江中药业(600750)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

287,437	190,087	93,073	287,397	193,784	126,622	67,747	244,145	173,516	115,846	52,528	244,940	170,361	114,092	53,729	175,523	129,155	89,523	46,033	174,664	130,765	87,767	42,913	156,186	109,144	87,064	48,062	259,735	188,382	131,823	62,253	283,412	205,354	138,891	69,921	277,786	187,900	129,471	64,847	319,184	217,827	153,833	85,658	264,730	154,283	88,367	53,083	256,361	157,475	104,153	55,987	189,002	134,505	87,740	42,843	145,764	104,880	68,401	38,494	116,859	85,997	60,272	33,315	120,057	85,602	59,424	34,170
96,156	63,498	29,523	102,485	65,431	42,659	23,465	84,552	59,559	39,789	18,500	81,675	55,682	36,477	18,085	57,137	41,355	28,730	14,779	53,444	39,969	26,716	13,473	45,497	30,842	23,321	12,555	128,606	96,946	66,027	32,017	133,769	98,964	67,539	33,454	173,091	118,868	81,708	41,493	198,308	135,956	100,897	59,815	176,036	99,462	54,094	31,777	143,795	73,972	44,208	22,798	70,731	50,328	32,488	15,827	53,949	38,184	22,126	11,657	40,286	29,247	20,470	10,608	44,316	31,625	21,442	12,028
64,071	49,268	22,931	62,599	55,720	37,062	18,967	57,393	48,706	33,251	16,133	56,761	46,752	30,945	15,562	54,816	40,976	26,750	13,433	48,305	38,670	25,380	13,729	44,570	30,078	23,110	12,602	43,063	25,386	16,562	7,793	32,993	18,776	11,628	6,227	20,235	16,738	13,726	10,090	26,777	17,620	12,765	8,228	27,693	15,753	11,602	8,046	31,081	21,973	15,311	7,641	24,497	15,983	12,782	6,194	17,383	13,881	11,976	7,732	12,109	12,216	10,489	3,249	10,642	7,116	5,284	2,482
64,208	49,325	22,986	62,314	55,627	37,128	19,022	57,940	48,748	33,278	16,120	56,600	46,729	30,819	15,474	54,794	40,917	26,735	13,465	47,232	37,591	24,505	13,081	44,359	29,969	23,034	12,676	44,014	26,331	16,794	7,825	33,444	19,083	11,887	6,360	20,954	17,061	14,109	10,161	26,931	17,540	12,836	8,254	27,679	15,852	11,646	8,089	30,343	21,614	15,053	7,655	24,491	16,011	12,873	6,246	16,690	13,260	11,666	7,694	12,167	12,233	10,497	3,238	10,333	7,235	5,182	2,361
10,370	8,039	3,626	9,219	8,983	5,506	2,810	8,907	7,668	5,382	2,693	8,656	7,471	4,911	2,432	7,771	5,553	3,900	1,858	5,460	5,498	3,460	2,160	6,383	4,421	3,375	1,922	7,212	3,894	2,680	1,285	6,767	3,453	2,173	989	3,603	3,055	2,487	1,643	4,245	2,716	2,020	1,477	4,482	2,195	1,736	1,485	4,160	3,456	2,543	1,326	4,569	3,438	3,434	1,678	3,742	2,921	2,421	2,926	2,560	2,492	2,134	736	2,551	1,870	1,516	664
53,838	41,286	19,360	53,095	46,644	31,622	16,212	49,032	41,080	27,896	13,426	47,944	39,258	25,908	13,042	47,023	35,364	22,835	11,607	41,772	32,093	21,045	10,921	37,976	25,548	19,659	10,754	36,802	22,437	14,113	6,540	26,677	15,630	9,713	5,371	17,352	14,006	11,621	8,518	22,686	14,824	10,816	6,776	23,196	13,657	9,910	6,604	26,183	18,158	12,510	6,329	19,922	12,573	9,439	4,567	12,948	10,339	9,244	4,768	9,607	9,741	8,363	2,502	7,781	5,365	3,666	1,697
0.80	0.62	0.29	0.80	0.72	0.49	0.25	0.75	0.63	0.43	0.25	0.88	0.73	0.48	0.30	1.12	0.84	0.54	0.39	1.39	1.07	0.70	0.36	1.27	0.85	0.66	0.36	1.22	0.74	0.46	0.21	0.87	0.51	0.31	0.17	0.55	0.45	0.37	0.27	0.72	0.48	0.35	0.22	0.73	0.44	0.31	0.20	0.88	0.62	0.43	0.21	0.68	0.43	0.32	0.15	0.44	0.35	0.31	0.16	0.33	0.33	0.38	0.17	0.27	0.18	0.17	0.12

120,496	121,146	115,724	104,608	96,649	82,475	86,700	109,996	29,071	48,357	109,258	92,730	90,333	75,322	106,830	101,461	89,996	76,465	77,835	72,485	73,157	74,040	79,006	89,805	78,600	60,624	41,853	25,036	73,722	62,121	64,286	60,553	66,151	76,123	64,625	71,119	76,831	68,370	95,209	95,706	60,026	56,632	69,489	53,790	70,204	70,419	81,158	74,890	34,890	28,195	37,136	26,475	31,565	22,711	33,896	13,057	13,064	20,978	26,650	11,259	11,109	5,245	6,807	6,912
32,209	30,446	32,728	30,821	16,599	17,270	20,086	17,179	21,150	18,702	21,143	20,778	18,056	17,226	22,298	413	1,109	642	2,153	1,607	1,909	2,383	1,681	1,355	1,473	1,391	1,347	1,133	18,753	15,723	17,517	11,191	15,750	13,550	16,472	6,561	11,206	10,161	9,977	3,059	10,330	7,217	6,684	1,742	13,521	4,504	5,771	1,532	8,425	3,297	2,900	453	3,356	3,594	1,450	1,419	5,172	4,051	3,328	3,448	3,704	3,311	3,007	2,463
35,247	34,861	33,887	37,799	27,645	26,179	22,668	24,674	21,319	23,211	20,124	24,250	19,687	21,019	18,995	17,185	17,002	16,928	16,513	19,443	14,737	15,644	13,816	18,754	17,305	17,828	16,316	15,838	30,790	30,641	32,011	31,283	31,696	32,668	31,734	33,495	27,423	30,827	32,646	34,425	26,160	22,679	24,911	29,373	20,503	27,286	30,993	27,865	21,244	15,651	12,984	11,777	10,152	9,373	10,805	10,060	12,141	10,211	9,151	10,873	10,490	9,283	10,592	9,710
407,331	395,209	415,405	406,448	349,017	348,412	342,278	327,522	297,156	303,803	301,479	306,173	284,119	268,384	270,963	229,375	212,679	204,145	201,655	196,805	186,245	170,561	172,037	174,716	154,795	154,556	159,626	136,890	197,642	197,194	211,679	208,961	196,101	199,397	185,226	173,872	168,562	169,364	207,054	191,856	153,211	136,236	163,814	144,256	159,553	120,874	142,748	153,351	91,839	77,510	78,054	69,533	79,920	58,531	81,769	61,508	57,216	61,657	68,444	46,976	57,086	49,462	53,398	53,280
--	106,062	--	102,529	--	98,376	--	101,928	--	102,318	--	106,291	--	102,813	--	93,406	59,950	58,978	59,215	59,040	59,676	60,790	62,123	62,693	62,048	63,420	64,481	65,702	69,064	69,994	71,424	72,642	72,763	74,123	75,544	77,292	78,012	79,692	81,382	82,981	45,394	45,583	46,209	47,351	45,108	45,093	44,613	45,499	44,913	45,791	46,674	45,125	46,600	47,143	47,736	48,664	56,569	55,058	55,898	56,747	53,601	54,538	57,014	58,166
615,345	595,713	609,318	599,760	514,752	513,012	505,829	492,357	479,310	469,050	469,159	475,919	450,532	435,847	437,640	381,697	356,446	346,631	344,464	336,410	321,054	301,194	300,841	306,575	284,576	285,446	290,665	267,830	333,268	320,690	334,932	332,701	319,073	322,733	308,579	299,240	293,757	295,881	335,561	322,887	278,833	259,932	285,782	258,882	267,380	221,714	242,237	250,602	183,601	170,575	172,649	159,766	173,540	153,217	177,744	158,615	162,436	133,790	142,920	122,186	131,979	125,460	133,265	131,678
136,509	126,753	122,024	131,656	59,961	66,231	57,488	60,149	54,386	57,037	54,937	74,891	55,792	54,529	52,437	45,373	30,081	32,805	29,338	33,007	29,222	26,118	23,902	42,559	35,422	42,189	44,345	32,260	106,165	100,995	63,952	68,298	65,771	75,626	44,420	34,986	29,882	34,425	67,907	63,782	70,266	55,369	82,900	65,872	84,809	42,887	57,379	72,345	66,676	59,296	50,682	44,125	67,215	50,023	75,990	61,426	69,804	45,954	54,436	38,372	48,723	43,553	56,073	56,975
9,185	9,446	9,686	9,855	7,946	7,631	6,998	7,079	7,747	8,019	8,360	8,592	7,531	7,459	12,145	10,980	12,965	12,955	11,983	11,867	10,138	4,442	4,433	2,437	150	142	110	114	353	1,268	51,126	51,089	51,034	50,999	50,964	50,929	53,895	53,862	53,829	53,797	11,306	11,311	4,335	1,239	340	343	345	348	350	353	8,345	8,348	8,350	8,353	245	247	17	17	17	17	17	45	17	20
145,694	136,200	131,709	141,511	67,908	73,862	64,486	67,227	62,133	65,057	63,297	83,484	63,323	61,988	64,582	56,353	43,046	45,760	41,321	44,874	39,360	30,560	28,335	44,996	35,572	42,331	44,455	32,374	106,518	102,263	115,078	119,387	116,805	126,625	95,383	85,915	83,777	88,286	121,736	117,579	81,573	66,680	87,234	67,111	85,149	43,229	57,724	72,693	67,026	59,649	59,027	52,473	75,565	58,375	76,236	61,673	69,821	45,971	54,453	38,389	48,740	43,599	56,090	56,995
469,652	459,513	477,608	458,249	446,844	439,150	441,343	425,130	417,178	403,994	405,862	392,436	387,209	373,859	373,058	325,344	313,400	300,871	303,143	291,536	281,694	270,634	272,506	261,578	249,004	243,115	246,211	235,456	226,750	218,427	219,854	213,314	202,268	196,108	213,196	213,325	209,980	207,595	213,826	205,308	197,261	193,252	198,547	191,771	182,232	178,485	184,513	177,909	116,575	110,927	113,622	107,293	97,975	94,842	101,509	96,941	92,616	87,819	88,467	83,797	83,239	81,861	77,175	74,683

18,861	18,861	18,861	85,762	85,762	85,762	85,762	92,730	92,730	92,730	92,730	101,461	101,461	101,461	101,461	72,485	72,485	72,485	72,485	89,805	89,805	89,805	89,805	25,036	25,036	25,036	25,036	60,553	60,553	60,553	60,553	71,119	71,119	71,119	71,119	95,364	95,364	95,364	95,706	53,790	53,790	53,790	53,790	74,890	74,890	74,890	74,890	26,475	26,475	26,475	26,475	13,057	13,057	13,057	13,057	11,259	11,286	11,259	11,259	6,912	6,912	6,912	6,912	8,354	8,354	8,354	8,354
45,492	47,889	-1,956	91,704	46,233	29,541	6,340	75,250	71,450	69,055	15,552	64,118	64,168	47,387	8,312	48,625	37,536	22,116	10,616	12,493	14,668	8,125	-1,369	69,805	58,178	38,338	11,589	51,078	43,398	27,492	9,277	35,680	28,097	12,007	1,174	11,192	9,915	-1,268	4,697	22,638	23,815	16,728	13,556	16,830	20,548	14,921	14,080	22,229	25,656	19,073	14,646	37,832	30,425	22,032	15,156	26,887	30,160	14,526	16,249	15,363	13,190	9,566	9,060	5,524	6,178	5,542	7,575
19,934	24,774	18,441	-123,657	-75,416	-72,665	-5,402	-65,880	-118,771	-97,090	976	-51,149	-53,596	-51,827	-2,942	-6,148	-6,525	-4,636	-5,265	-15,723	-17,225	-4,800	-2,340	342	620	2,374	-1,759	-14,010	-11,361	-7,100	-5,329	-25,902	-22,557	-5,022	-2,010	-2,194	911	1,942	-1,864	-22,535	-19,625	-16,459	-10,876	-24,751	-16,957	-6,989	-4,151	-14,073	-10,425	-8,778	-6,564	206	627	-286	280	-29,857	-32,022	857	-420	-3,121	-1,509	-1,380	-237	-2,598	-1,499	-1,396	-416
-41,690	-40,922	-30	-34,948	-24,931	-25,163	0	-16,338	-16,338	-16,338	0	-21,700	-21,700	-21,700	0	-13,500	-13,500	-13,500	0	-14,090	-14,090	-19,090	-7,090	-5,378	-5,235	-5,123	6,987	-72,584	-18,867	-18,823	-215	-20,344	-10,508	-1,981	-5,658	-33,243	-29,360	-27,782	-3,331	41,471	2,046	2,572	13,019	-13,178	-8,276	-12,402	-3,661	40,258	-6,816	-8,575	2,579	-24,619	-12,543	-12,092	5,404	4,767	3,641	-5,664	-438	-7,896	-7,484	-9,853	-8,929	-4,368	-8,381	-9,236	-7,175
23,736	31,740	16,455	-66,902	-54,114	-68,288	938	-6,968	-63,659	-44,373	16,528	-8,731	-11,127	-26,139	5,369	28,976	17,512	3,980	5,351	-17,320	-16,647	-15,764	-10,799	64,768	53,563	35,588	16,817	-35,516	13,169	1,568	3,733	-10,566	-4,968	5,004	-6,493	-24,245	-18,534	-27,107	-497	41,574	6,235	2,841	15,699	-21,099	-4,685	-4,470	6,268	48,414	8,415	1,720	10,661	13,418	18,509	9,654	20,840	1,798	1,779	9,719	15,391	4,347	4,196	-1,667	-105	-1,442	-3,702	-5,090	-16
42,597	50,601	35,316	18,861	31,649	17,475	86,700	85,762	29,071	48,357	109,258	92,730	90,333	75,322	106,830	101,461	89,996	76,465	77,835	72,485	73,157	74,040	79,006	89,805	78,600	60,624	41,853	25,036	73,722	62,121	64,286	60,553	66,151	76,123	64,625	71,119	76,831	68,257	95,209	95,364	60,026	56,632	69,489	53,790	70,204	70,419	81,158	74,890	34,890	28,195	37,136	26,475	31,565	22,711	33,896	13,057	13,064	20,978	26,650	11,259	11,109	5,245	6,807	6,912	4,652	3,264	8,339