报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
285,325 | 186,751 | 96,813 | 424,552 | 275,270 | 167,584 | 74,064 | 380,415 | 241,271 | 147,684 | 53,279 | 376,082 | 240,687 | 151,999 | 74,774 | 355,762 | 238,350 | 151,695 | 67,345 | 325,321 | 206,527 | 126,472 | 57,321 | 407,956 | 245,339 | 155,741 | 67,781 | 526,921 | 332,667 | 215,073 | 86,380 | 470,447 | 337,798 | 221,646 | 95,832 | 520,524 | 337,786 | 207,935 | 99,053 | 498,492 | 346,045 | 228,766 | 127,236 | 587,327 | 440,190 | 289,480 | 137,497 | 554,806 | 391,474 | 248,578 | 111,097 | 485,432 | 341,047 | 228,581 | 109,060 | 524,870 | 386,766 | 245,803 | 121,471 | 544,605 | 369,055 | 249,514 | 112,899 | 494,252 | 319,944 | 197,873 | 107,657 |
213,946 | 139,079 | 75,962 | 319,923 | 205,611 | 125,037 | 56,102 | 272,323 | 174,726 | 107,525 | 37,978 | 266,358 | 168,994 | 106,363 | 54,209 | 247,151 | 167,666 | 107,454 | 49,003 | 240,953 | 155,533 | 97,048 | 45,005 | 324,698 | 189,841 | 119,806 | 53,392 | 450,482 | 278,969 | 179,567 | 71,803 | 400,715 | 284,126 | 186,219 | 80,023 | 434,246 | 282,986 | 173,338 | 83,584 | 414,796 | 290,743 | 191,629 | 109,799 | 509,918 | 388,053 | 256,566 | 122,443 | 491,232 | 350,696 | 224,315 | 100,193 | 434,811 | 305,351 | 204,858 | 96,567 | 461,272 | 340,204 | 215,528 | 106,625 | 483,136 | 327,422 | 221,875 | 101,444 | 441,569 | 284,446 | 176,171 | 97,221 |
8,465 | 5,840 | -350 | -58,846 | 7,771 | 3,907 | -3,415 | 13,234 | 22,689 | 16,554 | -3,471 | 13,219 | 18,988 | 12,394 | 7,410 | 25,654 | 22,125 | 12,942 | 4,950 | 38,903 | 23,829 | 18,434 | 1,033 | 29,863 | 17,440 | 3,665 | -1,502 | 24,970 | 1,494 | 4,572 | -3,153 | -22,857 | -1,775 | -2,356 | -2,600 | 3,912 | 1,666 | 817 | 628 | -2,567 | 872 | 1,664 | 19 | 11,808 | 9,788 | 9,297 | 6,665 | 1,867 | 1 | -1,135 | -1,775 | 6,675 | 7,777 | 7,846 | -1,019 | 6,952 | 9,139 | 6,446 | 3,024 | 16,825 | 12,717 | 7,667 | 4,353 | 12,496 | 9,010 | 4,805 | 1,829 |
8,025 | 5,834 | -363 | -59,224 | 7,537 | 3,651 | -3,605 | 14,816 | 22,761 | 16,543 | -3,475 | 12,869 | 18,661 | 12,310 | 7,433 | 25,619 | 22,126 | 12,958 | 4,969 | 38,636 | 24,573 | 19,270 | 1,184 | 31,638 | 19,532 | 5,194 | -1,149 | 27,005 | 2,568 | 5,590 | -2,220 | -12,823 | 117 | -994 | -1,642 | 7,009 | 3,365 | 2,190 | 1,389 | 156 | 3,171 | 3,516 | 619 | 15,096 | 11,707 | 10,927 | 7,976 | 8,823 | 4,986 | 3,519 | 864 | 3,366 | 9,904 | 9,534 | 564 | 9,387 | 10,225 | 7,417 | 3,550 | 19,211 | 13,457 | 8,250 | 4,602 | 14,391 | 10,476 | 5,862 | 2,239 |
1,040 | 560 | 301 | 2,218 | 1,236 | 1,079 | 470 | 4,867 | 3,248 | 2,479 | 727 | 3,950 | 2,563 | 1,510 | 1,085 | 4,911 | 4,644 | 3,038 | 1,544 | 5,979 | 3,185 | 2,206 | 188 | 4,640 | 2,612 | 959 | 351 | 3,816 | 1,127 | 464 | 169 | 2,144 | 1,319 | 911 | 356 | 1,741 | 1,137 | 857 | 371 | 2,405 | 1,155 | 767 | 253 | 1,405 | 970 | 636 | 179 | 1,234 | 490 | 381 | 139 | -42 | 1,924 | 1,744 | 179 | 1,686 | 945 | 569 | 242 | 2,008 | 1,127 | 644 | 135 | 1,144 | 618 | 321 | 230 |
6,985 | 5,274 | -663 | -61,442 | 6,302 | 2,571 | -4,075 | 9,949 | 19,513 | 14,064 | -4,202 | 8,919 | 16,098 | 10,800 | 6,348 | 20,708 | 17,482 | 9,920 | 3,425 | 32,657 | 21,388 | 17,064 | 996 | 26,998 | 16,920 | 4,235 | -1,500 | 23,189 | 1,441 | 5,126 | -2,389 | -14,967 | -1,202 | -1,905 | -1,998 | 5,268 | 2,229 | 1,332 | 1,018 | -2,248 | 2,016 | 2,750 | 366 | 13,690 | 10,736 | 10,291 | 7,797 | 7,589 | 4,496 | 3,139 | 725 | 3,408 | 7,980 | 7,790 | 384 | 7,701 | 9,280 | 6,848 | 3,308 | 17,203 | 12,330 | 7,606 | 4,467 | 13,247 | 9,859 | 5,541 | 2,010 |
0.06 | 0.05 | 0.01 | -0.62 | 0.05 | 0.03 | -0.03 | 0.06 | 0.16 | 0.13 | -0.03 | 0.05 | 0.14 | 0.10 | 0.06 | 0.17 | 0.15 | 0.09 | 0.03 | 0.32 | 0.22 | 0.18 | 0.01 | 0.27 | 0.17 | 0.04 | -0.02 | 0.25 | 0.01 | 0.06 | -0.03 | -0.19 | -0.02 | -0.02 | -0.02 | 0.04 | 0.03 | 0.02 | 0.01 | -0.04 | 0.02 | 0.03 | 0.01 | 0.15 | 0.12 | 0.12 | 0.10 | 0.08 | 0.06 | 0.04 | 0.01 | 0.04 | 0.10 | 0.10 | 0.01 | 0.09 | 0.10 | 0.08 | 0.04 | 0.19 | 0.14 | 0.09 | 0.06 | 0.15 | 0.11 | 0.06 | 0.02 |
59,657 | 59,765 | 67,466 | 99,928 | 65,989 | 59,979 | 83,452 | 103,914 | 75,141 | 68,961 | 69,701 | 102,036 | 64,634 | 67,623 | 68,848 | 81,956 | 63,290 | 54,525 | 52,146 | 79,793 | 135,278 | 55,663 | 56,072 | 93,258 | 73,120 | 53,795 | 40,721 | 93,261 | 70,978 | 49,175 | 39,755 | 77,888 | 45,577 | 48,573 | 55,194 | 77,210 | 33,685 | 47,085 | 38,986 | 69,274 | 41,241 | 52,982 | 75,008 | 81,523 | 59,181 | 66,978 | 61,771 | 88,530 | 51,464 | 55,536 | 66,503 | 64,263 | 43,442 | 57,195 | 75,455 | 107,943 | 88,656 | 67,093 | 80,484 | 107,828 | 78,275 | 88,605 | 66,967 | 87,190 | |||
100,345 | 100,482 | 87,758 | 86,762 | 99,916 | 95,256 | 89,313 | 86,460 | 122,996 | 118,876 | 100,559 | 104,135 | 122,674 | 120,382 | 110,973 | 100,770 | 119,069 | 117,536 | 109,426 | 97,058 | 105,631 | 77,243 | 67,433 | 73,485 | 69,463 | 80,553 | 69,312 | 53,577 | 113,746 | 106,224 | 91,707 | 89,157 | 98,321 | 98,076 | 94,256 | 109,887 | 117,086 | 96,016 | 93,276 | 101,701 | 94,203 | 93,615 | 87,445 | 83,106 | 86,004 | 96,522 | 81,703 | 79,275 | 80,632 | 89,012 | 74,874 | 70,470 | 69,774 | 77,400 | 115,052 | 108,363 | 121,191 | 115,829 | 98,554 | 93,561 | 86,444 | 84,216 | 73,973 | 70,969 | |||
46,270 | 47,856 | 39,182 | 41,551 | 52,325 | 43,844 | 35,024 | 39,470 | 36,996 | 36,440 | 49,695 | 39,966 | 48,847 | 42,599 | 41,162 | 41,388 | 42,952 | 35,917 | 35,173 | 29,165 | 36,675 | 37,262 | 36,329 | 30,909 | 65,264 | 55,506 | 61,765 | 59,436 | 79,571 | 78,139 | 85,547 | 71,316 | 74,385 | 83,222 | 76,106 | 72,137 | 70,820 | 75,275 | 73,882 | 73,773 | 72,389 | 62,759 | 68,943 | 65,702 | 78,271 | 69,330 | 65,258 | 70,032 | 64,399 | 63,095 | 54,543 | 54,762 | 49,418 | 57,524 | 70,385 | 68,402 | 77,671 | 78,851 | 73,246 | 73,288 | 86,894 | 86,969 | 81,399 | 80,398 | |||
249,394 | 249,337 | 250,939 | 290,789 | 276,552 | 263,414 | 270,895 | 290,852 | 295,793 | 293,730 | 281,875 | 308,798 | 296,038 | 294,248 | 289,162 | 307,725 | 285,233 | 281,973 | 274,950 | 278,857 | 351,970 | 227,130 | 208,455 | 243,670 | 284,199 | 264,818 | 244,410 | 276,827 | 336,071 | 315,781 | 298,964 | 303,603 | 319,226 | 322,017 | 311,045 | 323,894 | 298,418 | 283,232 | 288,702 | 313,477 | 295,148 | 298,261 | 308,167 | 289,196 | 307,436 | 312,467 | 285,385 | 288,862 | 270,273 | 274,540 | 272,975 | 242,168 | 261,973 | 276,843 | 376,992 | 370,283 | 391,095 | 358,756 | 356,843 | 350,958 | 365,202 | 366,993 | 337,618 | 325,396 | |||
-- | 90,951 | -- | 82,127 | -- | 71,108 | -- | 75,192 | -- | 72,808 | -- | 69,491 | -- | 75,769 | -- | 81,901 | 84,505 | 86,751 | 90,022 | 91,370 | 94,524 | 18,373 | 14,961 | 15,253 | 9,418 | 9,359 | 9,269 | 10,063 | 10,344 | 10,836 | 20,754 | 21,129 | 41,881 | 27,106 | 27,392 | 28,152 | 32,363 | 32,752 | 33,575 | 34,123 | 33,960 | 34,566 | 36,191 | 36,558 | 36,937 | 36,922 | 37,079 | 37,656 | 43,566 | 43,955 | 44,314 | 46,514 | 23,173 | 23,447 | 25,924 | 26,125 | 25,023 | 25,324 | 25,867 | 25,754 | 25,795 | 26,238 | 25,628 | 26,586 | |||
580,427 | 584,244 | 600,321 | 667,898 | 655,045 | 624,846 | 610,860 | 634,955 | 630,571 | 616,915 | 604,407 | 634,717 | 656,962 | 655,976 | 653,746 | 673,434 | 657,445 | 655,342 | 645,817 | 653,268 | 724,618 | 389,418 | 370,036 | 406,063 | 425,488 | 414,312 | 395,521 | 427,839 | 493,354 | 472,882 | 458,475 | 462,811 | 489,046 | 494,411 | 488,015 | 497,895 | 471,706 | 457,396 | 458,853 | 487,202 | 467,569 | 466,417 | 474,554 | 454,993 | 471,861 | 475,429 | 446,366 | 443,080 | 424,136 | 425,526 | 420,727 | 390,734 | 386,960 | 401,065 | 455,133 | 438,907 | 454,916 | 424,706 | 422,670 | 421,371 | 440,493 | 441,450 | 407,451 | 404,981 | |||
159,004 | 165,344 | 182,870 | 221,039 | 183,631 | 169,781 | 158,726 | 185,165 | 175,098 | 174,549 | 155,826 | 183,402 | 177,474 | 175,813 | 170,910 | 194,441 | 182,897 | 172,410 | 161,503 | 172,141 | 254,740 | 131,347 | 130,517 | 167,711 | 193,282 | 193,548 | 177,160 | 207,375 | 303,562 | 279,634 | 273,508 | 276,597 | 284,265 | 282,339 | 274,980 | 280,377 | 266,424 | 250,115 | 250,092 | 279,315 | 261,286 | 261,971 | 268,532 | 249,891 | 271,943 | 272,404 | 254,391 | 258,572 | 241,558 | 243,854 | 242,734 | 213,504 | 204,117 | 218,326 | 285,764 | 266,101 | 284,384 | 255,827 | 255,519 | 254,666 | 280,150 | 285,010 | 250,375 | 255,522 | |||
59,991 | 56,568 | 75,111 | 73,464 | 42,108 | 36,039 | 23,817 | 12,364 | 11,521 | 6,419 | 6,381 | 6,087 | 7,750 | 7,774 | 7,798 | 7,821 | 7,604 | 11,136 | 12,234 | 12,904 | 23,360 | 636 | 639 | 621 | 3,735 | 3,752 | 4,439 | 5,154 | 17,730 | 17,429 | 17,922 | 17,733 | 14,974 | 18,375 | 18,433 | 20,828 | 10,439 | 10,599 | 11,527 | 11,773 | 5,367 | 2,517 | 5,122 | 5,172 | 4,832 | 8,705 | 10,324 | 10,568 | 11,512 | 11,346 | 10,648 | 10,868 | 16,985 | 17,028 | 13,489 | 17,362 | 12,588 | 12,793 | 11,888 | 13,041 | 7,071 | 7,377 | 10,577 | 10,605 | |||
218,996 | 221,912 | 257,981 | 294,503 | 225,739 | 205,820 | 182,542 | 197,529 | 186,619 | 180,967 | 162,207 | 189,489 | 185,224 | 183,586 | 178,709 | 202,261 | 190,501 | 183,546 | 173,737 | 185,045 | 278,100 | 131,983 | 131,156 | 168,331 | 197,017 | 197,300 | 181,599 | 212,529 | 321,292 | 297,063 | 291,430 | 294,329 | 299,240 | 300,714 | 293,413 | 301,205 | 276,863 | 260,715 | 261,619 | 291,088 | 266,653 | 264,488 | 273,654 | 255,064 | 276,775 | 281,109 | 264,715 | 269,140 | 253,071 | 255,201 | 253,382 | 224,372 | 221,102 | 235,354 | 299,253 | 283,462 | 296,972 | 268,620 | 267,408 | 267,707 | 287,221 | 292,387 | 260,952 | 266,127 | |||
361,431 | 362,332 | 342,340 | 373,395 | 429,306 | 419,026 | 428,318 | 437,427 | 443,952 | 435,948 | 442,200 | 445,228 | 471,738 | 472,389 | 475,038 | 471,173 | 466,944 | 471,796 | 472,081 | 468,223 | 446,518 | 257,434 | 238,880 | 237,732 | 228,471 | 217,012 | 213,922 | 215,310 | 172,062 | 175,819 | 167,045 | 168,481 | 189,806 | 193,697 | 194,602 | 196,690 | 194,842 | 196,681 | 197,233 | 196,114 | 200,916 | 201,929 | 200,900 | 199,930 | 195,086 | 194,320 | 181,652 | 173,940 | 171,066 | 170,325 | 167,345 | 166,362 | 165,857 | 165,711 | 155,881 | 155,445 | 157,944 | 156,086 | 155,262 | 153,664 | 153,273 | 149,062 | 146,500 | 138,854 | |||
94,474 | 94,474 | 94,474 | 96,245 | 96,245 | 96,245 | 96,245 | 93,607 | 93,607 | 93,607 | 93,607 | 74,328 | 74,328 | 74,328 | 74,328 | 73,659 | 73,659 | 73,659 | 73,659 | 87,359 | 87,359 | 87,359 | 87,359 | 90,899 | 93,720 | 82,072 | 63,139 | 80,629 | 63,139 | 63,139 | 63,139 | 69,904 | 69,904 | 69,904 | 69,904 | 64,476 | 64,476 | 64,476 | 64,476 | 79,828 | 79,828 | 79,828 | 79,828 | 81,597 | 81,597 | 81,597 | 81,597 | 56,290 | 56,277 | 56,277 | 56,290 | 94,374 | 94,374 | 94,374 | 94,374 | 92,705 | 92,705 | 92,705 | 92,705 | 81,095 | 81,095 | 81,095 | 81,095 | 79,114 | 79,114 | 79,114 | |
-12,860 | -17,182 | -17,592 | 52,593 | -21,152 | -31,722 | -25,344 | 57,038 | -9,402 | -25,692 | -32,446 | 35,441 | -17,096 | -20,238 | -18,797 | 42,986 | 5,321 | -23,706 | -20,903 | -6,168 | -38,978 | -45,410 | -32,707 | 8,166 | -17,653 | -33,512 | -28,708 | 3,329 | -19,605 | -26,510 | -25,337 | 7,956 | -27,232 | -34,836 | -20,971 | 20,873 | -22,761 | -8,842 | -18,584 | -4,513 | -29,476 | -28,891 | -26,430 | -265 | -29,427 | -23,709 | -26,703 | 2,112 | -18,613 | -19,100 | -18,221 | 13,474 | -24,413 | -12,842 | -27,660 | 21,074 | -9,262 | -16,137 | -16,871 | 14,609 | -4,966 | -11,150 | -18,395 | 23,300 | 224 | -19,300 | |
-11,794 | -5,338 | 1,084 | -61,525 | -32,992 | -31,624 | -14,335 | -37,370 | -8,652 | -12,365 | 3,879 | 9,211 | 18,841 | 25,907 | 21,595 | -25,773 | -990 | -5,389 | -2,786 | -51,698 | 30,624 | 29,272 | 1,413 | 17,520 | 23,334 | 3,974 | -2,274 | 43,846 | 36,784 | 14,020 | 2,274 | 10,114 | 3,725 | 710 | -1,167 | -6,497 | -2,736 | -2,109 | 268 | -14,635 | -21,088 | -12,836 | -10,983 | -4,179 | -15,010 | -15,701 | -8,478 | 1,198 | -8,263 | -3,875 | -2,748 | -46,123 | -31,944 | -29,723 | -8,153 | -8,751 | -7,723 | -576 | -4,668 | 14,253 | 6,113 | 8,289 | 7,121 | -22,365 | -17,856 | -16,322 | |
-15,151 | -15,404 | -15,488 | 7,218 | 18,243 | 21,307 | 19,043 | -16,896 | -8,150 | 7,073 | -4,481 | -25,439 | -19,705 | -20,739 | -14,045 | -16,435 | -18,053 | 5,481 | -3,690 | 44,617 | 51,546 | -20,751 | -5,408 | -30,128 | -32,510 | -6,336 | -19,854 | -46,550 | -19,071 | -13,876 | -7,622 | -23,981 | -14,121 | 4,813 | -274 | -7,726 | -10,262 | -10,210 | -10,488 | 4,121 | 9,362 | 12,733 | 30,897 | 3,189 | 19,370 | 19,498 | 2,820 | 22,185 | 15,021 | 13,803 | 19,892 | -5,495 | -4,042 | -4,173 | 1,654 | -9,296 | -1,796 | -18,058 | -4,848 | -15,587 | -12,217 | -3,615 | -7,423 | 1,300 | 13,993 | 698 | |
-39,453 | -37,758 | -32,002 | -1,772 | -35,927 | -42,067 | -20,639 | 2,639 | -26,229 | -30,964 | -33,039 | 19,279 | -17,947 | -15,085 | -11,263 | 669 | -13,685 | -23,688 | -27,664 | -13,700 | 43,060 | -36,723 | -37,036 | -3,541 | -26,998 | -35,551 | -50,714 | 1,443 | -2,434 | -26,597 | -30,668 | -6,764 | -38,318 | -29,709 | -22,511 | 5,428 | -36,024 | -21,490 | -28,836 | -15,352 | -41,279 | -29,099 | -6,632 | -1,770 | -25,134 | -19,880 | -32,453 | 25,308 | -11,921 | -9,170 | -1,046 | -38,084 | -60,272 | -46,699 | -34,163 | 1,669 | -19,886 | -36,211 | -26,423 | 11,610 | -11,367 | -6,595 | -18,716 | 1,981 | -3,699 | -34,947 | |
55,021 | 56,716 | 62,471 | 94,474 | 60,318 | 54,179 | 75,606 | 96,245 | 67,378 | 62,643 | 60,567 | 93,607 | 56,381 | 59,243 | 63,065 | 74,328 | 59,973 | 49,971 | 45,995 | 73,659 | 130,419 | 50,636 | 50,323 | 87,359 | 66,721 | 46,521 | 12,425 | 82,072 | 60,705 | 36,542 | 32,471 | 63,139 | 31,585 | 40,195 | 47,393 | 69,904 | 28,452 | 42,986 | 35,640 | 64,476 | 38,549 | 50,728 | 73,196 | 79,828 | 56,464 | 61,718 | 49,144 | 81,597 | 44,356 | 47,107 | 55,243 | 56,290 | 34,101 | 47,675 | 60,211 | 94,374 | 72,820 | 56,495 | 66,282 | 92,705 | 69,728 | 74,500 | 62,378 | 81,095 | 75,415 | 44,167 |