 0.07 | 0.02 | 0.18 | 0.11 | 0.06 | 0.03 | 0.13 | 0.09 | 0.03 | 0.02 | 0.12 | 0.06 | 0.02 | 0.01 | 0.11 | 0.06 | 0.04 | 0.01 | 0.07 | 0.04 | 0.03 | 0.00 | 0.06 | 0.03 | 0.02 | -0.00 | 0.01 | -0.02 | -0.06 | -0.03 | -0.20 | -0.13 | -0.13 | -0.09 | 0.01 | 0.05 | 0.03 | 0.01 | 0.08 | 0.04 | 0.02 | 0.02 | 0.10 | 0.06 | 0.05 | 0.02 | 0.11 | 0.07 | 0.05 | 0.02 |
36,759 | 39,640 | 42,325 | 45,397 | 57,143 | 74,657 | 47,567 | 58,765 | 58,661 | 66,085 | 37,431 | 46,667 | 35,963 | 17,152 | 17,823 | 14,333 | 17,424 | 20,143 | 19,624 | 25,626 | 40,589 | 41,548 | 39,006 | 46,739 | 43,364 | 39,461 | 59,428 | 59,767 | 40,111 | 32,724 | 20,712 | 12,826 | 21,751 | 11,754 | 9,635 | 10,692 | 13,636 | 12,472 | 10,216 | 14,233 | 11,553 | 7,091 | 7,348 | 12,360 | 16,801 | 18,847 | 30,735 | 34,361 | 13,579 | 8,336 | 6,945 | 8,965 | 9,202 | 11,109 | 18,572 | 9,118 | 7,273 | 9,215 | 8,520 | 24,472 | 6,289 | 9,078 | 6,755 | 6,395 | |||
20,739 | 21,550 | 14,630 | 25,722 | 12,411 | 17,116 | 8,076 | 11,664 | 14,716 | 13,210 | 7,241 | 9,875 | 11,072 | 13,352 | 8,277 | 11,981 | 8,704 | 8,068 | 8,370 | 7,734 | 10,584 | 11,039 | 15,330 | 10,544 | 7,484 | 5,491 | 4,432 | 3,071 | 4,405 | 6,473 | 5,479 | 5,890 | 6,948 | 4,469 | 2,417 | 2,129 | 1,932 | 2,265 | 2,765 | 1,352 | 3,098 | 2,655 | 1,673 | 2,206 | 381 | 570 | 680 | 702 | 1,478 | 1,586 | 1,934 | 1,290 | 2,068 | 1,360 | 941 | 639 | 1,812 | 1,505 | 673 | 753 | 757 | 771 | 504 | 426 | |||
114,147 | 110,980 | 112,124 | 116,099 | 148,251 | 149,751 | 154,453 | 150,627 | 173,869 | 167,169 | 157,243 | 141,511 | 107,223 | 105,527 | 110,862 | 103,807 | 108,443 | 109,591 | 113,934 | 105,881 | 101,591 | 105,920 | 127,063 | 125,462 | 103,865 | 112,987 | 115,825 | 108,570 | 109,438 | 104,984 | 101,840 | 93,323 | 15,391 | 18,787 | 24,058 | 27,596 | 34,457 | 36,635 | 39,659 | 47,596 | 36,263 | 38,359 | 45,209 | 51,811 | 46,988 | 40,724 | 38,981 | 37,413 | 34,220 | 31,890 | 31,849 | 30,640 | 30,863 | 30,677 | 30,675 | 30,533 | 31,961 | 30,984 | 30,332 | 4,392 | 2,933 | 2,335 | 2,281 | 2,618 | |||
186,792 | 181,303 | 182,656 | 199,691 | 234,003 | 257,896 | 223,511 | 230,686 | 260,472 | 262,721 | 215,464 | 207,796 | 180,922 | 158,344 | 163,112 | 146,433 | 155,653 | 156,941 | 161,971 | 160,004 | 175,485 | 180,617 | 209,391 | 207,666 | 188,340 | 194,382 | 212,028 | 199,841 | 183,748 | 168,020 | 157,109 | 137,625 | 61,473 | 49,487 | 50,944 | 52,838 | 69,116 | 66,771 | 66,757 | 78,725 | 66,648 | 69,136 | 70,945 | 79,317 | 90,881 | 86,060 | 97,377 | 87,215 | 59,404 | 52,026 | 48,653 | 44,695 | 46,268 | 44,206 | 51,577 | 42,434 | 42,157 | 46,259 | 43,700 | 33,706 | 13,148 | 15,286 | 17,016 | 18,871 | |||
-- | 13,131 | -- | 13,611 | -- | 3,468 | -- | 3,680 | -- | 4,252 | -- | 4,552 | -- | 3,364 | -- | 3,676 | 3,616 | 3,665 | 3,486 | 3,507 | 4,534 | 4,382 | 4,675 | 4,366 | 4,441 | 4,530 | 4,281 | 4,330 | 9,320 | 9,432 | 9,477 | 9,745 | 9,821 | 10,124 | 10,458 | 10,500 | 10,167 | 10,556 | 10,591 | 9,656 | 10,455 | 10,648 | 10,259 | 10,359 | 9,442 | 13,255 | 13,525 | 13,901 | 13,614 | 14,076 | 33,426 | 34,217 | 33,101 | 34,354 | 31,512 | 32,367 | 31,119 | 31,613 | 32,420 | 32,930 | 27,551 | 28,148 | 28,650 | 29,431 | |||
248,449 | 243,274 | 246,067 | 263,137 | 288,976 | 312,273 | 275,606 | 281,806 | 310,988 | 313,866 | 264,681 | 257,445 | 232,973 | 209,264 | 214,568 | 193,035 | 205,013 | 206,319 | 211,566 | 209,709 | 220,676 | 227,339 | 256,699 | 254,936 | 234,323 | 241,392 | 263,257 | 251,379 | 243,864 | 228,511 | 218,725 | 198,937 | 124,461 | 112,965 | 115,299 | 117,150 | 124,665 | 122,828 | 123,077 | 136,061 | 121,706 | 124,524 | 124,749 | 133,396 | 145,295 | 145,641 | 157,443 | 143,677 | 116,512 | 112,145 | 107,684 | 103,372 | 105,333 | 103,675 | 111,759 | 107,305 | 106,681 | 108,506 | 105,506 | 95,351 | 80,134 | 82,102 | 83,561 | 81,364 | |||
113,904 | 109,397 | 115,114 | 131,712 | 152,883 | 187,128 | 163,809 | 170,862 | 193,417 | 184,581 | 144,290 | 141,939 | 109,627 | 96,845 | 108,301 | 107,568 | 119,894 | 122,717 | 130,007 | 129,319 | 138,348 | 150,134 | 181,123 | 180,700 | 164,443 | 174,175 | 195,823 | 184,982 | 138,033 | 115,616 | 106,343 | 95,258 | 69,284 | 58,537 | 61,931 | 64,175 | 71,044 | 69,778 | 70,907 | 84,111 | 67,343 | 70,570 | 71,648 | 80,439 | 84,226 | 86,004 | 78,115 | 69,339 | 47,731 | 49,635 | 43,731 | 41,190 | 45,027 | 43,912 | 50,611 | 46,613 | 45,901 | 48,312 | 45,579 | 41,061 | 27,743 | 30,093 | 33,175 | 32,249 | |||
37,761 | 35,703 | 32,641 | 33,400 | 40,568 | 30,324 | 16,619 | 16,181 | 28,867 | 40,586 | 34,080 | 27,896 | 34,357 | 24,046 | 19,046 | 2,875 | 2,950 | 2,950 | 2,975 | 2,975 | 6,700 | 3,850 | 3,850 | 4,000 | 67 | 67 | 890 | 890 | 44,137 | 55,083 | 55,083 | 46,594 | 125 | 125 | 125 | 125 | 1,174 | 1,174 | 1,174 | 1,174 | 228 | 228 | 228 | 228 | 9,892 | 9,892 | 28,892 | 22,892 | 14,662 | 8,662 | 8,635 | 3,662 | 560 | 560 | 2,550 | 2,550 | 3,858 | 3,858 | 3,858 | 3,958 | 3,898 | 3,998 | 3,056 | 2,056 | |||
151,665 | 145,100 | 147,755 | 165,112 | 193,452 | 217,453 | 180,427 | 187,043 | 222,284 | 225,167 | 178,370 | 169,835 | 143,984 | 120,891 | 127,348 | 110,443 | 122,844 | 125,667 | 132,982 | 132,294 | 145,048 | 153,984 | 184,973 | 184,700 | 164,510 | 174,242 | 196,713 | 185,871 | 182,169 | 170,698 | 161,425 | 141,851 | 69,410 | 58,662 | 62,055 | 64,300 | 72,218 | 70,952 | 72,081 | 85,286 | 67,571 | 70,798 | 71,876 | 80,667 | 94,118 | 95,896 | 107,007 | 92,231 | 62,393 | 58,297 | 52,366 | 44,852 | 45,587 | 44,472 | 53,161 | 49,163 | 49,759 | 52,170 | 49,437 | 45,019 | 31,640 | 34,090 | 36,231 | 34,305 | |||
96,784 | 98,175 | 98,312 | 98,025 | 95,524 | 94,821 | 95,179 | 94,763 | 88,704 | 88,698 | 86,311 | 87,610 | 88,989 | 88,373 | 87,220 | 82,591 | 82,169 | 80,652 | 78,585 | 77,415 | 75,628 | 73,355 | 71,726 | 70,235 | 69,813 | 67,150 | 66,544 | 65,507 | 61,695 | 57,813 | 57,300 | 57,086 | 55,052 | 54,304 | 53,243 | 52,850 | 52,447 | 51,876 | 50,996 | 50,775 | 54,135 | 53,726 | 52,872 | 52,729 | 51,178 | 49,745 | 50,436 | 51,446 | 54,119 | 53,848 | 55,318 | 58,520 | 59,747 | 59,203 | 58,598 | 58,142 | 56,922 | 56,336 | 56,069 | 50,332 | 48,494 | 48,012 | 47,330 | 47,059 | |||
45,397 | 45,397 | 45,397 | 58,765 | 58,765 | 58,765 | 58,765 | 46,667 | 46,667 | 46,667 | 46,667 | 13,913 | 14,333 | 13,913 | 14,333 | 25,626 | 25,626 | 25,626 | 25,626 | 46,739 | 46,739 | 46,739 | 46,739 | 59,767 | 59,767 | 59,767 | 59,767 | 12,826 | 12,826 | 12,826 | 12,826 | 10,692 | 10,692 | 10,692 | 10,692 | 14,233 | 14,233 | 14,233 | 14,233 | 12,360 | 12,360 | 12,360 | 12,360 | 34,361 | 34,361 | 34,361 | 34,361 | 8,965 | 8,965 | 8,965 | 8,965 | 9,118 | 9,118 | 9,118 | 9,118 | 24,472 | 24,472 | 24,472 | 24,472 | 6,395 | 6,395 | 6,395 | 6,395 | 6,122 | 6,122 | 6,122 | 6,122 |
-2,482 | 1,580 | 3,084 | -16,601 | -13,136 | 12,164 | -3,673 | 71,098 | 52,590 | 34,095 | -1,383 | -1,867 | -3,273 | -17,184 | -9,482 | -29,146 | -26,556 | -21,218 | -7,140 | -21,753 | -9,714 | -7,385 | -10,461 | 18,963 | 13,921 | 11,030 | -299 | 63,874 | 25,417 | 10,969 | 184 | -54,419 | -7,651 | -2,804 | -1,947 | 25,597 | 20,543 | 15,333 | 6,349 | 3,624 | -2,764 | -7,333 | -5,676 | 10,471 | 7,255 | 6,985 | 1,370 | 15,554 | -5,697 | -2,464 | -8,159 | 5,343 | 3,077 | 2,918 | -445 | -14,522 | -18,700 | -24,751 | -22,229 | 8,947 | 10,559 | 9,386 | 2,790 | 11,564 | 8,220 | 6,616 | 5,049 |
-2,485 | -1,496 | -1,851 | -6,526 | -5,113 | -4,073 | -1,478 | -1,979 | 398 | 320 | -43 | 359 | -1,043 | 208 | -120 | 1,026 | -375 | 5 | -256 | -3,067 | 1,493 | -521 | -386 | 5,716 | 5,757 | 4,191 | -179 | -49 | 202 | 110 | -698 | -7,227 | 785 | 784 | -458 | -8,166 | -7,483 | -3,982 | 451 | -3,697 | -2,447 | -2,468 | -324 | -4,391 | -4,816 | -4,301 | -4,227 | 2,944 | 1,427 | -1,412 | -881 | 157 | 2,700 | 3,885 | 4,532 | -6,946 | -5,667 | -2,310 | -1,254 | -1,227 | -6,429 | -2,948 | -4,044 | -4,597 | -3,150 | -1,616 | -734 |
-3,671 | -5,842 | -4,306 | 9,760 | 16,627 | 7,801 | -6,046 | -57,021 | -40,993 | -14,997 | -7,810 | 34,261 | 25,946 | 19,795 | 13,092 | 16,407 | 18,763 | 15,762 | 1,427 | 3,707 | 2,071 | 2,715 | 3,113 | -37,707 | -36,080 | -35,527 | 139 | -16,884 | 1,665 | 8,819 | 8,400 | 63,779 | 17,926 | 3,081 | 1,348 | -20,972 | -13,657 | -13,112 | -10,817 | 1,947 | 4,403 | 4,532 | 988 | -28,080 | -19,998 | -18,198 | -769 | 6,897 | 8,884 | 3,247 | 7,020 | -5,653 | -5,693 | -4,812 | 5,366 | 6,114 | 7,167 | 11,803 | 7,531 | 10,357 | -4,236 | -3,754 | 1,614 | -6,694 | -7,040 | -5,308 | -2,903 |
-8,638 | -5,758 | -3,073 | -13,367 | -1,622 | 15,893 | -11,198 | 12,098 | 11,994 | 19,418 | -9,236 | 32,754 | 21,630 | 2,819 | 3,490 | -11,713 | -8,169 | -5,451 | -5,970 | -21,113 | -6,150 | -5,191 | -7,733 | -13,028 | -16,403 | -20,306 | -339 | 46,941 | 27,285 | 19,898 | 7,886 | 2,134 | 11,059 | 1,062 | -1,057 | -3,541 | -597 | -1,761 | -4,018 | 1,873 | -807 | -5,269 | -5,012 | -22,001 | -17,560 | -15,514 | -3,626 | 25,396 | 4,614 | -629 | -2,020 | -153 | 84 | 1,991 | 9,454 | -15,354 | -17,199 | -15,257 | -15,952 | 18,077 | -106 | 2,683 | 360 | 273 | -1,970 | -309 | 1,412 |
36,759 | 39,640 | 42,325 | 45,397 | 57,143 | 74,657 | 47,567 | 58,765 | 58,661 | 66,085 | 37,431 | 46,667 | 35,963 | 16,732 | 17,823 | 13,913 | 17,424 | 20,143 | 19,624 | 25,626 | 40,589 | 41,548 | 39,006 | 46,739 | 43,364 | 39,461 | 59,428 | 59,767 | 40,111 | 32,724 | 20,712 | 12,826 | 21,751 | 11,754 | 9,635 | 10,692 | 13,636 | 12,472 | 10,216 | 14,233 | 11,553 | 7,091 | 7,348 | 12,360 | 16,801 | 18,847 | 30,735 | 34,361 | 13,579 | 8,336 | 6,945 | 8,965 | 9,202 | 11,109 | 18,572 | 9,118 | 7,273 | 9,215 | 8,520 | 24,472 | 6,289 | 9,078 | 6,755 | 6,395 | 4,152 | 5,813 | 7,533 |
|