祥龙电业(600769)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

3,690	2,535	1,266	5,299	3,885	2,879	1,108	3,067	1,826	1,113	625	2,317	1,951	1,263	547	3,732	2,859	1,848	1,002	5,839	5,332	4,161	2,468	2,234	1,526	1,216	572	2,077	1,543	1,157	395	1,976	935	313	135	3,200	112	1	1	27,228	27,237	27,093	14,548	99,091	74,779	54,303	26,116	92,986	66,349	44,777	21,714	67,985	45,855	29,234	13,237	83,673	71,676	51,765	23,966	98,966	73,515	47,698	22,330	88,351	65,884	42,984	20,520
2,438	1,743	876	3,686	2,733	2,089	797	2,081	1,245	802	471	1,563	1,323	873	409	3,173	2,585	1,728	964	5,437	5,034	3,905	2,393	2,101	1,391	1,152	529	1,918	1,393	1,076	359	1,626	733	257	129	3,137	87	0	0	31,730	32,206	31,420	16,559	100,043	69,425	48,440	23,563	88,814	60,905	41,386	20,119	76,323	47,702	31,236	13,127	86,749	66,443	46,441	21,003	87,224	65,740	42,543	19,657	79,189	59,076	38,540	18,390
1,028	817	321	860	669	543	241	716	342	172	11	386	280	186	88	388	208	165	108	473	314	79	7	12	117	167	44	414	505	646	150	119	65	44	45	-36,614	-15,485	-9,478	-5,181	-71,956	-27,184	-21,726	-5,788	-22,095	-4,267	24	45	-4,496	-189	-1,499	-972	-19,022	-7,500	-4,936	-2,377	-15,903	-1,972	386	315	1,178	767	562	440	1,127	693	577	155
1,073	817	321	901	710	543	241	712	397	227	63	423	326	186	88	534	355	165	108	581	495	274	105	182	217	269	157	649	660	648	169	140	76	55	45	51,573	-15,230	-9,473	-5,177	-71,619	-26,827	-21,436	-5,747	-21,346	-4,024	94	53	399	50	-1,559	-962	-19,525	-7,598	-4,962	-2,372	-15,338	-1,414	378	243	1,201	610	454	352	1,116	557	487	108
320	230	69	209	141	71	--	184	--	--	--	115	0	0	0	25	3	3	3	53	35	10	--	2	--	--	--	15	--	--	--	8	--	--	--	--	--	--	--	0	--	--	--	963	3	3	--	5	27	27	--	262	337	337	--	-422	133	133	61	247	0	--	0	19	0	0	0
753	587	252	692	570	473	241	529	397	227	63	308	326	186	87	509	352	161	104	527	460	265	105	180	217	269	157	634	660	648	169	132	76	55	45	51,573	-15,230	-9,473	-5,177	-71,619	-26,827	-21,436	-5,747	-22,309	-4,027	91	53	394	23	-1,586	-962	-19,786	-7,935	-5,299	-2,372	-14,916	-1,547	244	182	955	610	454	352	1,097	557	487	108
0.02	0.02	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.00	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.00	0.02	0.02	0.02	0.00	0.00	0.00	0.00	0.00	1.38	-0.41	-0.25	-0.14	-1.91	-0.72	-0.57	-0.15	-0.59	-0.11	0.00	0.00	0.01	0.00	-0.04	-0.03	-0.53	-0.21	-0.14	-0.06	-0.40	-0.04	0.01	0.00	0.03	0.02	0.01	0.01	0.03	0.02	0.01	0.00

4,936	3,937	3,616	4,852	1,541	869	2,343	1,974	897	748	555	1,996	680	411	475	2,433	971	1,242	1,314	1,698	2,713	1,710	1,884	1,843	2,715	3,013	2,961	2,587	597	2,848	1,052	521	415	3,268	7,616	8,531	200	199	885	1,750	11,180	12,002	11,152	6,791	4,236	6,432	8,961	12,092	9,335	6,948	8,067	9,563	10,980	8,737	8,639	11,237	12,348	11,314	12,192	6,769	6,732	7,664	2,961	5,196
559	745	757	1,231	1,355	1,283	980	1,215	1,670	1,251	953	1,144	1,163	1,120	847	518	485	338	250	374	519	334	264	107	250	123	145	67	300	232	259	206	376	375	440	561	765	1,371	2,116	2,522	--	2,976	3,426	3,761	4,981	5,849	5,661	4,052	2,895	3,242	3,247	3,181	3,828	4,251	4,503	4,287	4,972	4,405	4,770	5,740	7,513	6,966	6,711	7,068
60	59	56	47	42	50	48	53	488	617	730	517	928	955	893	739	662	513	14	260	476	375	192	107	295	149	272	327	301	111	95	76	68	23	25	29	3,005	3,736	3,717	3,710	70	6,157	5,672	5,040	12,188	14,097	11,500	9,868	12,900	9,096	7,300	7,574	10,013	10,460	8,430	8,245	14,225	13,125	12,026	11,814	12,631	12,198	11,205	10,330
12,858	11,883	11,078	10,473	6,420	6,007	6,385	6,502	5,761	5,069	4,702	5,114	4,616	4,350	4,335	5,170	4,651	4,847	4,600	5,403	7,708	7,479	7,513	7,956	8,266	8,207	7,774	7,125	6,868	8,312	8,479	8,575	9,412	9,049	9,489	9,757	4,251	5,702	7,222	8,913	20,421	23,742	26,088	20,904	26,899	34,008	34,056	32,005	33,145	25,559	22,705	26,315	31,804	31,685	26,679	29,563	37,848	36,819	35,832	31,262	33,920	33,601	26,857	28,509
--	6,713	--	6,882	--	7,018	--	7,178	--	7,242	--	7,407	--	1,609	--	1,660	880	898	913	940	200	217	139	143	147	150	157	217	204	236	277	285	264	273	247	255	26,096	27,418	27,497	29,149	68,485	70,411	76,999	70,452	73,143	74,572	76,924	58,903	58,280	59,732	60,217	61,392	62,559	63,949	65,496	66,953	58,942	60,987	62,494	63,017	63,363	64,294	63,467	64,829
21,855	20,666	19,284	18,751	17,904	17,241	15,590	15,449	14,396	13,781	13,429	13,979	13,893	13,612	13,565	14,272	13,276	13,501	13,376	14,121	10,914	10,133	10,126	9,726	9,637	9,557	9,594	9,507	9,256	10,735	10,447	10,555	10,378	10,027	10,384	10,663	47,413	50,295	52,002	55,453	106,206	111,561	121,996	115,052	123,720	129,542	131,428	121,664	114,391	106,320	103,489	107,575	114,544	115,820	112,589	117,034	123,026	123,195	121,818	116,863	119,080	118,789	110,979	114,112
14,079	13,056	12,016	11,735	10,995	10,428	9,008	9,109	8,318	7,873	7,685	8,298	8,267	8,152	8,209	9,100	8,229	8,491	8,302	9,144	5,891	5,306	5,459	5,163	5,037	4,906	5,055	5,125	4,847	6,338	6,528	6,805	6,688	6,358	6,849	7,173	110,035	107,114	104,525	102,799	102,495	102,446	90,144	83,425	74,586	76,263	72,196	62,458	45,397	41,968	45,593	48,692	43,742	34,354	28,196	36,242	25,866	29,216	25,874	28,086	31,271	31,136	26,428	29,913
290	290	284	284	299	299	299	299	121	121	121	121	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	690	737	737	737	7,001	7,014	14,063	8,090	7,315	7,342	13,334	13,361	23,520	20,486	13,405	13,432	13,499	21,526	21,526	15,553	18,553	13,580	15,608	8,623	8,000	8,000	5,000	5,000
14,369	13,347	12,299	12,018	11,294	10,728	9,308	9,408	8,439	7,993	7,806	8,419	8,267	8,152	8,209	9,100	8,229	8,491	8,302	9,144	5,891	5,306	5,459	5,163	5,037	4,906	5,055	5,125	4,847	6,339	6,529	6,806	6,688	6,358	6,849	7,173	110,726	107,851	105,261	103,536	109,496	109,460	104,207	91,515	81,902	83,605	85,529	75,819	68,917	62,455	58,998	62,123	57,241	55,880	49,723	51,795	44,419	42,796	41,482	36,709	39,271	39,136	31,428	34,913
7,486	7,319	6,985	6,733	6,610	6,513	6,282	6,040	5,957	5,788	5,623	5,560	5,626	5,461	5,356	5,172	5,047	5,010	5,074	4,977	5,022	4,827	4,667	4,562	4,600	4,651	4,539	4,383	4,408	4,396	3,918	3,748	3,690	3,668	3,536	3,491	-63,312	-57,556	-53,260	-48,083	-3,291	2,101	17,789	23,537	41,819	45,937	45,899	45,846	45,475	43,865	44,490	45,452	57,304	59,939	62,867	65,238	78,607	80,399	80,336	80,154	79,809	79,653	79,551	79,199

4,840	4,840	4,840	1,974	1,974	1,974	1,974	1,996	1,996	1,996	1,996	2,433	2,433	2,433	2,433	1,698	1,698	1,698	1,698	1,653	1,653	1,653	1,843	2,587	2,587	2,587	2,587	521	521	521	521	8,531	8,531	8,531	8,531	1,750	1,750	1,750	1,750	3,790	3,790	3,790	3,790	12,092	12,092	12,092	12,092	9,563	9,563	9,563	9,563	11,237	11,237	11,237	11,237	6,769	6,769	6,769	6,769	5,196	5,196	5,196	5,196	2,300	2,300	--	2,300
3,404	1,514	513	3,085	1,920	937	290	1,920	340	-19	-195	-180	-815	-1,118	-879	439	9	-90	175	-216	-469	-21	-28	-56	-413	-245	-175	-1,158	-1,422	-643	-391	-244	-658	-618	-155	-45,527	-7,657	-5,250	-2,339	-14,548	-9,459	-5,533	1,670	-4,065	-674	2,700	684	5,038	-1,137	-2,136	-1,069	-1,837	-2,154	-2,876	-1,215	-1,564	33	2,124	1,441	7,415	4,874	3,159	369	5,352	2,409	2,303	252
-3,307	-2,416	-1,736	-219	-2,353	-2,042	80	-1,942	-1,439	-1,229	-1,246	-257	-938	-905	-1,080	421	-730	-360	-553	261	1,529	78	69	-879	540	671	548	4,255	2,529	2,970	923	-7,815	-7,506	-4,693	-760	122,913	46	-98	-40	-3,233	-10	-10	-1,534	-6,058	-7,320	-5,902	-2,818	-13,198	-5,019	-3,127	-1,622	-2,165	-2,310	-1,480	-1,016	-5,109	-6,289	-5,099	-2,936	-7,290	-3,695	-2,230	-1,692	-9,617	-8,462	-7,363	-2,292
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-126	-7	-7	-7	0	0	0	0	0	0	0	0	-1,030	-1,030	0	0	48	48	48	0	-70,604	6,062	3,798	1,514	15,693	5,759	2,654	4,224	1,833	149	-2,463	-996	10,691	5,929	2,648	1,196	2,328	4,207	1,860	-367	11,141	11,835	7,520	6,918	1,448	357	1,539	-912	7,162	7,389	5,115	4,596
96	-902	-1,223	2,866	-433	-1,104	369	-22	-1,099	-1,248	-1,441	-437	-1,753	-2,022	-1,958	735	-727	-456	-385	45	1,060	57	41	-934	127	426	373	2,067	76	2,328	532	-8,011	-8,116	-5,263	-915	6,782	-1,549	-1,550	-865	-2,040	-3,707	-2,885	4,361	-8,302	-7,856	-5,660	-3,131	2,530	-227	-2,615	-1,495	-1,674	-257	-2,495	-2,598	4,468	5,579	4,545	5,423	1,573	1,536	2,468	-2,235	2,896	1,336	55	2,556
4,936	3,937	3,616	4,840	1,541	869	2,343	1,974	897	748	555	1,996	680	411	475	2,433	971	1,242	1,314	1,698	2,713	1,710	1,884	1,653	2,715	3,013	2,961	2,587	597	2,848	1,052	521	415	3,268	7,616	8,531	200	199	885	1,750	83	905	8,151	3,790	4,236	6,432	8,961	12,092	9,335	6,948	8,067	9,563	10,980	8,741	8,639	11,237	12,348	11,314	12,192	6,769	6,732	7,664	2,961	5,196	3,636	--	4,856