报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10,203 | 5,953 | 2,763 | 10,424 | 8,010 | 6,175 | 2,818 | 10,300 | 7,429 | 5,053 | 2,428 | 9,917 | 7,834 | 5,841 | 3,170 | 10,772 | 7,411 | 5,023 | 2,932 | 28,943 | 27,803 | 26,894 | 1,317 | 5,793 | 116,695 | 79,684 | 37,865 | 131,210 | 60,029 | 40,367 | 9,082 | 110,803 | 67,684 | 51,763 | 43,116 | 79,203 | 28,544 | 10,114 | 7,190 | 40,392 | 13,259 | 5,760 | 2,869 | 103,169 | 100,272 | 65,243 | 43,951 | 116,568 | 79,231 | 61,079 | 27,409 | 99,410 | 75,554 | 51,534 | 25,571 | 133,776 | 109,845 | 80,836 | 42,117 | 231,394 | 171,416 | 111,878 | 50,878 | 216,679 | 164,857 | 109,923 | 64,596 |
2,737 | 1,019 | 445 | 1,923 | 998 | 587 | 164 | 1,109 | 616 | 367 | 83 | 2,430 | 1,311 | 901 | 127 | 2,723 | 1,173 | 565 | 224 | 12,390 | 11,786 | 11,556 | 412 | 1,876 | 113,097 | 76,797 | 36,678 | 107,759 | 47,586 | 31,108 | 8,132 | 65,285 | 36,641 | 24,044 | 19,997 | 48,987 | 18,644 | 6,200 | 4,277 | 26,233 | 7,277 | 4,129 | 2,072 | 99,480 | 97,214 | 63,100 | 42,817 | 106,824 | 73,128 | 56,383 | 25,072 | 89,432 | 68,692 | 47,581 | 23,830 | 124,796 | 104,884 | 76,951 | 40,238 | 218,216 | 164,282 | 107,215 | 49,068 | 204,156 | 157,125 | 104,710 | 62,184 |
1,878 | 1,278 | 506 | 1,030 | 2,614 | 2,747 | 717 | 7,467 | 3,503 | 1,580 | 1,458 | -2,123 | 1,073 | 1,312 | 2,234 | 2,369 | 1,416 | 346 | 1,288 | 8,588 | 12,731 | 10,665 | -363 | 80,608 | 88,341 | -2,545 | -913 | 9,987 | 8,886 | 7,239 | 2,661 | 26,374 | 23,267 | 21,312 | 18,194 | 12,861 | 1,588 | -579 | 967 | 3,282 | -36 | -2,017 | -1,044 | -741 | -3,258 | -1,630 | -488 | 2,812 | 1,295 | 1,413 | 984 | 4,030 | 2,782 | 1,555 | 459 | 2,469 | 1,259 | 1,316 | 544 | 27,325 | 7,808 | 6,518 | 693 | 4,289 | 2,368 | 1,696 | 568 |
1,774 | 1,213 | 473 | 2,527 | 1,958 | 2,773 | 786 | 4,660 | 2,563 | 1,004 | 1,463 | -6,231 | 1,042 | 1,290 | 2,236 | 2,642 | 1,431 | 358 | 1,289 | 9,184 | 12,290 | 10,450 | -413 | 80,029 | 88,105 | -2,159 | -909 | 10,866 | 9,006 | 7,374 | 2,790 | 26,437 | 23,311 | 21,353 | 18,182 | 13,070 | 1,675 | -564 | 974 | 3,607 | 18 | -2,012 | -1,042 | -534 | -3,256 | -1,629 | -490 | 2,818 | 1,323 | 1,448 | 1,004 | 4,146 | 2,814 | 1,588 | 477 | 2,556 | 1,348 | 1,386 | 581 | 27,227 | 7,726 | 6,446 | 692 | 4,378 | 2,361 | 1,691 | 563 |
609 | 362 | 234 | 1,035 | 424 | 248 | 196 | 1,509 | 513 | 530 | 142 | 832 | 556 | 614 | 541 | 1,748 | 548 | 442 | 369 | 3,966 | 2,510 | 2,448 | 145 | 24,357 | 24,727 | 199 | 69 | 3,282 | 1,941 | 1,443 | 69 | 8,861 | 6,135 | 5,581 | 4,700 | 2,964 | 1,263 | 684 | 389 | 1,194 | 300 | 92 | 50 | 728 | 294 | 265 | 77 | 662 | 634 | 466 | 177 | 1,427 | 903 | 242 | 161 | 702 | 413 | 345 | 102 | 4,762 | 1,503 | 1,235 | 221 | 1,060 | 544 | 364 | 172 |
1,165 | 851 | 239 | 1,492 | 1,535 | 2,525 | 590 | 3,152 | 2,050 | 474 | 1,321 | -7,063 | 486 | 676 | 1,695 | 894 | 882 | -84 | 921 | 5,218 | 9,781 | 8,002 | -557 | 55,672 | 63,378 | -2,358 | -977 | 7,584 | 7,065 | 5,931 | 2,720 | 17,576 | 17,176 | 15,772 | 13,482 | 10,106 | 412 | -1,248 | 585 | 2,413 | -282 | -2,103 | -1,093 | -1,262 | -3,550 | -1,894 | -568 | 2,156 | 689 | 982 | 827 | 2,720 | 1,911 | 1,346 | 316 | 1,853 | 935 | 1,041 | 479 | 22,465 | 6,223 | 5,210 | 471 | 3,318 | 1,817 | 1,327 | 391 |
0.02 | 0.01 | 0.00 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 | 0.02 | -0.01 | 0.02 | -0.13 | -0.00 | 0.00 | 0.02 | 0.00 | 0.01 | -0.01 | 0.01 | 0.08 | 0.16 | 0.13 | -0.00 | 0.96 | 1.09 | -0.04 | -0.02 | 0.22 | 0.22 | 0.19 | 0.09 | 0.53 | 0.52 | 0.48 | 0.41 | 0.33 | 0.01 | -0.04 | 0.02 | 0.07 | -0.01 | -0.07 | -0.04 | -0.02 | -0.11 | -0.06 | -0.02 | 0.08 | 0.02 | 0.02 | 0.02 | 0.08 | 0.05 | 0.04 | 0.01 | 0.05 | 0.02 | 0.02 | 0.01 | 0.75 | 0.20 | 0.17 | 0.02 | 0.10 | -- | 0.04 | 0.01 |
7,499 | 17,876 | 5,326 | 33,509 | 33,766 | 48,098 | 47,785 | 30,246 | 34,956 | 30,767 | 32,078 | 40,380 | 30,672 | 57,319 | 98,608 | 80,914 | 178,644 | 127,112 | 117,497 | 94,841 | 152,526 | 179,140 | 140,423 | 198,688 | 170,542 | 213,593 | 56,429 | 62,784 | 81,449 | 92,813 | 105,939 | 89,477 | 88,894 | 112,470 | 122,759 | 180,637 | 141,129 | 102,068 | 96,927 | 104,208 | 53,440 | 41,346 | 45,952 | 59,592 | 37,771 | 52,773 | 32,440 | 48,656 | 29,397 | 42,725 | 46,976 | 29,417 | 16,906 | 20,780 | 13,721 | 15,708 | 14,562 | 21,619 | 15,878 | 32,424 | 22,741 | 25,398 | 21,243 | 26,264 | |||
818 | 520 | 487 | 444 | 323 | 137 | 107 | 228 | 204 | 218 | 494 | 414 | 291 | 783 | 451 | 471 | 606 | 1,004 | 696 | 598 | 174 | 307 | 2,935 | 10,427 | 11,843 | 13,086 | 7,505 | 12,696 | 7,527 | 12,551 | 8,066 | 7,785 | 7,888 | 1,108 | 1,094 | 1,097 | 4,170 | 3,042 | 3,083 | 2,522 | 3,067 | 2,895 | 3,072 | 2,376 | 14,002 | 3,129 | 30,010 | 10,120 | 33,672 | 31,282 | 23,820 | 9,997 | 33,036 | 26,322 | 18,980 | 21,898 | 30,133 | 34,380 | 35,161 | 29,390 | 42,269 | 56,259 | 49,116 | 43,679 | |||
1,945 | 1,902 | 1,872 | 1,833 | 1,932 | 1,844 | 1,798 | 1,795 | 1,791 | 1,786 | 1,789 | 1,788 | 1,968 | 1,969 | 2,124 | 2,110 | 2,932 | 3,305 | 3,271 | 3,316 | 3,134 | 3,095 | 14,300 | 14,381 | 17,141 | 15,431 | 15,608 | 15,739 | 26,502 | 28,284 | 34,036 | 30,514 | 45,414 | 39,654 | 39,970 | 56,210 | 65,521 | 60,121 | 55,756 | 55,075 | 64,192 | 59,301 | 56,714 | 53,665 | 69,057 | 63,698 | 60,324 | 57,646 | 59,626 | 58,392 | 37,811 | 37,783 | 36,482 | 39,277 | 41,830 | 45,133 | 17,284 | 15,150 | 14,853 | 16,354 | 16,391 | 15,822 | 17,304 | 16,081 | |||
124,750 | 124,575 | 124,324 | 126,556 | 135,480 | 136,789 | 135,128 | 134,883 | 134,031 | 132,055 | 129,948 | 128,874 | 129,177 | 136,571 | 220,792 | 214,419 | 266,227 | 266,107 | 281,434 | 275,373 | 288,246 | 292,981 | 320,019 | 373,709 | 364,234 | 339,391 | 199,213 | 197,411 | 173,260 | 183,318 | 197,661 | 197,438 | 211,900 | 208,118 | 215,884 | 258,976 | 219,145 | 175,631 | 163,620 | 164,392 | 127,249 | 110,298 | 112,545 | 119,461 | 148,187 | 154,835 | 146,135 | 137,147 | 137,783 | 148,292 | 140,022 | 98,587 | 90,560 | 92,832 | 88,156 | 90,717 | 85,627 | 94,080 | 100,023 | 132,682 | 136,793 | 137,992 | 134,079 | 132,675 | |||
-- | 388 | -- | 423 | -- | 407 | -- | 331 | -- | 271 | -- | 297 | -- | 366 | -- | 422 | 433 | 452 | 480 | 457 | 402 | 447 | 448 | 350 | 355 | 4,940 | 4,892 | 4,980 | 5,066 | 5,155 | 5,217 | 5,304 | 5,290 | 5,438 | 5,494 | 5,588 | 16,185 | 18,246 | 18,479 | 18,593 | 18,798 | 19,040 | 19,247 | 19,502 | 19,860 | 19,987 | 19,478 | 19,637 | 19,651 | 19,671 | 19,729 | 19,944 | 21,002 | 21,257 | 21,507 | 21,769 | 21,905 | 22,009 | 22,011 | 18,909 | 9,948 | 13,376 | 13,573 | 13,765 | |||
220,568 | 220,357 | 220,114 | 222,358 | 230,595 | 231,977 | 230,204 | 229,829 | 225,619 | 223,746 | 223,631 | 222,625 | 224,963 | 232,479 | 316,845 | 313,666 | 363,240 | 362,619 | 380,682 | 361,232 | 366,312 | 370,895 | 397,085 | 450,663 | 444,645 | 426,237 | 284,733 | 280,564 | 257,702 | 262,262 | 271,582 | 271,805 | 283,840 | 279,878 | 287,895 | 335,645 | 246,808 | 203,683 | 192,140 | 193,267 | 156,036 | 140,555 | 143,285 | 150,707 | 179,904 | 186,873 | 178,852 | 170,110 | 170,903 | 181,712 | 173,786 | 132,852 | 125,287 | 127,982 | 123,752 | 126,853 | 122,260 | 131,180 | 137,287 | 167,926 | 189,576 | 193,245 | 181,464 | 179,959 | |||
9,060 | 9,353 | 9,186 | 11,689 | 7,108 | 8,276 | 7,896 | 8,282 | 7,903 | 7,944 | 7,724 | 7,892 | 7,092 | 9,319 | 10,578 | 10,241 | 10,889 | 12,090 | 11,289 | 9,800 | 11,564 | 21,288 | 57,949 | 111,078 | 57,864 | 103,223 | 40,871 | 35,140 | 59,738 | 72,987 | 89,024 | 92,000 | 104,679 | 96,400 | 106,739 | 168,001 | 131,941 | 90,311 | 76,825 | 78,580 | 43,419 | 29,820 | 31,568 | 37,926 | 60,383 | 65,723 | 55,519 | 46,235 | 47,505 | 58,112 | 50,341 | 38,234 | 38,787 | 41,948 | 40,247 | 43,164 | 34,126 | 42,479 | 50,618 | 84,671 | 104,498 | 111,225 | 112,837 | 117,860 | |||
23,232 | 23,043 | 22,951 | 22,931 | 24,894 | 24,117 | 24,116 | 23,928 | 21,210 | 20,883 | 20,142 | 20,284 | 15,873 | 20,198 | 99,699 | 99,325 | 147,846 | 147,546 | 161,276 | 147,123 | 146,390 | 142,303 | 142,099 | 141,979 | 179,393 | 179,262 | 100,380 | 100,470 | 50,882 | 41,468 | 40,020 | 39,987 | 39,742 | 42,530 | 42,499 | 42,468 | 31,623 | 31,787 | 31,898 | 31,855 | 32,481 | 32,419 | 32,391 | 32,363 | 32,109 | 32,082 | 31,996 | 31,970 | 32,961 | 32,870 | 32,870 | 4,870 | 5,400 | 5,500 | 4,000 | 4,500 | 9,550 | 10,010 | 10,500 | 10,750 | 12,937 | 13,118 | 11,820 | 8,320 | |||
32,292 | 32,396 | 32,137 | 34,620 | 32,002 | 32,393 | 32,011 | 32,210 | 29,114 | 28,828 | 27,866 | 28,176 | 22,965 | 29,517 | 110,277 | 109,566 | 158,735 | 159,636 | 172,565 | 156,923 | 157,954 | 163,591 | 200,047 | 253,057 | 237,258 | 282,485 | 141,251 | 135,610 | 110,620 | 114,455 | 129,043 | 131,986 | 144,421 | 138,930 | 149,237 | 210,469 | 163,564 | 122,099 | 108,723 | 110,435 | 75,900 | 62,239 | 63,959 | 70,288 | 92,492 | 97,805 | 87,515 | 78,205 | 80,466 | 90,982 | 83,211 | 43,104 | 44,187 | 47,448 | 44,247 | 47,664 | 43,676 | 52,489 | 61,118 | 95,421 | 117,435 | 124,343 | 124,657 | 126,180 | |||
188,277 | 187,962 | 187,977 | 187,738 | 198,593 | 199,584 | 198,193 | 197,618 | 196,505 | 194,918 | 195,765 | 194,450 | 201,998 | 202,962 | 206,568 | 204,100 | 204,505 | 202,983 | 208,117 | 204,309 | 208,358 | 207,304 | 197,038 | 197,606 | 207,387 | 143,752 | 143,482 | 144,954 | 147,081 | 147,807 | 142,539 | 139,819 | 139,419 | 140,948 | 138,658 | 125,176 | 83,244 | 81,584 | 83,417 | 82,832 | 80,137 | 78,315 | 79,326 | 80,419 | 87,412 | 89,068 | 91,337 | 91,904 | 90,437 | 90,730 | 90,576 | 89,748 | 81,100 | 80,535 | 79,505 | 79,189 | 78,584 | 78,690 | 76,168 | 72,504 | 72,141 | 68,902 | 56,806 | 53,779 | |||
33,458 | 33,458 | 33,458 | 6,307 | 6,307 | 6,307 | 6,307 | 40,311 | 40,311 | 40,311 | 40,311 | 76,233 | 76,233 | 76,233 | 76,233 | 89,107 | 89,107 | 89,107 | 89,107 | 195,537 | 195,537 | 195,537 | 195,537 | 54,995 | 59,598 | 62,784 | 59,598 | 85,499 | 85,499 | 85,499 | 85,499 | 179,798 | 180,637 | 180,637 | 180,637 | 103,542 | 104,208 | 104,208 | 103,542 | 58,826 | 58,826 | 58,826 | 58,826 | 38,780 | 38,780 | 38,780 | 38,780 | 23,166 | 23,166 | 23,166 | 23,166 | 10,868 | 10,868 | 10,868 | 10,868 | 20,229 | 20,229 | 20,229 | 20,229 | 15,707 | 15,707 | 15,707 | 15,707 | 7,098 | 8,771 | 8,771 | 7,098 |
-2,937 | -1,914 | -1,904 | 22,644 | -1,617 | 88 | 2,605 | -22,257 | -11,015 | -11,186 | -1,325 | -2,394 | -1,825 | -1,297 | -323 | 1,994 | 578 | -119 | 238 | -24,852 | -24,483 | -25,527 | -17,199 | 18,855 | -3,690 | 5,514 | -4,716 | -33,158 | -19,116 | -11,944 | -8,895 | -15,373 | -13,336 | -13,979 | -19,199 | 64,075 | 25,951 | -3,254 | -6,008 | 63,240 | -5,429 | -17,389 | -24,882 | 4,444 | -17,438 | -7,297 | -21,399 | -15,959 | -35,277 | -22,348 | -14,549 | 6,918 | 89 | 504 | 753 | -3,411 | -9,747 | -6,227 | -14,462 | -13,776 | -19,777 | -7,231 | -4,690 | 2,800 | -7,190 | -8,840 | -7,333 |
-21,549 | -12,247 | -25,392 | 8,974 | 5,499 | 17,578 | 14,680 | -11,735 | -6,906 | -10,565 | -8,701 | 53,278 | 42,895 | 61,960 | 18,160 | 45,742 | 91,919 | 37,667 | 23,651 | -30,527 | 22,845 | 43,701 | -9,625 | 53,287 | 39,538 | 73,787 | -358 | -33,952 | 15,287 | 24,072 | 23,303 | -49,197 | -49,015 | -31,140 | -31,101 | -17,719 | -476 | -270 | -188 | 1,276 | 1,314 | 390 | -43 | 13,555 | 885 | -458 | -276 | -713 | -1,114 | -806 | -406 | -171 | -254 | -267 | -107 | -1,403 | -902 | -938 | 182 | 13,763 | 14,499 | 8,612 | 2,733 | -1,390 | -2,418 | 171 | -297 |
-1,526 | -1,473 | -886 | -4,470 | -650 | -85 | 0 | -5 | -5 | -4 | 3 | -86,848 | -86,769 | -84,295 | -71 | -60,803 | -7,814 | -4,241 | -37 | -51,017 | -48,135 | -36,733 | -30,584 | 68,399 | 71,696 | 71,508 | -2,558 | 36,604 | -3,357 | -8,187 | -2,660 | -29,729 | -29,393 | -23,047 | -7,578 | 29,907 | 11,446 | 1,384 | -1,085 | -19,800 | -19,442 | -19,248 | -10,716 | 2,050 | 6,229 | 9,854 | 5,479 | 32,356 | 30,871 | 29,462 | 27,013 | 5,552 | 451 | -287 | -2,754 | -4,547 | -55 | 380 | -502 | 4,535 | 4,234 | 4,608 | 3,393 | 7,199 | 7,632 | 9,552 | 4,915 |
-26,009 | -15,633 | -28,182 | 27,151 | 3,231 | 17,581 | 17,286 | -34,004 | -17,928 | -21,753 | -10,021 | -35,922 | -45,641 | -23,626 | 17,693 | -12,874 | 84,887 | 33,355 | 23,705 | -106,430 | -49,773 | -18,559 | -57,408 | 140,542 | 107,544 | 150,809 | -7,632 | -30,505 | -7,186 | 3,941 | 11,748 | -94,299 | -91,743 | -68,167 | -57,878 | 76,257 | 36,921 | -2,140 | -7,280 | 44,716 | -23,557 | -36,246 | -35,640 | 20,046 | -10,325 | 2,098 | -16,196 | 15,614 | -5,520 | 6,308 | 12,058 | 12,298 | 287 | -50 | -2,108 | -9,362 | -10,704 | -6,784 | -14,782 | 4,522 | -1,045 | 5,989 | 1,436 | 8,610 | -1,976 | 884 | -2,715 |
7,448 | 17,825 | 5,276 | 33,458 | 9,538 | 23,888 | 23,593 | 6,307 | 22,383 | 18,558 | 30,290 | 40,311 | 30,592 | 52,607 | 93,926 | 76,233 | 173,994 | 122,462 | 112,812 | 89,107 | 145,763 | 176,978 | 138,129 | 195,537 | 167,142 | 213,593 | 51,966 | 54,995 | 78,314 | 89,440 | 97,247 | 85,499 | 88,894 | 112,470 | 122,759 | 179,798 | 141,129 | 102,068 | 96,262 | 103,542 | 35,269 | 22,579 | 23,185 | 58,826 | 28,454 | 40,877 | 22,583 | 38,780 | 17,646 | 29,474 | 35,224 | 23,166 | 11,155 | 10,818 | 8,759 | 10,868 | 9,526 | 13,445 | 5,447 | 20,229 | 14,663 | 21,696 | 17,143 | 15,707 | 6,795 | 9,655 | 4,382 |