报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
34,369 | 10,331 | 1,101 | 22,503 | 16,454 | 9,789 | 4,737 | 2,623 | 1,937 | 722 | 87 | 2,682 | 2,474 | 309 | 165 | 1,208 | 707 | 560 | 279 | 1,110 | 804 | 533 | 267 | 1,086 | 823 | 555 | 284 | 1,690 | 883 | 599 | 317 | 4,698 | 2,022 | 1,463 | 917 | 1,215 | 114 | 60 | 676 | 12,107 | 10,168 | 7,523 | 3,703 | 5,380 | 4,149 | 2,790 | 738 | 8,389 | 10,227 | 7,435 | 3,692 | 5,712 | 2,195 | 1,356 | 208 | 1,364 | 786 | 549 | 252 | 1,977 | 1,368 | 1,192 | 855 | 17,535 | 2,751 | 2,237 | 15,211 |
34,037 | 10,218 | 1,068 | 21,850 | 15,817 | 9,366 | 4,434 | 2,237 | 1,645 | 563 | 7 | 2,207 | 2,063 | 119 | 54 | 478 | 74 | 23 | 11 | 39 | 29 | 20 | 10 | 47 | 38 | 25 | 13 | 593 | 0 | 0 | 0 | 2,163 | 279 | 279 | 279 | 303 | 4 | 4 | 492 | 8,535 | 7,388 | 5,114 | 2,158 | 4,298 | 3,438 | 2,477 | 651 | 7,840 | 7,376 | 5,475 | 2,716 | 4,957 | 1,710 | 1,064 | 244 | 1,288 | 612 | 402 | 169 | 1,599 | 765 | 627 | 478 | 10,157 | 1,872 | 1,581 | 7,681 |
117 | -8 | -21 | 341 | 409 | 285 | 238 | -2,016 | -118 | -50 | -6 | 1,088 | 12 | 2 | -36 | -214 | 106 | 137 | 149 | 329 | 299 | 223 | 127 | 298 | 360 | 255 | 126 | 236 | 273 | 186 | 120 | 1,291 | 854 | 582 | 352 | 57 | -323 | -144 | 188 | -3,295 | 1,083 | 1,260 | 1,044 | -498 | -689 | -729 | -393 | -9,451 | 863 | 664 | 349 | -2,195 | -21 | 189 | -330 | -9,322 | -2,604 | -833 | -405 | -3,604 | -1,349 | -1,158 | 375 | 3,652 | -1,411 | -1,772 | 4,403 |
117 | -8 | -21 | 341 | 409 | 285 | 238 | -2,069 | -176 | -50 | -6 | 1,088 | 12 | 2 | -36 | -214 | 106 | 137 | 149 | 329 | 299 | 223 | 127 | 297 | 360 | 255 | 126 | 1,632 | 2,602 | 186 | 120 | 1,288 | 1,413 | 1,141 | 410 | 219 | -267 | -124 | 188 | 6,223 | 4,150 | 4,317 | 4,101 | -546 | -721 | -760 | -410 | -9,483 | 859 | 677 | 361 | -1,029 | -33 | 177 | -336 | -10,825 | -2,622 | -855 | -411 | 2,823 | 5,879 | 6,072 | 7,605 | 3,663 | -1,465 | -1,766 | 4,409 |
16 | -21 | -7 | 44 | 17 | 12 | 11 | -527 | -2 | -1 | -- | 125 | 2 | 17 | 0 | 21 | 42 | 51 | 37 | 65 | 31 | 9 | -4 | -18 | -4 | -5 | -3 | 161 | 159 | -2 | -- | -106 | 107 | 107 | 6 | 13 | -- | -- | -- | -4 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 253 | 300 | 172 | 32 | -52 | -- | -- | -- | -263 | -- | -- | -- | 1,563 | 2,113 | 2,219 | 2,472 | 1,821 | -6 | -565 | 1,922 |
101 | 13 | -14 | 297 | 392 | 273 | 227 | -1,543 | -173 | -49 | -6 | 963 | 9 | -15 | -36 | -235 | 64 | 85 | 112 | 264 | 268 | 213 | 130 | 315 | 363 | 260 | 130 | 1,471 | 2,443 | 188 | 120 | 1,393 | 1,306 | 1,034 | 405 | 207 | -267 | -124 | 188 | 6,226 | 4,149 | 4,317 | 4,101 | -590 | -721 | -760 | -410 | -9,735 | 559 | 504 | 329 | -978 | -33 | 177 | -336 | -10,563 | -2,622 | -855 | -411 | 1,260 | 3,766 | 3,852 | 5,133 | 1,842 | -1,459 | -1,201 | 2,487 |
0.01 | 0.00 | -- | 0.01 | 0.02 | 0.01 | 0.01 | -0.03 | -0.01 | -0.00 | 0.00 | 0.04 | 0.00 | 0.00 | -0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.07 | 0.11 | 0.01 | 0.01 | 0.06 | 0.06 | 0.05 | 0.02 | 0.01 | -0.01 | -0.01 | 0.01 | 0.28 | 0.19 | 0.19 | 0.24 | -0.03 | -0.04 | -0.04 | -0.02 | -0.57 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | -0.02 | -0.57 | -0.14 | -0.04 | -0.02 | 0.12 | 0.23 | 0.23 | 0.30 | 0.11 | 0.00 | -0.07 | 0.00 |
21,538 | 5,203 | 45 | 1,188 | 96 | 271 | 643 | 304 | 145 | 204 | 130 | 209 | 101 | 142 | 148 | 159 | 80 | 66 | 68 | 94 | 47 | 171 | 124 | 226 | 116 | 146 | 110 | 313 | 96 | 102 | 80 | 58 | 56 | 596 | 732 | 722 | 203 | 207 | 130 | 238 | 684 | 654 | 1,034 | 868 | 923 | 1,756 | 1,171 | 1,129 | 2,417 | 2,944 | 2,980 | 3,938 | 9,148 | 14,516 | 11,404 | 2,710 | 3,180 | 3,228 | 2,935 | 2,753 | 2,464 | 2,027 | 2,459 | 6,354 | |||
213 | 88 | 604 | 84 | 470 | 305 | 399 | 370 | 127 | 61 | 127 | 65 | 557 | 120 | 114 | 98 | -- | 270 | 10 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 40 | 40 | 40 | 40 | 54 | 75 | 135 | 93 | 1,869 | 2,056 | 1,584 | 285 | 165 | 151 | 246 | 233 | 1,509 | 1,811 | 2,005 | 1,811 | 810 | 1,251 | 1,773 | 1,182 | |||
9,521 | 10,825 | 9,521 | 9,481 | 9,749 | 9,840 | 9,497 | 9,481 | 10,309 | 10,310 | 10,309 | 10,309 | 10,309 | 10,336 | 10,309 | 10,309 | 10,309 | 10,309 | 10,309 | 10,309 | 10,270 | 10,270 | 10,270 | 10,270 | 10,314 | 10,314 | 10,314 | 10,314 | 10,314 | 10,314 | 10,314 | 10,839 | 10,839 | 10,839 | 5,653 | 5,637 | 4,416 | 4,416 | 4,420 | 4,420 | 26,066 | 28,312 | 31,303 | 31,844 | 30,523 | 31,209 | 32,567 | 32,740 | 40,562 | 39,341 | 40,131 | 40,226 | 32,808 | 32,517 | 31,952 | 31,136 | 31,123 | 26,475 | 26,410 | 26,263 | 10,011 | 9,970 | 9,669 | 10,004 | |||
38,971 | 18,016 | 10,705 | 10,865 | 16,102 | 13,692 | 14,103 | 12,604 | 14,504 | 14,570 | 14,204 | 14,217 | 11,104 | 11,176 | 10,765 | 10,783 | 10,889 | 10,728 | 10,497 | 10,513 | 10,904 | 10,722 | 10,812 | 10,652 | 10,881 | 10,622 | 10,868 | 10,809 | 15,608 | 15,646 | 16,029 | 16,347 | 17,260 | 17,183 | 21,369 | 21,250 | 19,299 | 19,259 | 19,260 | 19,850 | 37,742 | 39,728 | 45,387 | 43,121 | 32,850 | 34,413 | 35,952 | 36,067 | 54,964 | 54,992 | 52,904 | 53,681 | 55,283 | 59,339 | 54,667 | 46,419 | 58,108 | 56,772 | 57,382 | 54,163 | 38,643 | 43,858 | 47,354 | 43,198 | |||
-- | 323 | -- | 336 | -- | 350 | -- | 364 | -- | 378 | -- | 394 | -- | -- | -- | 770 | 790 | 810 | 829 | 849 | 868 | 887 | 906 | 925 | 945 | 964 | 984 | 1,004 | 1,023 | 1,106 | 1,126 | 1,146 | 1,168 | 1,188 | 2,087 | 2,084 | 1,273 | 1,256 | 1,275 | 1,294 | 1,898 | 1,928 | 1,959 | 3,809 | 3,868 | 3,918 | 3,967 | 3,984 | 1,554 | 1,585 | 1,601 | 1,651 | 1,719 | 1,760 | 1,800 | 1,805 | 2,117 | 2,089 | 2,463 | 2,241 | 3,039 | 3,098 | 3,195 | 5,573 | |||
42,491 | 21,534 | 14,219 | 14,382 | 17,306 | 14,904 | 15,323 | 13,834 | 15,457 | 15,531 | 15,173 | 15,197 | 16,081 | 16,203 | 15,838 | 15,901 | 16,357 | 16,146 | 15,975 | 16,187 | 16,781 | 16,617 | 16,766 | 16,452 | 16,781 | 16,452 | 16,728 | 16,542 | 21,227 | 21,676 | 22,119 | 22,638 | 23,388 | 22,842 | 30,203 | 29,992 | 26,398 | 25,538 | 25,575 | 25,942 | 45,068 | 47,022 | 51,744 | 50,940 | 40,787 | 42,418 | 44,023 | 44,301 | 66,399 | 66,693 | 64,899 | 65,123 | 65,977 | 69,766 | 65,190 | 56,804 | 68,265 | 66,913 | 67,855 | 64,280 | 49,957 | 54,933 | 58,860 | 63,452 | |||
36,542 | 15,674 | 8,385 | 8,534 | 11,377 | 9,094 | 9,559 | 8,296 | 9,265 | 9,215 | 8,814 | 8,832 | 10,902 | 10,882 | 10,765 | 10,753 | 10,822 | 10,653 | 10,476 | 10,628 | 11,140 | 11,032 | 11,218 | 11,209 | 11,438 | 11,309 | 11,709 | 11,802 | 15,161 | 17,707 | 18,179 | 18,648 | 18,900 | 18,695 | 26,753 | 26,956 | 22,788 | 21,225 | 20,950 | 21,505 | 43,972 | 45,759 | 50,697 | 53,993 | 43,972 | 45,641 | 46,896 | 46,765 | 57,230 | 57,579 | 49,961 | 50,513 | 43,822 | 47,402 | 47,339 | 46,616 | 48,601 | 45,482 | 45,979 | 41,994 | 26,149 | 31,039 | 33,698 | 42,551 | |||
13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 238 | 238 | 238 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 1,272 | 1,272 | 1,272 | 1,272 | 872 | 872 | 872 | 872 | 872 | 872 | 872 | 872 | 1,578 | 1,578 | 7,578 | 7,578 | 14,178 | 14,178 | 10,178 | 2,178 | 3,714 | 3,714 | 3,714 | 3,714 | 3,714 | 3,714 | 3,714 | 4,189 | |||
36,555 | 15,687 | 8,398 | 8,547 | 11,377 | 9,094 | 9,559 | 8,296 | 9,504 | 9,453 | 9,052 | 9,070 | 10,902 | 10,882 | 10,765 | 10,753 | 10,822 | 10,653 | 10,476 | 10,628 | 11,140 | 11,032 | 11,218 | 11,209 | 11,438 | 11,309 | 11,709 | 11,802 | 15,665 | 18,211 | 18,682 | 19,151 | 19,404 | 19,199 | 27,256 | 27,460 | 24,060 | 22,497 | 22,221 | 22,777 | 44,843 | 46,630 | 51,569 | 54,865 | 44,844 | 46,513 | 47,768 | 47,637 | 58,809 | 59,157 | 57,539 | 58,091 | 58,000 | 61,580 | 57,517 | 48,794 | 52,315 | 49,196 | 49,694 | 45,708 | 29,864 | 34,754 | 37,412 | 46,740 | |||
5,936 | 5,848 | 5,821 | 5,835 | 5,929 | 5,810 | 5,765 | 5,537 | 5,953 | 6,078 | 6,121 | 6,127 | 5,179 | 5,321 | 5,073 | 5,147 | 5,535 | 5,493 | 5,499 | 5,559 | 5,641 | 5,585 | 5,548 | 5,244 | 5,343 | 5,143 | 5,019 | 4,740 | 5,562 | 3,465 | 3,437 | 3,487 | 3,984 | 3,643 | 2,947 | 2,532 | 2,338 | 3,042 | 3,353 | 3,165 | 224 | 392 | 176 | -3,925 | -4,056 | -4,095 | -3,745 | -3,335 | 7,591 | 7,536 | 7,360 | 7,031 | 7,976 | 8,186 | 7,673 | 8,009 | 15,950 | 17,717 | 18,161 | 18,572 | 20,094 | 20,180 | 21,447 | 16,712 | |||
1,188 | 1,188 | 1,188 | 304 | 304 | 304 | 304 | 209 | 209 | 209 | 209 | 159 | 159 | 159 | 159 | 94 | 94 | 94 | 94 | 226 | 226 | 226 | 226 | 313 | 313 | 313 | 313 | 58 | 58 | 58 | 58 | 722 | 722 | 722 | 722 | 238 | 238 | 238 | 238 | 868 | 868 | 868 | 868 | 1,129 | 1,129 | 1,129 | 1,129 | 3,938 | 3,938 | 3,938 | 3,938 | 2,710 | 2,710 | 2,710 | 2,753 | 2,753 | 2,753 | 2,753 | 2,753 | 6,354 | 4,481 | -- | 4,481 | 1,956 | 966 | -- | 3,515 |
-6,209 | -2,998 | -932 | 688 | -955 | -429 | -108 | -517 | -609 | -370 | 6 | -401 | -516 | -358 | 7 | 177 | -95 | -13 | 133 | 636 | 78 | 201 | -102 | 565 | -46 | -66 | -153 | 1,835 | 1,199 | 184 | 99 | 2,902 | 887 | 930 | 623 | 2,049 | 19 | 118 | -173 | 4,264 | 2,440 | 2,245 | 2,168 | 4,483 | 3,296 | 3,778 | 819 | -79 | -1,581 | -828 | -701 | -10,247 | 1,129 | 1,612 | 619 | 1,129 | 319 | 1,329 | 248 | -12,006 | -2,523 | -2,771 | -2,424 | 10,823 | 18 | -167 | 11,884 |
-1 | -0 | 0 | 0 | 0 | 0 | 0 | 705 | 635 | 0 | 0 | 1,005 | 75 | -15 | -15 | 0 | 0 | 0 | 0 | -3 | -2 | -1 | -1 | -10 | -0 | 0 | 0 | -30 | 0 | 0 | 0 | -1,452 | -1,439 | -939 | -552 | -1,212 | -859 | -2 | -2 | -4,681 | 2,653 | 2,753 | 1,570 | 90 | 91 | 92 | -434 | 2,288 | 832 | 346 | -4 | 580 | 602 | 569 | 73 | -651 | 222 | 271 | 155 | 4,712 | 616 | 390 | 432 | -12,326 | 1,452 | -26 | -1,469 |
5,080 | 2,133 | -210 | 196 | 747 | 396 | 448 | -93 | -90 | 365 | -85 | -554 | 382 | 355 | -3 | -112 | 80 | -16 | -160 | -765 | -255 | -255 | 0 | -641 | -151 | -101 | -50 | -1,549 | -1,161 | -139 | -77 | -2,114 | -114 | -117 | -61 | -354 | 805 | -146 | 67 | -213 | -5,277 | -5,212 | -3,571 | -4,834 | -3,593 | -3,243 | -343 | -5,018 | -771 | -512 | -253 | 10,895 | 4,707 | 9,626 | 7,960 | -521 | -114 | -1,125 | -221 | 3,694 | -110 | -73 | -30 | 5,900 | -865 | -687 | -6,900 |
-1,130 | -865 | -1,142 | 884 | -208 | -33 | 339 | 95 | -64 | -5 | -79 | 50 | -58 | -17 | -12 | 65 | -14 | -29 | -27 | -132 | -179 | -55 | -103 | -87 | -197 | -167 | -203 | 255 | 38 | 44 | 22 | -664 | -666 | -126 | 10 | 484 | -35 | -31 | -108 | -630 | -184 | -214 | 166 | -261 | -206 | 627 | 42 | -2,810 | -1,521 | -994 | -958 | 1,228 | 6,438 | 11,806 | 8,651 | -43 | 426 | 475 | 181 | -3,600 | -2,017 | -2,454 | -2,022 | 4,397 | 605 | -880 | 3,515 |
58 | 323 | 45 | 1,188 | 96 | 271 | 643 | 304 | 145 | 204 | 130 | 209 | 101 | 142 | 148 | 159 | 80 | 66 | 68 | 94 | 47 | 171 | 124 | 226 | 116 | 146 | 110 | 313 | 96 | 102 | 80 | 58 | 56 | 596 | 732 | 722 | 203 | 207 | 130 | 238 | 684 | 654 | 1,034 | 868 | 923 | 1,756 | 1,171 | 1,129 | 2,417 | 2,944 | 2,980 | 3,938 | 9,148 | 14,516 | 11,404 | 2,710 | 3,180 | 3,228 | 2,935 | 2,753 | 2,464 | -- | 2,459 | 6,354 | 1,570 | -- | 7,031 |
|